Exklusiver Live-Stream direkt von der World of Trading - 2 Tage mit einzigartigen Themen und Experten. Kostenlos teilnehmen + Videos erhalten. -w-
11.02.2021 22:06:00

Cognex Announces Q4 2020 Results

Cognex Corporation (NASDAQ: CGNX) today reported financial results for 2020. Table 1 below shows selected financial data for Q4-20 compared with Q4-19 and Q3-20, and the year ended December 31, 2020 compared with the year ended December 31, 2019.

Table 1

(Dollars in thousands, except per share amounts)

 

 

 

 

Revenue

 

 

 

Net Income

 

Net Income
per Diluted
Share

Non-GAAP
Net Income
per Diluted
Share*

Quarterly Comparisons

 

 

 

 

Current quarter: Q4-20

$223,615

$69,345

$0.39

$0.32

Prior year’s quarter: Q4-19

$169,769

$80,327

$0.46

$0.11

Change: Q4-19 to Q4-20

32%

(14)%

(15)%

191%

Prior quarter: Q3-20

$251,073

$87,506

$0.49

$0.47

Change: Q3-20 to Q4-20

(11)%

(21)%

(20)%

(32)%

Yearly Comparisons

 

 

 

 

Year ended December 31, 2020

$811,020

$176,186

$1.00

$1.09

Year ended December 31, 2019

$725,625

$203,865

$1.16

$0.80

Change from 2019 to 2020

12%

(14)%

(14)%

36%

*Non-GAAP net income per diluted share excludes restructuring and other charges that occurred predominantly in Q2-20, and tax adjustments for all periods presented. A reconciliation from GAAP to Non-GAAP is shown in Exhibit 2 of this news release.

"It’s hard to call 2020 a ‘good’ year, but we are, nevertheless, pleased with the financial results that we were able to achieve,” said Dr. Robert J. Shillman, Founder and Chairman of Cognex. "We set a new record for both Q4 and annual revenue despite significant economic disruption and weakness in the automotive industry. Importantly, we remained focused on long-term growth opportunities, which we believe has positioned us well going into 2021.”

"The past year was a turbulent time for most businesses, including Cognex,” said Robert J. Willett, Chief Executive Officer of Cognex. "We are proud of our achievements, and the continued dedication and hard work of Cognoids around the world during this difficult period. While economic conditions remain unpredictable, we are cautiously optimistic that the strength we experienced in the second half of 2020 will continue into the new year.”

Summary of the Year

Cognex reported record revenue of $811 million in 2020—representing an increase of 12% year-on-year?despite significant disruptions to the global economy during the year. Revenue growth was due to higher revenue from consumer electronics and the e-commerce fulfillment sector of logistics, and particularly from large customers that benefited from higher consumer demand during the COVID-19 pandemic. Revenue from medical-related industries also increased, though considerably less than the increase from consumer electronics and logistics.

Operating income on a GAAP basis was 21% of revenue compared to 20% for 2019 because of the higher revenue. Cognex remained focused on the long term and invested a record $131 million, or 16% of revenue, in engineering, marking the company’s tenth consecutive year of Research, Development and Engineering (RD&E) growth. We believe that our position as a leader in machine vision is due, in large part, to the engineering content in our products, and we intend to continue to invest in RD&E going forward. The company recorded pre-tax restructuring charges of approximately $16 million for steps taken to reduce expenses, including a workforce reduction and lease terminations. In addition, Cognex recorded non-cash charges of approximately $27 million in the second quarter for the impairment of intangible assets and write-down of excess and obsolete inventory due to the deteriorated business conditions. Excluding restructuring and other charges, operating income was 27% of revenue for 2020 compared to 20% in the prior year.

