07.02.2008 21:57:00
|
ADDING and REPLACING Activision Announces Record Third Quarter 2008 Results with Net Revenues of $1.48 Billion
Please note the addition of footnotes to the last table of release,
"METRIC - COMPUTATION OF RETURN ON INVESTED CAPITAL."
The corrected release reads:
ACTIVISION ANNOUNCES RECORD THIRD QUARTER 2008 RESULTS WITH NET
REVENUES OF $1.48 BILLION –FY 2008 Net Revenue
Outlook Increases from $2.45 Billion to $2.65 Billion– –FY 2008 Earnings Per
Diluted Share Outlook Up From $0.85 to $0.97– –#1 U.S. Console and
Handheld Publisher for Calendar Year–
Activision, Inc. (Nasdaq:ATVI) today announced record financial results
for the third fiscal quarter ended December 31, 2007.
Net revenues for the third quarter were a record $1.48 billion, an 80%
increase, as compared to net revenues of $824.3 million reported for the
same quarter last fiscal year. Net income for the third fiscal quarter
was $272.2 million, for $0.86 in earnings per diluted share, as compared
to a net income of $142.8 million and earnings per diluted share of
$0.46 reported for the third quarter of last fiscal year. Excluding the
impact of expenses related to equity-based compensation, the company had
adjusted net income of $284.9 million and earnings per diluted share of
$0.90 for the third quarter. This compares to adjusted net income of
$147.5 million and earnings per diluted share of $0.48, excluding the
impact of expenses related to equity-based compensation for the third
quarter of last fiscal year.
Net revenues for the nine-month period ended December 31, 2007 were $2.3
billion, as compared to net revenues of $1.2 billion reported for the
nine-month period of last fiscal year. Net income for the first nine
months was $300.7 million, and earnings per diluted share were $0.96, as
compared with net income of $100.2 million and earnings per diluted
share of $0.33, for the same period last fiscal year. Excluding the
impact of expenses related to equity-based compensation, the company had
adjusted net income of $322.6 million and earnings per diluted share of
$1.03 for the first nine months of fiscal 2008. This compares to
adjusted net income of $111.4 million and earnings per diluted share of
$0.37, excluding the impact of expenses related to equity-based
compensation for the nine-month period of last fiscal year.
Robert Kotick, Chairman and CEO of Activision stated, "For
the first time, we were the #1 U.S. console and handheld publisher for
the calendar year, according to The NPD Group. With videogame software
sales increasing 37% in the United States overall, the videogame market
growth exceeded even our own forecasts, and we believe this momentum
will continue over the coming years. Broader audiences are responding to
products like Guitar Hero and we expect that the
demographics for videogames will continue to expand.”
Kotick continued, "We exceeded our quarterly
financial goals. Our third quarter net revenues were a record $1.48
billion. We delivered 27% operating margin, which contributed to a 43%
return on invested capital for the last 12 months.1
Two of our wholly owned, internally developed franchises – Call of Duty® 4: Modern Warfare™
and Guitar Hero® III: Legends of Rock™
-- set industry records. Our solid performance during the first nine
months of the fiscal year has already resulted in our 16th
consecutive year of revenue growth and record operating margins. Our
product and market momentum gives us confidence to once again raise our
fiscal year 2008 net revenues and earnings outlook, as we continue to
focus our marketing and sales efforts.”
Kotick added, "We are on schedule toward
obtaining the stockholder and regulatory approvals needed to complete
our business combination with Vivendi Games, which will create the world’s
largest and most profitable independent video game company and should
allow us to continue delivering exceptional returns to our shareholders.
The combined company expects to have the broadest, most diverse
portfolio of entertainment assets in the industry, positioning it to
capitalize on the continued worldwide growth in interactive
entertainment.” Business Highlights
Activision’s record calendar year results
were driven by strong worldwide consumer response to Call of Duty
4: Modern Warfare, Guitar Hero II™,
Guitar Hero III: Legends of Rock, Spider-Man 3™,
Shrek The Third™, as well as
its new intellectual property TRANSFORMERS: The Game. In
the U.S., during the calendar year, Activision was the #1 console and
handheld publisher for the first time, had the top two best-selling
titles overall and grew its market share to a record 17.7%, according to
The NPD Group.
