27.07.2021 22:06:00

STAG Industrial Announces Second Quarter 2021 Results

BOSTON, July 27, 2021 /PRNewswire/ -- STAG Industrial, Inc. (the "Company") (NYSE:STAG), today announced its financial and operating results for the quarter ended June 30, 2021.

STAG Industrial Logo. (PRNewsFoto/STAG Industrial, Inc.)

"The second quarter demonstrated the strength of the STAG platform," said Ben Butcher, Chief Executive Officer of the Company. "The increasing demand for space in our portfolio combined with our strong external growth has resulted in upward revisions to our outlook for the remainder of 2021."

Second Quarter 2021 Highlights

  • Reported $0.20 of net income per basic and diluted common share for the second quarter of 2021, compared to $0.12 of net income per basic and diluted common share for the second quarter of 2020. Reported $32.6 million of net income attributable to common stockholders for the second quarter of 2021, compared to net income attributable to common stockholders of $17.6 million for the second quarter of 2020.
  • Achieved $0.52 of Core FFO per diluted share for the second quarter of 2021, an increase of 10.6% compared to second quarter 2020 Core FFO per diluted share of $0.47. Generated Core FFO of $86.3 million for the second quarter of 2021, compared to $71.8 million for the second quarter of 2020, an increase of 20.2%.
  • Produced Cash NOI of $108.8 million for the second quarter of 2021, an increase of 12.6% compared to the second quarter of 2020 of $96.6 million.
  • Produced Same Store Cash NOI of $90.9 million for the second quarter of 2021, an increase of 4.4% compared to the second quarter of 2020 of $87.0 million.
  • Produced Cash Available for Distribution of $74.8 million for the second quarter of 2021, an increase of 8.3% compared to the second quarter of 2020 of $69.0 million.
  • Acquired nine buildings in the second quarter of 2021, consisting of 1.3 million square feet, for $126.7 million, with a Cash Capitalization Rate of 5.7% and a Straight-Line Capitalization Rate of 6.2%.
  • Achieved an Occupancy Rate of 96.8% on the total portfolio and 97.2% on the Operating Portfolio as of June 30, 2021.
  • Commenced Operating Portfolio leases of 3.9 million square feet for the second quarter of 2021, resulting in a Cash Rent Change and Straight-Line Rent Change of 8.1% and 15.1%, respectively.
  • Experienced 80.0% Retention for 3.4 million square feet of leases expiring in the quarter.
  • Raised gross proceeds of $42.2 million of equity through the Company's at-the-market offering ("ATM") program for the second quarter of 2021.
  • Subsequent to quarter end, on July 8, 2021, originated $325 million of fixed rate senior unsecured notes in a private placement offering.

Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.

The Company will host a conference call tomorrow, Wednesday, July 28, 2021 at 10:00 a.m. (Eastern Time), to discuss the quarter's results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.

Key Financial Measures

SECOND QUARTER 2021 KEY FINANCIAL MEASURES



Three months ended June 30,




Six Months Ended June 30,




Metrics


2021


2020


% Change


2021


2020


% Change


(in $000s, except per share data)














Net income attributable to common stockholders


$32,576


$17,552


85.6

%


$53,507


$79,635


(32.8)

%


Net income per common share — basic


$0.20


$0.12


66.7

%


$0.34


$0.54


(37.0)

%


Net income per common share — diluted


$0.20


$0.12


66.7

%


$0.33


$0.54


(38.9)

%


Cash NOI


$108,768


$96,630


12.6

%


$212,446


$190,351


11.6

%


Same Store Cash NOI (1)


$90,881


$87,033


4.4

%


$179,821


$173,577


3.6

%


Adjusted EBITDAre


$99,031


$86,663


14.3

%


$193,480


$171,271


13.0

%


Core FFO


$86,259


$71,784


20.2

%


$166,098


$142,415


16.6

%


Core FFO per share / unit — basic


$0.53


$0.47


12.8

%


$1.02


$0.94


8.5

%


Core FFO per share / unit — diluted


$0.52


$0.47


10.6

%


$1.02


$0.94


8.5

%


Cash Available for Distribution


$74,759


$69,003


8.3

%


$147,217


$124,980


17.8

%


(1) The Same Store pool accounted for 84.9% of the total portfolio square footage as of June 30, 2021.

