03.11.2009 23:54:00
|
Atlas Pipeline Partners, L.P. Reports Third Quarter 2009 Results
Atlas Pipeline Partners, L.P. (NYSE:APL) ("APL” or the "Partnership”) today reported financial results for the third quarter 2009.
Highlights from the third quarter 2009 and recent events include the following:
- Adjusted earnings before interest, income taxes, depreciation and amortization ("adjusted EBITDA”), a non-GAAP measure, was $29.3 million in the third quarter 2009 compared to $80.7 million for the prior year comparable quarter. Adjusted EBITDA for the third quarter 2009 included approximately $19.0 million of realized losses from legacy derivative positions, partially offset by a realized cash gain on asset sales of approximately $1.5 million. A reconciliation of non-GAAP measures, including adjusted EBITDA and distributable cash flow, is provided within the financial tables of this release;
- Excluding the approximately $1.5 million gain on asset sales and the approximately $19.0 million of realized hedge losses in the third quarter 2009 discussed above, adjusted EBITDA would have been $46.8 million compared with adjusted EBITDA of $80.7 million for the prior year comparable quarter. The decrease between periods was primarily due to lower overall commodity prices combined with reduced earnings resulting from the sale of income-generating assets during the second quarter of 2009;
- Net loss was $12.3 million compared with net income of $201.2 million for the prior year third quarter. The decrease between periods was primarily due to mark to market gains on certain derivatives in the prior year period as a result of the decline in crude oil prices, as well as overall lower commodity prices in the current period; and
- The Partnership closed the sale of the Sweetwater II processing facility ("Sweetwater II”), a redundant natural gas processing facility, to Penn Virginia Resource Partners, LP. The property sold had been superseded by the Partnership’s new Nine Mile processing facility completed earlier this year and is likewise located in western Oklahoma. Total proceeds from the transaction of approximately $22.6 million were used to reduce indebtedness.
"We are pleased to report another quarter of solid performance,” said Eugene N. Dubay, chief executive officer of Atlas Pipeline Partners, L.P. "For the quarter, we received average natural gas liquids price of $0.75, up 12% versus our second quarter 2009 price of $0.67. Since the end of the quarter, our margins have further improved as the outlook for NGLs has strengthened on increasing economic fundamentals. While the past year has been challenging, we are making significant progress on our initiatives to maximize the capacity of our systems, and to improve our balance sheet for the benefit of all stakeholders. We are confident we can deliver on all these objectives.”
Midkiff Consolidator Plant
The Partnership and Pioneer Natural Resources Company (NYSE: PXD), which owns a 27.2% undivided interest, are in the process of upgrading the processing facilities on the Midkiff-Benedum system in the Permian Basin of western Texas. The Consolidator gas plant is being constructed at APL’s Midkiff location and is progressing on budget and on schedule for a mid-November 2009 startup. The Consolidator plant will extract an incremental 3,200 barrels per day ("bpd”) of natural gas liquids ("NGL”) (primarily ethane) from existing processed natural gas volumes and will also offer increased reliability, reduced emissions and additional operating efficiencies. The new cryogenic plant also provides an incremental 40 million cubic feet per day ("mmcf/d”) of processing capacity to pursue the numerous growth prospects in the Spraberry area and the ability to accommodate the robust 2010 drilling programs by producers in the Permian Basin of Western Texas.
Mid-Continent Segment Results
- The Velma system’s average natural gas processed volume was 78.7 Mmcfd for the third quarter 2009, an increase of approximately 29.2% compared with the prior year comparable quarter. This increase is primarily due to the expansion of the gathering system and connections made to new production through the recently installed Madill to Velma pipeline. Average NGL production also increased to 8,922 bpd, an increase of 35.3% compared to the prior year third quarter.
- The western Oklahoma systems, comprised of the Elk City/Sweetwater and Chaney Dell complexes, had average NGL production of 24,168 bpd and average natural gas processed volume was 402.7 Mmcfd for the third quarter 2009. System volumes were impacted by decreased drilling in western Oklahoma and producer well shut-ins because of lower natural gas prices.
- The Midkiff/Benedum system’s average natural gas processed volume was 152.3 Mmcfd for the third quarter 2009, an increase of approximately 11.5% compared with the prior year comparable quarter. Average gross NGL production volumes increased to 19,926 bpd, up 5.3% when compared to the prior year comparable quarter.