Details of the Quarter

Statement of Operations Highlights – Fourth Quarter of 2020

  • Cognex reported record fourth quarter revenue for 2020. Revenue increased by 32% from Q4-19 and declined by 11% from Q3-20. Growth year-on-year was due to continued strong performance in the e-commerce sector of logistics and higher revenue from manufacturers of consumer electronics. The sequential decrease was due to the Q3-20 timing of large-customer deployments in the consumer electronics industry. Outside that industry, revenue increased on a sequential basis due to growth in logistics and improved spending in automotive and the broader factory automation market.
  • Gross margin was 75% for Q4-20, 74% for Q4-19, and 76% for Q3-20, and within the company’s target range for all periods.
  • RD&E expenses increased by 4% from Q4-19 and 14% from Q3-20. The increase, both year-on-year and sequentially, reflects higher incentive compensation costs resulting from the achievement of company performance objectives, which are established annually. Notably, Cognex did not meet its performance goals in 2019, and therefore no bonuses were paid.
  • Selling, General & Administrative (SG&A) expenses were flat with Q4-19 and increased by 15% from Q3-20. The increase in SG&A spending from Q3-20 was due to higher incentive compensation costs, primarily sales commissions related to the revenue growth. Lower travel and entertainment costs offset an increase in incentive compensation on a year-on-year basis.
  • The effective tax rate in Q4-20 was a benefit of 7% compared with a benefit of 250% in Q4-19 and an expense of 14% in Q3-20. Excluding the discrete tax adjustments summarized in Exhibit 2, the tax rate was an expense of 14% in Q4-20, 18% in Q4-19, and 18% in Q3-20. In Q4-20, Cognex recorded a net discrete tax benefit of $14 million related primarily to tax return filings. The largest component is the application of new regulations on the use of foreign tax credits in the company’s 2019 U.S. federal tax return filed in Q4-20.

Balance Sheet Highlights – December 31, 2020

  • Cognex’s financial position as of December 31, 2020 continued to be strong, with approximately $767 million in cash and investments and no debt. In 2020, Cognex generated $242 million in cash from operations and $126 million from the exercise of stock options. In addition, during 2020, the company paid $391 million in dividends to shareholders—including approximately $350 million in a very special dividend that was paid using existing cash balances?and spent $51 million to repurchase its common stock. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors.

Financial Outlook – Q1 2021

  • Cognex believes revenue in Q1-21 will be between $225 million and $245 million. The company expects growth over both Q1-20 and Q4-20 due primarily to higher revenue anticipated from the e-commerce sector of logistics.
  • Gross margin for Q1-21 is expected to be in the mid-70% range, and likely lower than the gross margin reported for Q4-20.
  • Operating expenses are expected to be flat to slightly down from Q1-20.
  • The effective tax rate is expected to be 18%, excluding discrete tax items.

     

Non-GAAP Financial Measures

  • Exhibit 2 of this news release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare Cognex results over multiple periods using the same methodology that management employs in its budgeting process and in its review of Cognex’s operating results. Non-GAAP presentations exclude the following: (1) stock-based compensation expense for calculating non-GAAP adjusted operating income and net income (because these expenses have no current effect on cash or the future uses of cash, and they fluctuate because of changes in Cognex’s stock price), and (2) certain one-time discrete events, such as restructuring charges, intangible asset impairment charges, excess and obsolete inventory charges, and tax adjustments (because these costs are outside of Cognex’s normal business operations and not used by management to assess Cognex’s operating results). Cognex also uses results on a constant-currency basis as one measure to evaluate performance. Constant-currency information compares results between periods as if the exchange rates had remained constant period-over-period. Cognex does not intend for non-GAAP financial measures to be considered in isolation, or as a substitute for financial information provided in accordance with GAAP.
  • The tax effect of items identified in the reconciliation is estimated by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, the tax effect is estimated by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.

Analyst Conference Call and Simultaneous Webcast

  • Cognex will host a conference call today at 5:00 p.m. Eastern Standard Time (EST). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States). A replay will begin at 8:00 p.m. EST today and will be available until 11:59 p.m. EST on Sunday, February 14, 2021. The telephone number for the replay is (877) 660-6853 (or (201) 612-7415 if outside the United States). The access code for both the live call and the replay is 13713966.
  • A real-time audio broadcast of the conference call or an archived recording will be accessible on the Events & Presentations page of the Cognex Investor website: https://www.cognex.com/Investor.

About Cognex Corporation

Cognex Corporation designs, develops, manufactures, and markets a wide range of image-based products, all of which use artificial intelligence (AI) techniques that give them the human-like ability to make decisions on what they see. Cognex products include machine vision systems, machine vision sensors, and barcode readers that are used in factories and distribution centers around the world where they eliminate production and shipping errors.

Cognex is the world's leader in the machine vision industry, having shipped more than 3 million image-based products, representing over $8 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.

Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words "expects,” "anticipates,” "estimates,” "believes,” "projects,” "intends,” "plans,” "will,” "may,” "shall,” "could,” "should,” and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance, the expected impact of the COVID-19 pandemic on our assets, business and results of operations, customer order rates and timing of related revenue, future product mix, restructuring and other cost-savings initiatives, research and development activities, capital projects, investments, acquisitions, liquidity, dividends and stock repurchases, strategic plans, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the impact, duration, and severity of the COVID-19 pandemic; (2) potential disruptions to our business due to restructuring activities; (3) the loss of, or curtailment of purchases by, large customers in the consumer electronics and logistics industries; (4) the reliance on revenue from the automotive industry; (5) the reliance on key suppliers to manufacture and deliver critical components for our products; (6) the failure to effectively manage product transitions or accurately forecast customer demand; (7) the inability to design and manufacture high-quality products; (8) the inability to attract and retain skilled employees and maintain our unique corporate culture; (9) the failure to effectively manage our growth; (10) the inability to achieve growth in revenue and profits from the logistics industry; (11) the technological obsolescence of current products and the inability to develop new products; (12) the failure to properly manage the distribution of products and services; (13) the impact of competitive pressures; (14) the challenges in integrating and achieving expected results from acquired businesses; (15) potential disruptions in our business systems; (16) information security breaches; (17) the inability to protect our proprietary technology and intellectual property; (18) potential impairment charges with respect to our investments or acquired intangible assets; (19) exposure to additional tax liabilities; (20) fluctuations in foreign currency exchange rates and the use of derivative instruments; (21) our involvement in time-consuming and costly litigation; (22) unfavorable global economic conditions; (23) economic, political, and other risks associated with international sales and operations; and the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2020. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.

Exhibit 1

COGNEX CORPORATION

Statements of Operations

(Unaudited)

Dollars in thousands, except per share amounts

 

 

Three-months Ended

 

Twelve-months Ended

 

December 31,
2020

 

September 27,
2020

 

December 31,
2019

 

December 31,
2020

 

December 31,
2019

 

 

 

 

 

 

 

 

 

 

Revenue

$

223,615

 

 

 

$

251,073

 

 

$

169,769

 

 

 

$

811,020

 

 

$

725,625

 

 

Cost of revenue (1)

55,160

 

 

 

59,741

 

 

44,871

 

 

 

206,421

 

 

189,754

 

 

Gross margin

168,455

 

 

 

191,332

 

 

124,898

 

 

 

604,599

 

 

535,871

 

 

Percentage of revenue

75

 

%

 

76

%

 

74

 

%

 

75

%

 

74

 

%

Research, development, and engineering
expenses (1)

34,399

 

 

 

30,240

 

 

32,991

 

 

 

130,982

 

 

119,427

 

 

Percentage of revenue

15

 

%

 

12

%

 

19

 

%

 

16

%

 

16

 

%

Selling, general, and administrative expenses (1)

74,096

 

 

 

64,206

 

 

74,300

 

 

 

267,593

 

 

273,842

 

 

Percentage of revenue

33

 

%

 

26

%

 

44

 

%

 

33

%

 

38

 

%

Restructuring charges

875

 

 

 

251

 

 

 

 

 

15,924

 

 

 

 

Intangible asset impairment charges

 

 

 

 

 

 

 

 

19,571

 

 

 

 

Operating income

59,085

 

 

 

96,635

 

 

17,607

 

 

 

170,529

 

 

142,602

 

 

Percentage of revenue

26

 

%

 

38

%

 

10

 

%

 

21

%

 

20

 

%

Foreign currency gain (loss)

4,007

 

 

 

2,357

 

 

894

 

 

 

3,697

 

 

(509

)

 

Investment and other income

1,828

 

 

 

2,317

 

 

4,420

 

 

 

12,685

 

 

20,901

 

 

Income before income tax expense (benefit)

64,920

 

 

 

101,309

 

 

22,921

 

 

 

186,911

 

 

162,994

 

 

Income tax expense (benefit)

(4,425

)

 

 

13,803

 

 

(57,406

)

 

 

10,725

 

 

(40,871

)

 

Net income

$

69,345

 

 

 

$

87,506

 

 

$

80,327

 