Definitions of the above-mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company's supplemental information package for additional disclosure.

Acquisition and Disposition Activity

For the three months ended June 30, 2021, the Company acquired nine buildings for $126.7 million with an Occupancy Rate of 86.2% upon acquisition. The chart below details the acquisition activity for the quarter:

SECOND QUARTER 2021 ACQUISITION ACTIVITY

Market

Date
Acquired

Square Feet

Buildings

Purchase
Price ($000s)

W.A. Lease
Term (Years)

Cash
Capitalization
Rate

Straight-Line
Capitalization
Rate

Indianapolis, IN

5/17/2021

154,440

1

$13,655



Baltimore, MD

5/17/2021

46,851

1

6,228

4.1



Detroit, MI

6/1/2021

248,040

1

23,786

7.1



Green Bay, WI

6/7/2021

152,000

1

7,249

8.6



Phoenix, AZ

6/14/2021

41,504

1

8,670

6.2



Cleveland, OH

6/17/2021

179,577

1

19,602

3.8



Reno/Sparks, NV

6/30/2021

183,435

1

13,892

8.6



Washington, DC

6/30/2021

193,420

1

17,521

15.0



Stockton/Modesto, CA

6/30/2021

150,000

1

16,118

3.5



Total / weighted average


1,349,267

9

$126,721

6.8

5.7%

6.2%

The chart below details the 2021 acquisition activity and Pipeline through July 27, 2021:

2021 ACQUISITION ACTIVITY AND PIPELINE DETAIL


Square Feet

Buildings

Purchase Price
($000s)

W.A. Lease
Term (Years)

Cash
Capitalization
Rate

Straight-Line
Capitalization
Rate

Q1

1,252,323

6

$100,228

7.9

6.0%

6.4%

Q2

1,349,267

9

126,721

6.8

5.7%

6.2%

Total / weighted average

2,601,590

15

$226,949

7.3

5.8%

6.3%








As of July 27, 2021







Subsequent to quarter-end acquisitions

316,578

3

$36.8 million











Pipeline

38.2 million

183

$3.6 billion




The chart below details the disposition activity for the six months ended June 30, 2021:

2021 DISPOSITION ACTIVITY


Square Feet

Buildings

Sale Price ($000s)

Q1

483,586

4

$25,208

Q2

444,663

2

16,400

Total

928,249

6

$41,608

Leasing Activity

The chart below details the leasing activity for leases commenced during the three months ended June 30, 2021:

SECOND QUARTER 2021 OPERATING PORTFOLIO LEASING ACTIVITY

Lease Type

Square
Feet

W.A.
Lease
Term
(Years)

Cash

Base Rent

$/SF

SL Base Rent

$/SF

Lease

Commissions

$/SF

Tenant
Improvements
$/SF

Cash Rent
Change 

SL Rent
Change

Retention


New Leases

1,128,576

7.1

$4.16

$4.33

$1.36

$0.47

7.3%

13.6%



Renewal Leases

2,732,292

6.4

$4.14

$4.36

$0.49

$0.61

8.4%

15.7%

80.0%


Total / weighted average

3,860,868

6.6

$4.15

$4.35

$0.75

$0.57

8.1%

15.1%



The chart below details the leasing activity for leases commenced during the six months ended June 30, 2021:

2021 YEAR TO DATE OPERATING PORTFOLIO LEASING ACTIVITY

Lease Type

Square
Feet

W.A.
Lease
Term
(Years)

Cash

Base Rent

$/SF

SL Base Rent

$/SF

Lease

Commissions

$/SF

Tenant
Improvements
$/SF

Cash Rent
Change 

SL Rent
Change

Retention


New Leases

1,468,264

7.2

$4.10

$4.32

$1.54

$0.71

7.5%

15.3%



Renewal Leases

4,984,685

5.8

$4.28

$4.49

$0.58

$0.54

9.0%

16.9%

87.9%


Total / weighted average

6,452,949

6.1

$4.24

$4.45

$0.80

$0.58

8.7%

16.5%



Additionally, for the three and six months ended June 30, 2021, leases commenced totaling 32,864 and 139,064 square feet, respectively, related to Value Add assets and first generation leasing. These are excluded from the Operating Portfolio statistics above.