Appalachia Segment Results
- Gross margin for the Appalachia segment, including $1.4 million of equity income from its interest in Laurel Mountain Midstream, LLC ("Laurel Mountain”) was $2.9 million for the third quarter 2009 compared with $10.1 million for the prior year comparable quarter. The decrease is due to APL’s contribution of the majority of the Appalachia system to Laurel Mountain, the joint venture established between the Partnership and The Williams Companies (NYSE: WMB), in which APL has a 49% ownership interest. Laurel Mountain generated $9.6 million in revenues and $2.4 million in net income during third quarter 2009.
- Gross throughput volume on the Appalachia system, including 100% of the volumes of Laurel Mountain, increased to 106.0 Mmcfd for the third quarter 2009, an increase of approximately 15.4% compared with the prior year third quarter, resulting from the connection of new wells to the Appalachia gathering system from drilling activity by APL’s affiliate, Atlas Energy Inc. (NASDAQ: ATLS).
Corporate and Other
- General and administrative expense, including amounts reimbursed to affiliates, was $8.8 million for the third quarter 2009 compared with income of $2.7 million for the prior year third quarter. The prior year third quarter included a $13.3 million gain related to a non-cash mark-to-market reduction in share-based compensation expense. Excluding this gain, general and administrative expense decreased $1.8 million compared to third quarter 2008.
- Depreciation and amortization increased to $21.9 million for the third quarter 2009 compared with $20.7 million for the prior year third quarter due primarily to expansion capital expenditures incurred subsequent to third quarter 2008, offset by the sale of certain assets in the second quarter 2009.
- Net of deferred financing costs, interest expense increased to $26.5 million for the third quarter 2009 as compared with $20.8 million for the comparable prior year period. This increase was primarily due to an increase in the interest rate on our revolver and senior secured term loans as a result of the amendment to our credit facility in May 2009, offset by a $183 million diminution in debt outstanding.
- At September 30, 2009, the Partnership had $1.243 billion of total debt which includes $433.5 million outstanding on its term loan that matures in 2014, $494.5 million of 8 1/8% and 8 7/8% senior unsecured notes that mature in 2015 and 2018, respectively, and $315.0 million of outstanding borrowings under its $380.0 million revolving credit facility that matures in 2013. Up to $50.0 million of the credit facility may be utilized for letters of credit, of which $9.1 million was outstanding at September 30, 2009. Remaining available borrowings on the credit facility are $55.9 million.
-
The credit facility contains customary covenants, including
maintaining the following ratios as of the fiscal quarter ending
September 30, 2009:
- Maximum Leverage – 6.50x
- Maximum Senior Secured Leverage – 3.75x
-
Minimum Interest Coverage – 2.50x
The Partnership is in compliance with all of its covenants under the credit facility. As of September 30, 2009, the Partnership’s Leverage ratio was 4.2x, its Senior Secured Leverage ratio was 2.5x, and its Interest Coverage ratio was 3.3x.
Interested parties are invited to access the live webcast of an investor call with management regarding the Partnership’s third quarter 2009 results on Wednesday, November 4, 2009 at 9:00 am ET by going to the Investor Relations section of the Partnership’s website at www.atlaspipelinepartners.com. An audio replay of the conference call will also be available beginning at 11:00 am ET on Wednesday, November 4, 2009. To access the replay, dial 1-888-286-8010 and enter conference code 60143730.
Atlas Pipeline Partners, L.P. is active in the gathering and processing segments of the midstream natural gas industry. In the Mid-Continent region of Oklahoma, southern Kansas, northern and western Texas and the Texas panhandle, APL owns and operates eight active gas processing plants and a treating facility, as well as approximately 8,750 miles of active intrastate gas gathering pipeline. In Appalachia, APL is a 49% joint venture partner with Williams in Laurel Mountain Midstream, LLC, which manages the natural gas gathering system in that region, namely from the Marcellus Shale in southwestern Pennsylvania. For more information, visit the Partnership’s website at www.atlaspipelinepartners.com or contact investorrelations@atlaspipelinepartners.com.
Atlas Pipeline Holdings, L.P. is a limited partnership which owns and operates the general partner of Atlas Pipeline Partners, L.P., through which it owns a 2% general partner interest, all the incentive distribution rights and approximately 5.8 million common and 15,000 $1,000 par value 12% preferred limited partner units of Atlas Pipeline Partners, L.P.
Atlas Energy, Inc. is one of the largest independent natural gas producers in the Appalachian and Michigan Basins and a leading producer in the Marcellus Shale in southwestern Pennsylvania. Atlas Energy, Inc. is also the country’s largest sponsor and manager of tax-advantaged energy investment partnerships that finance the exploration and development of Atlas Energy, Inc.’s acreage. Atlas Energy, Inc. also owns 1.1 million common units in APL and a 64% interest in AHD. For more information, please visit our website at www.atlasamerica.com, or contact Investor Relations at InvestorRelations@atlasamerica.com.