 

 

$

176,186

 

 

$

203,865

 

 

Percentage of revenue

31

 

%

 

35

%

 

47

 

%

 

22

%

 

28

 

%

 

 

 

 

 

 

 

 

 

 

Net income per weighted-average common and common-equivalent share:

 

 

 

 

 

 

 

 

 

Basic

$

0.40

 

 

 

$

0.50

 

 

$

0.47

 

 

 

$

1.02

 

 

$

1.19

 

 

Diluted

$

0.39

 

 

 

$

0.49

 

 

$

0.46

 

 

 

$

1.00

 

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common and common-equivalent shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

175,220

 

 

 

173,943

 

 

171,607

 

 

 

173,489

 

 

171,194

 

 

Diluted

178,590

 

 

 

177,138

 

 

175,500

 

 

 

176,592

 

 

175,269

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

$

2.060

 

 

 

$

0.055

 

 

$

0.055

 

 

 

$

2.225

 

 

$

0.205

 

 

Cash and investments per common share

$

4.37

 

 

 

$

5.80

 

 

$

4.90

 

 

 

$

4.37

 

 

$

4.90

 

 

Book value per common share

$

7.18

 

 

 

$

8.62

 

 

$

7.86

 

 

 

$

7.18

 

 

$

7.86

 

 

 

 

 

 

 

 

 

 

 

 

(1) Amounts include stock-based compensation expense, as follows:

 

 

 

 

 

 

 

 

 

Cost of revenue

$

324

 

 

 

$

324

 

 

$

390

 

 

 

$

1,365

 

 

$

1,504

 

 

Research, development, and engineering

2,805

 

 

 

2,815

 

 

4,115

 

 

 

13,387

 

 

15,748

 

 

Selling, general, and administrative

7,456

 

 

 

6,129

 

 

7,642

 

 

 

27,909

 

 

28,337

 

 

Total stock-based compensation expense

$

10,585

 

 

 

$

9,268

 

 

$

12,147

 

 

 

$

42,661

 

 

$

45,589

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 2

COGNEX CORPORATION

Reconciliation of Selected Items from GAAP to Non-GAAP

(Unaudited)

Dollars in thousands, except per share amounts

 

 

Three-months Ended

 

 

Twelve-months Ended

 

December 31,
2020

 

September 27,
2020

 

December 31,
2019

 

 

December 31,
2020

 

December 31,
2019

 

 

 

 

 

 

 

 

 

 

 

Discrete tax adjustments reconciliation

 

 

 

 

 

 

 

Income before income tax expense (benefit) (GAAP)

$

64,920

 

 

 

$

101,309

 

 

 

$

22,921

 

 

 

 

$

186,911

 

 

$

162,994

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit) (GAAP)

$

(4,425

)

 

 

$

13,803

 

 

 

$

(57,406

)

 

 

 

$

10,725

 

 

$

(40,871

)

 

Effective tax rate (GAAP)

(7

)

%

 

14

 

%

 

(250

)

%

 

 

6

%

 

(25

)

%

 

 

 

 

 

 

 

 

 

 

 

Discrete tax benefit related to stock-based compensation

2,342

 

 

 

4,354

 

 

 

1,925

 

 

 

 

12,788

 

 

6,472

 

 

Discrete tax benefit (expense) related to tax return filings and other

11,441

 

 

 

(129

)

 

 

602

 

 

 

 

7,803

 

 

1,932

 

 

Discrete tax expense related to migration of acquired IP

 

 

 

 

 

 

(28,528

)

 

 

 

 

 

(28,528

)

 

Discrete tax benefit related to change in tax structure

 

 

 

 

 

 

87,500

 

 

 

 

 

 

87,500

 

 

Total discrete tax adjustments

$

13,783

 

 

 

$

4,225

 

 

 

$

61,499

 

 

 

 

$

20,591

 

 

$

67,376

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit) (Non-GAAP)

$

9,358

 

 

 

$

18,028

 

 

 

$

4,093

 

 

 

 

$

31,316

 

 

$

26,505

 

 

Effective tax rate (Non-GAAP)

14

 

%

 

18

 

%

 

18

 

%

 

 

17

%

 

16

 

%

 

 

 

 

 

 

 

 

 

 

 

Exclusion of restructuring and other charges

 