Other business highlights:
Call of Duty 4: Modern Warfare was the most popular game
in units worldwide for calendar 2007, selling more than seven million
copies, and the #1 PC game in units and dollars in the U.S. and Europe
for the quarter ended December 31, 2007, according to The NPD Group,
Charttrack and Gfk.
Guitar Hero® III: Legends of Rock was
the #1 title in dollars for the calendar year worldwide, according to
The NPD Group, Charttrack and Gfk. In the U.S., Guitar Hero®
III: Legends of Rock was the #1 best-selling video game in
units and dollars of all time in a single year. Additionally, the Guitar
Hero™ franchise set an industry
record surpassing $1 billion in North American retail sales in just 26
months, according to The NPD Group.
Spider-Man 3™ was the #1
movie-based video game in dollars worldwide for the calendar year,
according The NPD Group, Charttrack and Gfk.
For the calendar year, Activision was the #1 publisher on the
next-generation consoles in North America, according to The NPD Group.
For the quarter ended December 31, 2007, Activision was the #1 U.S.
console and handheld publisher overall, according to The NPD Group.
For the quarter ended December 31, 2007, Activision’s
international publishing net revenues grew 106% over the prior year,
and for the first nine months of the fiscal year were up 119% as
compared to the same period for last fiscal year.
On December 2, 2007, Activision and Vivendi entered into a definitive
agreement to combine Vivendi Games, Vivendi’s
interactive entertainment business -- which includes Blizzard
Entertainment’s®
World of Warcraft®, the world's #1
massively multiplayer online role playing game franchise -- with
Activision, which at closing will create the world’s
largest pure-play online and console game publisher. On January 16,
2008, the waiting period required by the Hart-Scott-Rodino Antitrust
Improvements Act expired and, on January 31, 2008, Activision filed a
preliminary proxy statement relating to the transaction with the
Securities Exchange Commission. The transaction remains subject to
other regulatory approvals, including European antitrust clearance,
approval by Activision’s stockholders, and
other customary closing conditions and Activision continues to target
a closing date for the transaction during the first half of calendar
year 2008.
Company Outlook
Today, Activision increased its fiscal year 2008 net revenues and
earnings per share outlook. For the full fiscal year, Activision expects
net revenues of $2.65 billion and earnings per diluted share of $0.97.
Excluding the impact of equity-based compensation expense, the company
expects earnings per diluted share of $1.07 for the full fiscal year.
For the fourth quarter, Activision expects net revenues of $350 million
and earnings per diluted share of $0.02. Excluding the impact of
equity-based compensation expense, the company expects earnings per
diluted share of $0.04 for the fourth quarter.
Conference Call
Today at 4:30 p.m. EDT, Activision’s
management will host a conference call and Webcast to discuss its third
quarter fiscal year 2008 results and outlook. The company welcomes all
members of the financial and media communities to visit the "Investor
Relations” area of www.activision.com to listen to the conference call via live Webcast, or to listen to
the call live by dialing into 719-325-4930 in the U.S.
Non-GAAP Financial Measures
Activision provides net income (loss) and earnings (loss) per share data
both including (in accordance with GAAP) and excluding (non-GAAP) the
impact of expenses related to employee stock options, employee stock
purchase plans, restricted stock rights and other equity-based
compensation and the associated tax benefits.
Prior to April 1, 2006, Activision accounted for equity-based
compensation under the Accounting Principles Board, Opinion No. 25, "Accounting
for Stock Issued to Employees” ("APB
No. 25”). In accordance with the APB No. 25,
the company historically used the intrinsic value method to account for
equity-based compensation. Beginning on April 1, 2006, Activision has
accounted for equity-based compensation using the fair value method
under the Statement of Financial Accounting Standards No. 123 (revised
2004), "Share-Based Payment" ("FAS
123(R)”).