Certain matters discussed within this press release are forward-looking statements. Although Atlas Pipeline Partners, L.P. believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from expectations include financial performance, inability of the Partnership to successfully integrate the operations at the acquired systems, regulatory changes, changes in local or national economic conditions and other risks detailed from time to time in Atlas Pipeline’s reports filed with the SEC, including quarterly reports on Form 10-Q, reports on Form 8-K and annual reports on Form 10-K.
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||||||
Financial Summary | ||||||||||||||||
(unaudited; in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 |
2008(1) |
2009(1) |
2008(1) |
|||||||||||||
Revenue: | ||||||||||||||||
Natural gas and liquids | $ | 194,440 | $ | 396,739 | $ | 526,478 | $ | 1,186,688 | ||||||||
Transportation, compression and other fees – affiliates | 380 | 11,916 | 16,877 | 32,496 | ||||||||||||
Transportation, compression and other fees – third parties |
4,719 | 6,125 | 12,574 | 16,792 | ||||||||||||
Equity income in joint venture | 1,430 | - | 2,140 | - | ||||||||||||
Gain on asset sales | 1,499 | - | 111,440 | - | ||||||||||||
Other income (loss), net | 4,065 | 153,878 | (6,431 | ) | (247,136 | ) | ||||||||||
Total revenue and other loss, net | 206,533 | 568,658 | 663,078 | 988,840 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Natural gas and liquids | 144,990 | 314,315 | 409,411 | 937,852 | ||||||||||||
Plant operating | 14,762 | 16,652 | 42,713 | 46,418 | ||||||||||||
Transportation and compression | 134 | 2,883 | 6,256 | 7,842 | ||||||||||||
General and administrative | 8,379 | (3,832 | ) | 24,846 | 8,325 | |||||||||||
Compensation reimbursement – affiliates | 375 | 1,175 | 1,125 | 3,694 | ||||||||||||
Depreciation and amortization | 21,896 | 20,741 | 67,563 | 61,200 | ||||||||||||
Interest | 28,320 | 22,098 | 75,820 | 62,663 | ||||||||||||
Total costs and expenses | 218,856 | 374,032 | 627,734 | 1,127,994 | ||||||||||||
Income (loss) from continuing operations | (12,323 | ) | 194,626 | 35,344 | (139,154 | ) | ||||||||||
Discontinued operations: | ||||||||||||||||
Gain on sale of discontinued operations | – | - | 51,078 | - | ||||||||||||
Income from discontinued operations | – | 6,538 | 11,417 | 21,029 | ||||||||||||
Income from discontinued operations | – | 6,538 | 62,495 | 21,029 | ||||||||||||
Net income (loss) | (12,323 | ) | 201,164 | 97,839 | (118,125 | ) | ||||||||||
Income attributable to non-controlling interests | (954 | ) | (2,591 | ) | (2,075 | ) | (7,793 | ) | ||||||||
Preferred unit dividends | - | (650 | ) | (900 | ) | (1,437 | ) | |||||||||
Preferred unit imputed dividend cost | - | - | - | (505 | ) | |||||||||||
Net income (loss) attributable to common limited partners and the general partner | $ | (13,277 | ) | $ | 197,923 | $ | 94,864 | $ | (127,860 | ) | ||||||
See footnotes at the end of this earnings release. |
||||||||||||||||
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||||||
Financial Summary | ||||||||||||||||
(unaudited; in thousands, except per unit amounts) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 |
2008(1) |
2009(1) |
2008(1) |
|||||||||||||
Allocation of net income (loss) attributable to common limited partners and the general partner: |
||||||||||||||||
Common limited partner interest: | ||||||||||||||||
Continuing operations | $ | (13,011 | ) | $ | 179,466 | $ | 31,718 | $ | (168,897 | ) | ||||||
Discontinued operations | – | 6,406 | 61,239 | 20,606 | ||||||||||||
(13,011 | ) | 185,872 | 92,957 | (148,291 | ) | |||||||||||
General partner interest: | ||||||||||||||||
Continuing operations | (266 | ) | 11,919 | 651 | 20,008 | |||||||||||
Discontinued operations | – | 132 | 1,256 | 423 | ||||||||||||
(266 | ) | 12,051 | 1,907 | 20,431 | ||||||||||||
Net income (loss) attributable to common limited partners and the general partner: |
||||||||||||||||
Continuing operations | (13,277 | ) | 191,385 | 32,369 | (148,889 | ) | ||||||||||