Capital Market Activity

The chart below details the ATM program activity for the six months ended June 30, 2021:

 

2021 ATM ACTIVITY

Equity (1)

Shares Issued

Price per Share
(Weighted Avg)

Gross
Proceeds
($000s)

Net
Proceeds
($000s)


Q1

680,276

$32.35

$22,005

$21,785


Q2

1,208,014

$34.95

$42,221

$41,799


Total / weighted average

1,888,290

$34.01

$64,226

$63,583


(1) Includes only ATM program proceeds settled in the six months ended June 30, 2021 and excludes any ATM issuance on a forward basis.

On April 5, 2021, the Company sold 1,446,760 shares on a forward basis under the ATM common stock offering program at a price of $34.56 per share, or $50.0 million. The Company does not initially receive any proceeds from the sale of shares on a forward basis. The Company has until April 5, 2022 to settle the forward contract, which had net proceeds of $48.9 million available as of June 30, 2021.

Subsequent to June 30, 2021, the Company sold 1,719,849 shares under the ATM common stock offering program at a price of $37.98 per share, or $65.3 million, and $37.67 per share net of sales agent fees.

As of June 30, 2021, net debt to annualized Run Rate Adjusted EBITDAre was 4.7x and Liquidity was $477.7 million.

On July 8, 2021, the Company entered into a note purchase agreement to issue $325 million of fixed rate senior unsecured notes in a private placement offering with a weighted average interest rate of 2.82% as of the issuance date. The transaction consists of $275 million of 2.80% notes with a ten-year term maturing on September 29, 2031, and $50 million of 2.95% notes with a twelve-year term maturing on September 28, 2033.

Conference Call

The Company will host a conference call tomorrow, Wednesday, July 28, 2021, at 10:00 a.m. (Eastern Time) to discuss the quarter's results.  The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471.  A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671.  The passcode for the replay is 13720904.

Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company's website at www.stagindustrial.com, or by clicking on the following link:

https://ir.stagindustrial.com/QuarterlyResults

Supplemental Schedule

The Company has provided a supplemental information package with additional disclosure and financial information on its website (www.stagindustrial.com) under the "Quarterly Results" tab in the Investor Relations section.

 

 

CONSOLIDATED BALANCE SHEETS

STAG Industrial, Inc.

(unaudited, in thousands, except share data) 

 


June 30, 2021


December 31, 2020

Assets




Rental Property:




Land

$

510,413



$

492,783


Buildings and improvements, net of accumulated depreciation of $552,967 and $495,348,
respectively

3,630,823



3,532,608


Deferred leasing intangibles, net of accumulated amortization of $260,893 and $258,005,
respectively

482,672



499,802


Total rental property, net

4,623,908



4,525,193


Cash and cash equivalents

14,588



15,666


Restricted cash

3,927



4,673


Tenant accounts receivable

83,262



77,796


Prepaid expenses and other assets

51,639



43,471


Interest rate swaps

1,704




Operating lease right-of-use assets

24,634



25,403


Assets held for sale, net

2,737



444


Total assets

$

4,806,399



$

4,692,646


Liabilities and Equity




Liabilities:




Unsecured credit facility

$

284,000



$

107,000


Unsecured term loans, net

970,930



971,111


Unsecured notes, net

573,390



573,281


Mortgage notes, net

55,811



51,898


Accounts payable, accrued expenses and other liabilities

65,269



69,765


Interest rate swaps

28,795



40,656


Tenant prepaid rent and security deposits

30,732



27,844


Dividends and distributions payable

19,803



19,379


Deferred leasing intangibles, net of accumulated amortization of $17,510 and $15,759,
respectively

32,929



32,762


Operating lease liabilities

27,838



27,898


Total liabilities

2,089,497



1,921,594


Equity:




Preferred stock, par value $0.01 per share, 20,000,000 shares authorized at June 30, 2021 and
December 31, 2020,




Series C, -0- and 3,000,000 shares (liquidation preference of $25.00 per share) issued and
outstanding at June 30, 2021 and December 31, 2020, respectively