Net income (loss) and earnings (loss) per share, excluding (in both
cases) the impact of expenses related to equity-based compensation, are
not determined in accordance with generally accepted accounting
principles (GAAP), and the exclusion of those amounts has the effect of
increasing non-GAAP net income and non-GAAP earnings per share (and
reducing non-GAAP net loss and non-GAAP loss per share) by the same
amounts as compared with GAAP net income (loss) and GAAP earnings (loss)
per share for the period. Activision recognizes that there are
limitations associated with the use of these non-GAAP financial measures
as they do not reflect net income (loss), earnings (loss) per share as
determined in accordance with GAAP, and may reduce comparability with
other companies that calculate similar non-GAAP measures differently.
Management compensates for the limitations resulting from the exclusion
of expenses related to equity-based compensation by considering the
amount and impact of these expenses separately and by considering
Activision’s GAAP as well as non-GAAP results
and, in this release, by presenting the most comparable GAAP measures,
net income (loss) and earnings (loss) per share, directly ahead of
non-GAAP net income (loss) and non-GAAP earnings (loss) per share, and
by providing a reconciliation in the accompanying table that shows and
describes the adjustments made.
Management believes that the presentation of these non-GAAP financial
measures provide investors with additional useful information to measure
Activision’s financial performance because
they allow for a better comparison of results in the periods reported
herein to those in historical periods. Internally, management uses these
non-GAAP financial measures in assessing the company's operating
results, as well as in planning and forecasting.
This press release also includes return on invested capital (ROIC),
which is a non-GAAP measure determined by taking the ratio of net
income, excluding investment income and the related tax effect, to the
average of total assets excluding cash and short term investments and
non-interest-bearing current liabilities. Management recognizes that
there are limitations associated with the metric of ROIC, as it may be
defined differently and may not be comparable with other companies that
calculate a similar metric. Management believes that ROIC provides
useful supplemental information for an investor, and is a tool which
management uses internally, and that investors may also use, to analyze
and assess profitability in relation to net asset investments.
A reconciliation of these non-GAAP financial measures (net income (loss)
and earnings (loss) per share excluding the impact of expenses related
to equity-based compensation (including associated tax effect) and ROIC)
to the most comparable GAAP financial measures appears at the end of
this press release. Management does not believe the limitations
described above are material, particularly when each non-GAAP financial
measure is disclosed with its most comparable GAAP financial measure,
net income (loss), and earnings (loss) per share, and the computation of
the metric of ROIC is presented.
These non-GAAP financial measures should be considered in addition to,
not as a substitute for or superior to, financial measures determined in
accordance with GAAP. Non-GAAP net income (loss) and non-GAAP earnings
(loss) per share do not include the impact of certain expenses required
to be recorded in order to present net income (loss) and earnings (loss)
per share in accordance with GAAP.
These non-GAAP financial measures are not based on a comprehensive set
of accounting rules or principles, and the terms non-GAAP net income
(loss), non-GAAP earnings (loss) per share, and ROIC do not have a
standardized meaning. Therefore, other companies may use the same or
similarly named measures, but exclude different items, which may not
provide investors a comparable view of Activision’s
performance in relation to other companies in the same industry.
1Return on invested capital (ROIC) is a
non-GAAP measure determined by taking the ratio of net income, excluding
investment income and the related tax effect, to the average of total
assets excluding cash and short-term investments and
non-interest-bearing current liablilities.
About Activision
Headquartered in Santa Monica, California, Activision, Inc. is a leading
worldwide developer, publisher and distributor of interactive
entertainment and leisure products. Founded in 1979, Activision posted
net revenues of $1.5 billion for the fiscal year ended March 31, 2007.