Discontinued operations | – | 6,538 | 62,495 | 21,029 | ||||||||||||
$ | (13,277 | ) | $ | 197,923 | $ | 94,864 | $ | (127,860 | ) | |||||||
Net income (loss) attributable to common limited partners per unit: | ||||||||||||||||
Basic: | ||||||||||||||||
Continuing operations | $ | (0.26 | ) | $ | 3.89 | $ | 0.67 | $ | (4.07 | ) | ||||||
Discontinued operations | – | 0.14 | 1.29 | 0.50 | ||||||||||||
$ | (0.26 | ) | $ | 4.03 | $ | 1.96 | $ | (3.57 | ) | |||||||
Diluted: | ||||||||||||||||
Continuing operations | $ | (0.26 | ) | $ | 3.79 | $ | 0.67 | $ | (4.07 | ) | ||||||
Discontinued operations |
– | 0.14 | 1.29 | 0.50 | ||||||||||||
$ | (0.26 | ) | $ | 3.93 | $ | 1.96 | $ | (3.57 | ) | |||||||
Weighted average common limited partner units outstanding: | ||||||||||||||||
Basic | 49,127 | 45,937 | 47,554 | 41,360 | ||||||||||||
Diluted | 49,127 | 47,203 | 47,591 | 41,360 | ||||||||||||
Capital expenditure data: | ||||||||||||||||
Maintenance capital expenditures | $ | 1,460 | $ | 1,490 | $ | 3,561 | $ | 4,976 | ||||||||
Expansion capital expenditures | 5,656 | 80,224 | 134,049 | 218,792 | ||||||||||||
Total | $ | 7,116 | $ | 81,714 | $ | 137,610 | $ | 223,768 | ||||||||
See footnotes at the end of this earnings release. |
||||||||||||||||
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||
Consolidated Balance Sheets | ||||||||
(unaudited; in thousands) | ||||||||
ASSETS |
September 30, 2009 |
December 31, 2008 |
||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 5,261 | $ | 1,445 | ||||
Accounts receivable - affiliates | – | 537 | ||||||
Accounts receivable | 71,118 | 100,000 | ||||||
Current portion of derivative asset | 4,514 | 44,961 | ||||||
Prepaid expenses and other | 15,304 | 10,996 | ||||||
Current assets of discontinued operations | - | 13,441 | ||||||
Total current assets | 96,197 | 171,380 | ||||||
Property, plant and equipment, net | 1,698,226 | 1,781,011 | ||||||
Intangible assets, net | 174,480 | 193,647 | ||||||
Investment in joint venture | 133,740 | - | ||||||
Long-term portion of derivative asset | 1,980 | - | ||||||
Other assets, net | 34,938 | 24,993 | ||||||
Long-term assets of discontinued operations | - | 242,165 | ||||||
$ | 2,139,561 | $ | 2,413,196 | |||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||
Current liabilities: | ||||||||
Accounts payable - affiliates |
$ |
798 | $ | - | ||||
Accounts payable | 19,706 | 66,571 | ||||||
Accrued liabilities | 31,411 | 15,809 | ||||||
Current portion of derivative liability | 41,019 | 60,396 | ||||||
Accrued producer liabilities | 45,539 | 66,846 | ||||||
Current liabilities of discontinued operations | - | 10,572 | ||||||
Total current liabilities | 138,473 | 220,194 | ||||||
Long-term derivative liability | 9,256 | 48,159 | ||||||
Long-term debt, less current portion | 1,243,050 | 1,493,427 | ||||||
Other long-term liability | 448 | 574 | ||||||
Commitments and contingencies | ||||||||
Partners’ capital: | ||||||||
Class A preferred limited partner’s interest | - | 27,853 | ||||||
Class B preferred limited partner’s interest | 14,955 | 10,007 | ||||||
Common limited partners’ interests | 823,195 | 735,742 | ||||||
Investment in Class B cumulative preferred member units of Atlas Pipeline Holdings II, LLC (reported as treasury units) |
(15,000 | ) | - | |||||
General partner’s interest | 16,581 | 14,521 | ||||||
Accumulated other comprehensive loss | (61,142 | ) | (104,944 | ) | ||||
778,589 | 683,179 | |||||||
Non-controlling interest | (30,255 | ) | (32,337 | ) | ||||
Total partners’ capital | 748,334 | 650,842 | ||||||
$ | 2,139,561 | $ | 2,413,196 | |||||
See footnotes at the end of this earnings release. |
||||||||
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||||||
Segment Information | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2009 |
2008(1) |
2009(1) |
2008(1) |
|||||||||||||
Mid-Continent |
||||||||||||||||
Revenue: | ||||||||||||||||
Natural gas and liquids | $ | 194,438 | $ | 395,621 | $ | 525,891 | $ | 1,183,487 | ||||||||
Transportation, compression and other fees | 3,632 | 5,741 | 10,644 | 15,840 | ||||||||||||
Gain on asset sale | 2,493 | – | 2,493 | – | ||||||||||||