 

 

 

 

 

 

Operating income (GAAP)

$

59,085

 

 

$

96,635

 

 

$

17,607

 

 

 

$

170,529

 

 

$

142,602

 

Percentage of revenue (GAAP)

26

%

 

38

%

 

10

%

 

 

21

%

 

20

%

Excess and obsolete inventory charges

522

 

 

603

 

 

1,175

 

 

 

9,908

 

 

5,296

 

Restructuring charges

875

 

 

251

 

 

 

 

 

15,924

 

 

 

Intangible asset impairment charges

 

 

 

 

 

 

 

19,571

 

 

 

Operating income (Non-GAAP)

$

60,482

 

 

$

97,489

 

 

$

18,782

 

 

 

$

215,932

 

 

$

147,898

 

Percentage of revenue (Non-GAAP)

27

%

 

39

%

 

11

%

 

 

27

%

 

20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and other charges and discrete tax adjustments reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

69,345

 

 

 

$

87,506

 

 

 

$

80,327

 

 

 

 

$

176,186

 

 

 

$

203,865

 

 

Excess and obsolete inventory charges

522

 

 

 

603

 

 

 

1,175

 

 

 

 

9,908

 

 

 

5,296

 

 

Restructuring charges

875

 

 

 

251

 

 

 

 

 

 

 

15,924

 

 

 

 

 

Intangible asset impairment charges

 

 

 

 

 

 

 

 

 

 

19,571

 

 

 

 

 

Tax effect on restructuring and other charges

(196

)

 

 

(154

)

 

 

(188

)

 

 

 

(7,719

)

 

 

(847

)

 

Discrete tax adjustments

(13,783

)

 

 

(4,225

)

 

 

(61,499

)

 

 

 

(20,591

)

 

 

(67,376

)

 

Net income (Non-GAAP)

$

56,763

 

 

 

$

83,981

 

 

 

$

19,815

 

 

 

 

$

193,279

 

 

 

$

140,938

 

 

Percentage of revenue (Non-GAAP)

25

 

%

 

33

 

%

 

12

 

%

 

 

24

 

%

 

19

 

%

 

 

 

 

 

 

 

 

 

 

 

Net income per diluted weighted-average common and common-equivalent share (GAAP)

$

0.39

 

 

 

$

0.49

 

 

 

$

0.46

 

 

 

 

$

1.00

 

 

 

$

1.16

 

 

Per share impact of non-GAAP adjustments identified above

(0.07

)

 

 

(0.02

)

 

 

(0.35

)

 

 

 

0.09

 

 

 

(0.36

)

 

Net income per diluted weighted-average common and common-equivalent share (Non-GAAP)

$

0.32

 

 

 

$

0.47

 

 

 

$

0.11

 

 

 

 

$

1.09

 

 

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted-average common and common-equivalent shares outstanding

178,590

 

 

 

177,138

 

 

 

175,500

 

 

 

 

176,592

 

 

 

175,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit 3

COGNEX CORPORATION

Balance Sheets

(Unaudited)

Dollars in thousands

 

December 31, 2020

 

December 31, 2019

Assets

 

 

 

Cash and investments

$

767,438

 

 

$

845,353

 

Accounts receivable

125,696

 

 

103,447

 

Inventories

60,830

 

 

60,261

 

Property, plant, and equipment

79,173

 

 

89,443

 

Operating lease assets

22,582

 

 

17,522

 

Goodwill and intangible assets

259,633

 

 

282,935

 

Deferred tax assets

434,704

 

 

449,519

 

Other assets

50,646

 

 

37,455

 

 

 

 

 

Total assets

$

1,800,702

 

 

$

1,885,935

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

Accounts payable and accrued expenses

$

93,534

 

 

$

70,065

 

Deferred revenue and customer deposits

21,274

 

 

14,432

 

Operating lease liabilities

26,230

 

 

17,973

 

Income taxes

72,551

 

 

93,009

 

Deferred tax liabilities

314,952

 

 

332,344

 

Other liabilities

9,959

 

 

2,402

 

Shareholders' equity

1,262,202

 

 

1,355,710

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,800,702

 

 

$

1,885,935

 

 

Analysen zu Cognex Corp.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Cognex Corp. 38,86 3,79% Cognex Corp.