75,000


Common stock, par value $0.01 per share, 300,000,000 shares authorized at June 30, 2021
and December 31, 2020, respectively, 160,315,538 and 158,209,823 shares issued and
outstanding at June 30, 2021 and December 31, 2020, respectively

1,603



1,582


Additional paid-in capital

3,486,942



3,421,721


Cumulative dividends in excess of earnings

(804,113)



(742,071)


Accumulated other comprehensive loss

(26,742)



(40,025)


Total stockholders' equity

2,657,690



2,716,207


Noncontrolling interest

59,212



54,845


Total equity

2,716,902



2,771,052


Total liabilities and equity

$

4,806,399



$

4,692,646






 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

STAG Industrial, Inc.

(unaudited, in thousands, except per share data)

 


Three months ended June 30,


Six months ended June 30,


2021


2020


2021


2020

Revenue








Rental income

$

137,805



$

117,471



$

271,630



$

235,810


Other income

622



146



792



355


Total revenue

138,427



117,617



272,422



236,165


Expenses








Property

25,356



20,392



52,358



42,339


General and administrative

12,578



9,406



25,368



19,779


Depreciation and amortization

57,332



53,606



115,739



106,294


Other expenses

511



588



1,363



1,064


Total expenses

95,777



83,992



194,828



169,476


Other income (expense)








Interest and other income

30



156



62



235


Interest expense

(15,273)



(15,333)



(30,631)



(30,197)


Debt extinguishment and modification expenses



(834)



(679)



(834)


Gain on involuntary conversion



657





657


Gain on the sales of rental property, net

5,976



1,045



12,385



47,804


Total other income (expense)

(9,267)



(14,309)



(18,863)



17,665


Net income

$

33,383



$

19,316



$

58,731



$

84,354


Less: income attributable to noncontrolling interest after preferred
stock dividends

733



407



1,206



2,005


Net income attributable to STAG Industrial, Inc.

$

32,650



$

18,909



$

57,525



$

82,349


Less: preferred stock dividends



1,289



1,289



2,578


Less: redemption of preferred stock





2,582




Less: amount allocated to participating securities

74



68



147



136


Net income attributable to common stockholders

$

32,576



$

17,552



$

53,507



$

79,635


Weighted average common shares outstanding — basic

159,736



148,663



159,086



148,116


Weighted average common shares outstanding — diluted

161,367



149,027



160,249



148,341


Net income per share — basic and diluted








Net income per share attributable to common stockholders — basic

$

0.20



$

0.12



$

0.34



$

0.54


Net income per share attributable to common stockholders — diluted

$

0.20



$

0.12



$

0.33



$

0.54










 

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands) 

 


Three months ended June 30,


Six months ended June 30,


2021


2020


2021


2020

NET OPERATING INCOME RECONCILIATION








Net income

$

33,383



$

19,316



$

58,731



$

84,354


General and administrative

12,578



9,406



25,368



19,779


Transaction costs

59



8



79



59


Depreciation and amortization

57,332



53,606



115,739



106,294


Interest and other income

(30)



(156)



(62)



(235)


Interest expense

15,273



15,333



30,631



30,197


Gain on involuntary conversion



(657)





(657)


Debt extinguishment and modification expenses



834



679



834


Other expenses

452



580



1,284



1,005


Gain on the sales of rental property, net

(5,976)



(1,045)



(12,385)



(47,804)


Net operating income

$

113,071



$

97,225



$

220,064



$

193,826










Net operating income

$

113,071



$

97,225



$

220,064



$

193,826


Straight-line rent adjustments, net

(5,414)



(3,529)



(11,261)



(8,514)


Straight-line termination, solar and other income adjustments, net

786



1,766



1,844



2,887


Amortization of above and below market leases, net

325



1,168



1,799



2,152


Cash net operating income

$

108,768



$

96,630



$

212,446



$

190,351










Cash net operating income

$

108,768








Cash NOI from acquisitions' and dispositions' timing

1,179








Cash termination, solar and other income

(1,663)








Run Rate Cash NOI

$

108,284
















Same Store Portfolio NOI








Total NOI

$

113,071



$

97,225



$

220,064



$

193,826


Less: NOI non-same-store properties

(18,159)