Other income (loss), net | 4,797 | 153,805 | (5,838 | ) | (247,409 | ) | ||||||||||
Total revenue and other loss, net | 205,360 | 555,167 | 533,190 | 951,918 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Natural gas and liquids | 145,001 | 313,763 | 409,152 | 936,313 | ||||||||||||
Plant operating | 14,762 | 16,652 | 42,713 | 46,418 | ||||||||||||
General and administrative | 6,028 | (5,380 | ) | 19,298 | 3,283 | |||||||||||
Depreciation and amortization | 21,743 | 19,064 | 64,111 | 56,597 | ||||||||||||
Total costs and expenses | 187,534 | 344,099 | 535,274 | 1,042,611 | ||||||||||||
Segment profit (loss) | $ | 17,826 | $ | 211,068 | $ | (2,084 | ) | $ | (90,693 | ) | ||||||
Appalachia |
||||||||||||||||
Revenue: | ||||||||||||||||
Natural gas and liquids | $ | 2 | $ | 1,118 | $ | 587 | $ | 3,201 | ||||||||
Transportation, compression and other fees –affiliates |
380 | 11,916 | 16,877 | 32,496 | ||||||||||||
Transportation, compression and other fees – third parties |
1,087 | 384 | 1,930 | 952 | ||||||||||||
Equity income in joint venture | 1,430 | – | 2,140 | – | ||||||||||||
Gain on asset sale | (994 | ) | – | 108,947 | – | |||||||||||
Other income, net | 91 | 73 | 230 | 273 | ||||||||||||
Total revenue and other income, net | 1,996 | 13,491 | 130,711 | 36,922 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Natural gas and liquids | (11 | ) | 552 | 259 | 1,539 | |||||||||||
Transportation and compression | 134 | 2,883 | 6,256 | 7,842 | ||||||||||||
General and administrative | 1,363 | 1,361 | 3,337 | 4,368 | ||||||||||||
Depreciation and amortization | 153 | 1,677 | 3,452 | 4,603 | ||||||||||||
Total costs and expenses | 1,639 | 6,473 | 13,304 | 18,352 | ||||||||||||
Segment profit | $ | 357 | $ | 7,018 | $ | 117,407 | $ | 18,570 | ||||||||
Reconciliation of segment profit (loss) to net income (loss): |
||||||||||||||||
Segment profit (loss): | ||||||||||||||||
Mid-Continent | $ | 17,826 | $ | 211,068 | $ | (2,084 | ) | $ | (90,693 | ) | ||||||
Appalachia | 357 | 7,018 | 117,407 | 18,570 | ||||||||||||
Total segment income (loss) | 18,183 | 218,086 | 115,323 | (72,123 | ) | |||||||||||
Corporate general and administrative expenses | (1,363 | ) | (1,362 | ) | (3,336 | ) | (4,368 | ) | ||||||||
Other loss, net | (823 | ) | – | (823 | ) | – | ||||||||||
Interest expense | (28,320 | ) | (22,098 | ) | (75,820 | ) | (62,663 | ) | ||||||||
Income (loss) from continuing operations | (12,323 | ) | 194,626 | 35,344 | (139,154 | ) | ||||||||||
Income from discontinued operations | – | 6,538 | 62,495 | 21,029 | ||||||||||||
Net income (loss) | $ | (12,323 | ) | $ | 201,164 | $ | 97,839 | $ | (118,125 | ) | ||||||
See footnotes at the end of this earnings release. |
||||||||||||||||
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||||||||||
(unaudited; in thousands) | ||||||||||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2009 |
2008(1) |
2009 |
2008(1) |
|||||||||||||
Reconciliation of net income (loss) to other non-GAAP measures(2): | ||||||||||||||||
Net income (loss) | $ | (12,323 | ) | $ | 201,164 | $ | 97,839 | $ | (118,125 | ) | ||||||
Income attributable to non-controlling interests | (954 | ) | (2,591 | ) | (2,075 | ) | (7,793 | ) | ||||||||
Depreciation and amortization | 21,896 | 20,741 | 67,563 | 61,200 | ||||||||||||
Interest expense | 28,320 | 22,098 | 75,820 | 62,663 | ||||||||||||
NOARK depreciation and amortization (included within income from discontinued operations) | – | 1,809 | 2,773 | 5,409 | ||||||||||||
NOARK asset impairment (included within income from discontinued operations) | - | – | - | 7,962 | ||||||||||||
NOARK interest expense (income) (included within income from discontinued operations) | – | (252 | ) | 29 | (1,051 | ) | ||||||||||
EBITDA | 36,939 | 242,969 | 241,949 | 10,265 | ||||||||||||
Non-cash derivative expense | (6,709 | ) | (221,984 | ) | 39,806 | 36,019 | ||||||||||
Early termination cash derivative expense(3) | - | 71,516 | 5,000 | 187,641 | ||||||||||||
Non-recurring crude oil to natural gas liquids price correlation impact(4) |
- | – | - | 10,653 | ||||||||||||
Non-cash portion of gain on asset sale(5) | – | - | (79,733 | ) | - | |||||||||||
Non-cash linefill (gain) loss(6) | (1,122 | ) | 913 | (3,338 | ) | (1,443 | ) | |||||||||
Non-cash compensation expense (income) | 238 | (12,673 | ) | 497 | (14,273 | ) | ||||||||||
Adjusted EBITDA | 29,346 | 80,741 | 204,181 | 228,862 | ||||||||||||
Interest expense | (28,320 | ) | (22,098 | ) | (75,820 | ) | (62,663 | ) | ||||||||
NOARK interest income (expense) (included within income from discontinued operations) | – | 252 | (29 | ) | 1,051 | |||||||||||
Amortization of deferred financing costs | 1,796 | 1,042 | 6,449 | 3,650 | ||||||||||||
Preferred unit dividends | - | (650 | ) | (900 | ) | (1,437 | ) | |||||||||
Maintenance capital expenditures | (1,459 | ) | (1,490 | ) | (3,560 | ) | (4,976 | ) | ||||||||
NOARK maintenance capital expenditures (included within discontinued operations) | – | (221 | ) | (454 | ) | (399 | ) | |||||||||
Distributable cash flow | $ | 1,363 | $ | 57,576 | $ | 129,867 | $ | 164,088 | ||||||||
(1) |
Restated to reflect amounts reclassified to discontinued operations due to the Partnership’s sale of its NOARK gas gathering and interstate pipeline system. | |||
(2) |
EBITDA, adjusted EBITDA and distributable cash flow are non-GAAP (generally accepted accounting principles) financial measures under the rules of the Securities and Exchange Commission. Management of the Partnership believes that EBITDA, adjusted EBITDA and distributable cash flow provide additional information for evaluating the Partnership’s ability to make distributions to its common unitholders and the general partner, among other things. These measures are widely used by commercial banks, investment bankers, rating agencies and investors in evaluating performance relative to peers and pre-set performance standards. EBITDA and adjusted EBITDA are also financial measurements that, with certain negotiated adjustments, are utilized within the Partnership’s financial covenants under its credit facility. EBITDA, adjusted EBITDA and distributable cash flow are not measures of financial performance under GAAP and, accordingly, should not be considered as a substitute for net income, operating income, or cash flows from operating activities in accordance with GAAP. | |||
(3) |
During the three months ended March 31, 2009, the Partnership made net payments of $5.0 million related to the early termination of derivative contracts for second quarter 2009 production periods. These payments were funded through the Partnership’s March 2009 issuance of 5,000 12.0% convertible preferred units of limited partner interests to Atlas Pipeline Holdings, L.P. (NYSE: AHD), the owner of the Partnership’s general partner, for cash consideration of $1,000 per preferred unit. The Partnership had previously entered into an amendment to its credit facility to revise the definition of Consolidated EBITDA to allow for the add-back of charges relating to the early termination of certain derivative contracts for debt covenant calculation purposes when the early termination of derivative contracts is funded through the issuance of equity. | |||
(4) |
Represents the non-recurring impact generated from the decline in the price correlation of crude oil and natural gas liquids during the second quarter 2008 and the resulting impact it had on certain crude oil derivative instruments ("proxy hedges”) which the Partnership intended to mitigate the effect of commodity price movements on the ethane and propane portion of its natural gas liquid production volume. These derivative instruments were put in place simultaneously with the Partnership’s acquisition of the Chaney Dell and Midkiff/Benedum systems in July 2007 and have become less effective as a result of significant increases in the price of crude oil and less significant increases in the price of ethane and propane. During 2008, the Partnership closed the derivative positions it had on approximately 85% of the ethane and propane portion of its NGL production volume for the periods from the 2nd quarter 2008 through the 4th quarter of 2009 for an aggregate net cost of $274.0 million. As such, the Partnership’s future cash flow should more accurately reflect the revenues generated from its ethane and propane volumes produced in its natural gas processing operations. | |||