(7,179)



(34,988)



(13,106)


Termination, solar and other adjustments, net

(875)



(728)



(404)



(789)


Same Store NOI

$

94,037



$

89,318



$

184,672



$

179,931


Less: straight-line rent adjustments, net

(3,892)



(3,349)



(6,289)



(8,319)


Amortization of above and below market leases, net

736



1,064



1,438



1,965


Same Store Cash NOI

$

90,881



$

87,033



$

179,821



$

173,577










EBITDA FOR REAL ESTATE (EBITDAre) RECONCILIATION








Net income

$

33,383



$

19,316



$

58,731



$

84,354


Depreciation and amortization

57,332



53,606



115,739



106,294


Interest and other income

(30)



(156)



(62)



(235)


Interest expense

15,273



15,333



30,631



30,197


Gain on the sales of rental property, net

(5,976)



(1,045)



(12,385)



(47,804)


EBITDAre

$

99,982



$

87,054



$

192,654



$

172,806










ADJUSTED EBITDAre RECONCILIATION








EBITDAre

$

99,982



$

87,054



$

192,654



$

172,806


Straight-line rent adjustments, net

(4,997)



(3,415)



(10,731)



(8,385)


Amortization of above and below market leases, net

325



1,168



1,799



2,152


Non-cash compensation expense

4,539



2,938



9,154



5,790


Termination, solar and other income, net

(877)



(1,267)



(554)



(1,328)


Transaction costs

59



8



79



59


Non-recurring other expenses





400




Gain on involuntary conversion



(657)





(657)


Debt extinguishment and modification expenses



834



679



834


Adjusted EBITDAre

$

99,031



$

86,663



$

193,480



$

171,271










Adjusted EBITDAre

$

99,031








Adjusted EBITDAre from acquisitions' and dispositions' timing

1,179








Run Rate Adjusted EBITDAre

$

100,210
















 

 

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

STAG Industrial, Inc.

(unaudited, in thousands, except per share data)

 


Three months ended June 30,


Six months ended June 30,


2021


2020


2021


2020

CORE FUNDS FROM OPERATIONS RECONCILIATION








Net income

$

33,383



$

19,316



$

58,731



$

84,354


Rental property depreciation and amortization

57,291



53,537



115,630



106,154


Gain on the sales of rental property, net

(5,976)



(1,045)



(12,385)



(47,804)


Funds from operations

$

84,698



$

71,808



$

161,976



$

142,704


Preferred stock dividends



(1,289)



(1,289)



(2,578)


Redemption of preferred stock





(2,582)




Amount allocated to restricted shares of common stock and unvested units

(224)



(196)



(461)



(406)


Funds from operations attributable to common stockholders
and unit holders

$

84,474



$

70,323



$

157,644



$

139,720










Funds from operations attributable to common stockholders
and unit holders

$

84,474



$

70,323



$

157,644



$

139,720


Amortization of above and below market leases, net

325



1,168



1,799



2,152


Transaction costs

59



8



79



59


Non-recurring dead deal costs



108



412



307


Debt extinguishment and modification expenses



834



679



834


Gain on involuntary conversion



(657)





(657)


Redemption of preferred stock





2,582




Retirement plan adoption

1,401





2,903




Core funds from operations

$

86,259



$

71,784



$

166,098



$

142,415










Weighted average common shares and units








Weighted average common shares outstanding

159,736



148,663



159,086



148,116


Weighted average units outstanding

3,164



3,291



3,148



3,351


Weighted average common shares and units - basic

162,900



151,954



162,234



151,467


Dilutive shares

1,631



364



1,163



225


Weighted average common shares, units, and other dilutive
shares - diluted

164,531



152,318



163,397



151,692


Core funds from operations per share / unit - basic

$

0.53



$

0.47



$

1.02



$

0.94


Core funds from operations per share / unit - diluted

$

0.52



$

0.47



$

1.02



$

0.94










CASH AVAILABLE FOR DISTRIBUTION RECONCILIATION








Core funds from operations

$

86,259



$

71,784



$

166,098



$

142,415


Non-rental property depreciation and amortization

41



69



109



140


Straight-line rent adjustments, net

(4,997)