(5) |
Represents the portion of the gain on sale recognized upon the sale of the Partnership’s Appalachia gathering system related to the $25.5 million note receivable from which the Partnership has preferential rights to the net proceeds and the portion of the gain attributed to the increase of the Partnership’s investment in the Laurel Mountain joint venture to fair value. | |||
(6) |
Includes the non-cash impact of commodity price movements on pipeline linefill inventory. | |||
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES | ||||||||
Operating Highlights | ||||||||
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||
2009 | 2008 | 2009 | 2008 | |||||
Mid-Continent – Velma System(1) |
||||||||
Natural Gas | ||||||||
Gross natural gas gathered – mcfd | 81,562 | 64,386 | 75,919 | 64,103 | ||||
Gross natural gas processed – mcfd | 78,714 | 60,902 | 73,351 | 60,972 | ||||
Gross residue natural gas – mcfd | 62,219 | 48,300 | 57,959 | 48,158 | ||||
Natural Gas Liquids | ||||||||
Gross NGL sales – bpd | 8,922 | 6,595 | 8,158 | 6,758 | ||||
Condensate | ||||||||
Gross condensate sales – bpd | 389 | 308 | 383 | 286 | ||||
Mid-Continent – Elk City/Sweetwater System(1) |
||||||||
Natural Gas | ||||||||
Gross natural gas gathered – mcfd | 211,287 | 279,145 | 228,630 | 292,307 | ||||
Gross natural gas processed – mcfd | 200,182 | 243,409 | 223,438 | 236,520 | ||||
Gross residue natural gas – mcfd | 181,011 | 219,945 | 203,034 | 213,668 | ||||
Natural Gas Liquids | ||||||||
Gross NGL sales – bpd | 10,792 | 11,486 | 11,361 | 10,874 | ||||
Condensate | ||||||||
Gross condensate sales – bpd | 260 | 251 | 374 | 299 | ||||
Mid-Continent – Chaney Dell System(1) |
||||||||
Natural Gas | ||||||||
Gross natural gas gathered – mcfd | 268,723 | 300,467 | 282,756 | 278,906 | ||||
Gross natural gas processed – mcfd | 202,516 | 234,529 | 216,407 | 246,365 | ||||
Gross residue natural gas – mcfd | 218,420 | 250,994 | 238,167 | 238,264 | ||||
Natural Gas Liquids | ||||||||
Gross NGL sales – bpd | 13,376 | 14,128 | 13,574 | 13,299 | ||||
Condensate | ||||||||
Gross condensate sales – bpd | 750 | 759 | 861 | 774 | ||||
Mid-Continent – Midkiff/Benedum System(1) |
||||||||
Natural Gas | ||||||||
Gross natural gas gathered – mcfd | 166,423 | 143,224 | 160,631 | 145,300 | ||||
Gross natural gas processed – mcfd | 152,314 | 136,656 | 149,516 | 138,178 | ||||
Gross residue natural gas – mcfd | 104,895 | 84,372 | 103,078 | 92,352 | ||||
Natural Gas Liquids | ||||||||
Gross NGL sales – bpd | 19,926 | 18,920 | 21,006 | 20,029 | ||||
Condensate | ||||||||
Gross condensate sales – bpd | 1,942 | 1,573 | 1,426 | 1,288 | ||||
Appalachia(1) |
||||||||
Average throughput volume – mcfd(2) | 105,989 | 91,829 | 104,009 | 84,007 | ||||
(1) | "Mcf” represents thousand cubic feet; "Mcfd” represents thousand cubic feet per day; "Bpd” represents barrels per day. | |
(2) | Effective May 31, 2009, this amount represents 100% of the throughput volume of Laurel Mountain, a joint venture in which the Partnership has a 49% ownership interest, for the period from May 31, 2009, the date of inception, through September 30, 2009 and the throughput volume of its Tennessee gathering system. | |
ATLAS PIPELINE PARTNERS, L.P. AND SUBSIDIARIES |
Current Hedge Positions through 2010 |
(as of November 3, 2009) |
Note: The natural gas, natural gas liquid and condensate hedge positions shown below represent the hedge contracts in place through December 31, 2010. APL’s hedge position in its entirety, including any hedges for periods after December 31, 2010, will be disclosed in the Partnership’s Form 10-Q. |
INTEREST RATE HEDGES |
|||||||||
Swap Contracts |
|||||||||
Notional | |||||||||
Term |
Amount |
Type |
|||||||
January 2008- | |||||||||
January 2010 | $200,000,000 | Pay 2.88% —Receive LIBOR | |||||||
April 2008- | |||||||||
April 2010 | $250,000,000 | Pay 3.14% —Receive LIBOR | |||||||
NATURAL GAS HEDGES |
|||||||||||
Natural Gas Sales - Fixed Price Swaps | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (MMBTU)¹ |
120,000 | – | – | – | – | ||||||
Average Fixed Price |
$8.000 | – | – | – | – | ||||||
Natural Gas Basis Sales | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (MMBTU)¹ |
1,230,000 | 1,110,000 | 1,110,000 | – | – | ||||||
Average Fixed Price |
$(0.558) | $(0.575) | $(0.575) | – | – | ||||||
Natural Gas Purchases - Fixed Price Swaps | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (MMBTU)¹ |
2,580,000 | 2,190,000 | 2,190,000 | – | – | ||||||
Average Fixed Price |
$8.687 | $8.635 | $8.635 | – | – | ||||||
Natural Gas Basis Purchases | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (MMBTU)¹ |
3,690,000 | 3,300,000 | 3,300,000 | – | – | ||||||
Average Fixed Price |
$(0.659) | $(0.560) | $(0.560) | – | – | ||||||
|
|||||||||||
NATURAL GAS LIQUID (NGLs) HEDGES |
|||||||||||
NGLs Sales - Fixed Price Swaps | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
5,544,000 | – | – | – | – | ||||||
Average Fixed Price |
$0.754 | – | – | – | – | ||||||
Ethane Put Options Purchased | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
630,000 | – | – | – | – | ||||||
Average Price(2) |
$0.340 | – | – | – | – | ||||||
Propane Put Options Purchased | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
15,246,000 | 18,270,000 | – | – | – | ||||||
Average Price(2) |
$0.820 | $0.845 | – | – | – | ||||||
Isobutane Put Options Purchased | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
126,000 | – | – | – | – | ||||||
Average Price(2) |
$0.589 | – | – | – | – | ||||||
Normal Butane Put Options Purchased | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
3,654,000 | 3,654,000 | – | – | – | ||||||
Average Price(2) |
$0.943 | $1.038 | – | – | – | ||||||
Natural Gasoline Put Options Purchased | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (gallons) |
3,906,000 | 3,906,000 | – | – | – | ||||||
Average Price(2) |
$1.341 | $1.345 | – | – | – | ||||||
Crude Oil Put Options Purchased (associated with NGLs, normal butane, isobutane and natural gasoline) |
|||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels)
|
165,000 | 172,500 | 181,500 | 66,000 | 66,000 | ||||||
Average Price(2)
|
$63.53 | $61.20 | $63.05 | $58.81 | $58.81 | ||||||
Crude Oil Call Options Sold (associated with NGLs) |
|||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels)
|
527,700 | 1,314,750 | 1,314,750 | 249,000 | 249,000 | ||||||
Average Price(2)
|
$84.80 | $82.81 | $82.89 | $103.85 | $103.85 | ||||||
Crude Oil Call Options Purchased (associated with NGLs) (3) | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels) |
- | 270,000 | 270,000 | 87,000 | 87,000 | ||||||
Average Price(2) |
- | $131.93 | $131.93 | $132.93 | $132.93 | ||||||
CONDENSATE HEDGES |
|||||||||||
Crude Oil Sales (associated with condensate) | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels) |
6,000 | – | – | – | – | ||||||
Average Price(2) |
$62.70 | – | – | – | – | ||||||
Crude Oil Put Options Purchased (associated with condensate) | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels) |
117,000 | 121,500 | 121,500 | 84,000 | 84,000 | ||||||
Average Price(2) |
$64.15 | $64.30 | $65.57 | $63.79 | $65.09 | ||||||
Crude Oil Call Options Sold (associated with condensate) | |||||||||||
4Q 2009 | 1Q 2010 | 2Q 2010 | 3Q 2010 | 4Q 2010 | |||||||
Volumes (barrels) |
76,500 | 85,500 | 85,500 | 31,500 | 31,500 | ||||||
Average Price(2) |
$84.96 | $83.92 | $83.96 | $99.33 | $99.35 | ||||||
(1) | MMBTU represents million British Thermal Units | |
(2) | Average price for options is based upon average strike price adjusted by the premium paid or received. | |
(3) | Calls were purchased for 2010 to offset positions for calls sold. These offsetting positions were entered into to limit the loss which could be incurred if crude oil prices continued to rise. | |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Atlas Pipeline Partners L.P.Partnership Unitsmehr Nachrichten
Keine Nachrichten verfügbar. |