(3,415)



(10,731)



(8,385)


Straight-line termination, solar and other income adjustments, net

786



1,766



1,844



2,887


Recurring capital expenditures

(258)



(152)



(263)



(471)


Non-recurring capital expenditures

(5,000)



(2,742)



(8,817)



(10,200)


Capital expenditures reimbursed by tenants

(1,267)



(576)



(1,635)



(3,363)


New lease commissions and tenant improvements

(1,417)



(338)



(3,121)



(3,518)


Renewal lease commissions and tenant improvements

(1,813)



(1,077)



(3,794)



(1,737)


Non-cash portion of interest expense

789



746



1,276



1,422


Non-cash compensation expense

1,636



2,938



6,251



5,790


Cash available for distribution

$

74,759



$

69,003



$

147,217



$

124,980










 

Non-GAAP Financial Measures and Other Definitions

Acquisition Capital Expenditures: We define Acquisition Capital Expenditures as Recurring and Non-Recurring Capital Expenditures identified at the time of acquisition. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under the Company's ownership. 

Cash Available for Distribution: Cash Available for Distribution represents Core FFO, excluding non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense, and deducts capital expenditures reimbursed by tenants, recurring and non-recurring capital expenditures, and leasing commissions and tenant improvements.

Cash Available for Distribution should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.

Cash Available for Distribution excludes, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, our calculation of Cash Available for Distribution may not be comparable to similarly titled measures disclosed by other REITs.

Cash Capitalization Rate: We define Cash Capitalization Rate as calculated by dividing (i) the Company's estimate of year one cash net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2020. 

Cash Rent Change: We define Cash Rent Change as the percentage change in the base rent of the lease commenced during the period compared to the base rent of the Comparable Lease for assets included in the Operating Portfolio. The calculation compares the first base rent payment due after the lease commencement date compared to the base rent of the last monthly payment due prior to the termination of the lease, excluding holdover rent. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses.  

Comparable Lease: We define a Comparable Lease as a lease in the same space with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership.

Earnings before Interest, Taxes, Depreciation, and Amortization for Real Estate (EBITDAre), Adjusted EBITDAre, Annualized Adjusted EBITDAre, and Run Rate Adjusted EBITDAre: We define EBITDAre in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). EBITDAre represents net income (loss) (computed in accordance with GAAP) before interest expense, interest and other income, tax, depreciation and amortization, gains or losses on the sale of rental property, and loss on impairments. Adjusted EBITDAre further excludes transaction costs, termination income, solar income, revenue associated with one-time tenant reimbursements of capital expenditures, straight-line rent adjustments, non-cash compensation expense, amortization of above and below market leases, net, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, and other non-recurring items. 

We define Annualized Adjusted EBITDAre as Adjusted EBITDAre multiplied by four.

We define Run Rate Adjusted EBITDAre as Adjusted EBITDAre plus incremental Adjusted EBITDAre adjusted for a full period of acquisitions and dispositions. Run Rate Adjusted EBITDAre does not reflect the Company's historical results and does not predict future results, which may be substantially different.

EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We believe that EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our properties. We also use these measures in ratios to compare our performance to that of our industry peers.

Funds from Operations (FFO) and Core FFO: We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, gains (losses) from sales of land, impairment write-downs of depreciable real estate, real estate related depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO excludes transaction costs, amortization of above and below market leases, net, debt extinguishment and modification expenses, gain (loss) on involuntary conversion, gain (loss) on swap ineffectiveness, and non-recurring other expenses.

None of FFO or Core FFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.  We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs.  FFO may be used by investors as a basis to compare our operating performance with that of other REITs.  We and investors may use Core FFO similarly as FFO.

However, because FFO and Core FFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Similarly, our calculation of Core FFO may not be comparable to similarly titled measures disclosed by other REITs.

GAAP: We define GAAP as generally accepted accounting principles in the United States.

Liquidity: We define Liquidity as the amount of aggregate undrawn nominal commitments the Company could immediately borrow under the Company's unsecured debt instruments, consistent with the financial covenants, plus unrestricted cash balances.

Market: We define Market as the market defined by CoStar based on the building address. If the building is located outside of a CoStar defined market, the city and state is reflected.

Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements, less property expenses, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, transaction costs, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, gain on sales of rental property, and other expenses.

We define Cash NOI as NOI less straight-line rent adjustments and less amortization of above and below market leases, net.

We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions and dispositions, less cash termination income, solar income and revenue associated with one-time tenant reimbursements of capital expenditures. Run Rate Cash NOI does not reflect the Company's historical results and does not predict future results, which may be substantially different.

We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us, and investors understand the core operations of our buildings. None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

Non-Recurring Capital Expenditures: We define Non-Recurring Capital Expenditures as capital items for upgrades or items that previously did not exist at a building or capital items which have a longer useful life, such as roof replacements. Non-Recurring Capital Expenditures funded by parties other than the Company or capital expenditures reimbursed by tenants in lump sum and Acquisition Capital Expenditures are excluded.

Occupancy Rate: We define Occupancy Rate as the percentage of total leasable square footage for which either revenue recognition has commenced in accordance with GAAP or the lease term has commenced as of the close of the reporting period, whichever occurs earlier.

Operating Portfolio: We define the Operating Portfolio as all warehouse and light manufacturing assets that were acquired stabilized or have achieved Stabilization. The Operating Portfolio excludes non-core flex/office assets, assets contained in the Value Add Portfolio, and assets classified as held for sale.

Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company's acquisitions group that have passed the initial screening process. The pipeline also includes transactions under contract and transactions with non-binding LOIs.

Recurring Capital Expenditures: We define Recurring Capital Expenditures as capital items required to sustain existing systems and capital items which generally have a shorter useful life. Recurring Capital Expenditures funded by parties other than the Company are excluded.

Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for 12 months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration, or (iii) an early renewal or workout, which ultimately does extend the original term for 12 months or more.

Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period for assets included in the Operating Portfolio.

Same Store: We define Same Store properties as properties that were in the Operating Portfolio for the entirety of the comparative periods presented. Same Store GAAP NOI and Same Store Cash NOI exclude termination fees, solar income, and revenue associated with one-time tenant reimbursements of capital expenditures.

Stabilization: We define Stabilization for assets under development or redevelopment to occur as the earlier of achieving 90% occupancy or 12 months after completion. Stabilization for assets that were acquired and immediately added to the Value Add Portfolio occurs under the following:

  • if acquired with less than 75% occupancy as of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy or 12 months from the acquisition date;
  • if acquired and will be less than 75% occupied due to known move-outs within two years of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy after the known move-outs have occurred or 12 months after the known move-outs have occurred.

Straight-Line Capitalization Rate: We define Straight-Line Capitalization Rate as calculated by dividing (i) the Company's estimate of average annual net operating income from the applicable property's operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2020.

Straight-Line Rent Change (SL Rent Change): We define SL Rent Change as the percentage change in the average monthly base rent over the term of the lease that commenced during the period compared to the Comparable Lease for assets included in the Operating Portfolio. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses, and this calculation excludes the impact of any holdover rent.

Value Add Portfolio: We define the Value Add Portfolio as properties that meet any of the following criteria:

  • less than 75% occupied as of the acquisition date;
  • will be less than 75% occupied due to known move-outs within two years of the acquisition date;
  • out of service with significant physical renovation of the asset;
  • development.

Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.

Forward-Looking Statements

This earnings release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. STAG Industrial, Inc. (STAG) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe STAG's future plans, strategies and expectations, are generally identifiable by use of the words "believe," "will," "expect," "intend," "anticipate," "estimate," "should", "project" or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond STAG's control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the risk factors discussed in STAG's most recent Annual Report on Form 10-K for the year ended December 31, 2020, as updated by the Company's subsequent reports filed with the Securities and Exchange Commission.  Accordingly, there is no assurance that STAG's expectations will be realized. Except as otherwise required by the federal securities laws, STAG disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in STAG's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/stag-industrial-announces-second-quarter-2021-results-301342464.html

SOURCE STAG Industrial, Inc.

Analysen zu Stag Industrial Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Stag Industrial Inc. 35,09 -0,54% Stag Industrial Inc.