Activision maintains operations in the U.S., Canada, the United Kingdom,
France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands,
Australia, Japan and South Korea. More information about Activision and
its products can be found on the company's World Wide Web site, which is
located at www.activision.com. Cautionary Note Regarding Forward-looking
Statements: Information in this press release that involves
Activision’s expectations, plans, intentions
or strategies regarding the future are forward-looking statements that
are not facts and involve a number of risks and uncertainties. In this
release, they are identified by references to dates after the date of
this release and words such as "outlook”, "will,” "remains,” "to be,” "plans,” "believes”, "may”,
"expects,” "intends,”
and similar expressions. Factors that could cause Activision’s
actual future results to differ materially from those expressed in the
forward-looking statements set forth in this release include, but are
not limited to, sales of Activision’s titles
in its fiscal year 2008, shifts in consumer spending trends, the
seasonal and cyclical nature of the interactive game market, Activision’s
ability to predict consumer preferences among competing hardware
platforms (including next-generation hardware), declines in software
pricing, product returns and price protection, product delays, retail
acceptance of Activision’s products, adoption
rate and availability of new hardware and related software, industry
competition, rapid changes in technology and industry standards,
protection of proprietary rights, maintenance of relationships with key
personnel, customers, vendors and third-party developers, international
economic and political conditions, foreign exchange rates, integration
of recent acquisitions and the identification of suitable future
acquisition opportunities, the timing and successful completion of the
combination of Activision and Vivendi Games, the combined company’s
success in integrating the operations of Activision and Vivendi Games in
a timely manner, or at all, and the combined company’s
ability to realize the anticipated benefits and synergies of the
transaction to the extent, or in the timeframe, anticipated. Other such
factors include the further implementation, acceptance and effectiveness
of the remedial measures recommended or adopted by the special
sub-committee of independent directors established in July 2006 to
review our historical stock option granting practices, by the Board and
by Activision, the outcome of the SEC’s
formal investigation, the consummation of the proposed settlement of the
derivative litigation filed in July 2006 against certain current and
former directors and officers of Activision relating to Activision’s
stock option granting practices, and the possibility that additional
claims and proceedings will be commenced, including additional action by
the SEC and/or other regulatory agencies, and other litigation
(unrelated to stock option granting practices) and any additional risk
factors identified in Activision’s most
recent annual report on Form 10-K and quarterly report on Form 10-Q. The
forward-looking statements in this release are based upon information
available to Activision as of the date of this release, and Activision
assumes no obligation to update any such forward-looking statements.
Forward-looking statements believed to be true when made may ultimately
prove to be incorrect. These statements are not guarantees of future
performance and are subject to risks, uncertainties and other factors,
some of which are beyond our control and may cause actual results to
differ materially from our current expectations.
Important Additional Information has
been and will be filed with the SEC
This communication is being made, in part, in respect of the proposed
business combination involving Activision, Vivendi and Vivendi Games. In
connection with the proposed transactions, Activision has filed with the
Securities and Exchange Commission (SEC) a preliminary Proxy Statement
and other documents regarding the proposed transactions, and plans to
file with the SEC a definitive Proxy Statement as well as other
documents regarding the proposed transactions. The definitive Proxy
Statement will be mailed to stockholders of Activision. INVESTORS AND
SECURITY HOLDERS OF ACTIVISION ARE URGED TO READ THE PRELIMINARY PROXY
STATEMENT AND OTHER RELEVANT MATERIAL FILED WITH THE SEC, AND THE
DEFINITIVE PROXY STATEMENT AND OTHER DOCUMENTS TO BE FILED WITH THE SEC,
CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY
WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTIONS.
Investors and security holders may obtain free copies of the preliminary
Proxy Statement and other documents filed with the SEC by Activision,
and will be able to obtain free copies of the Proxy Statement (when
available) and other relevant documents to be filed with the SEC by
Activision, through the website maintained by the SEC at http://www.sec.gov.
Free copies of the preliminary Proxy Statement (and the definitive Proxy
Statement, when available) and other documents filed with the SEC can
also be obtained by directing a request to Activision’s
Investor Relations.
Activision and its directors and executive officers and other persons
may be deemed to be participants in the solicitation of proxies in
respect of the proposed transaction. Information regarding Activision’s
directors and executive officers is available in its Annual Report on
Form 10-K for the year ended March 31, 2007, which was filed with the
SEC on June 14, 2007, and its proxy statement for its 2007 annual
meeting of stockholders, which was filed with the SEC on July 30, 2007.
Other information regarding the participants in the proxy solicitation
and a description of their direct and indirect interests, by security
holdings or otherwise, are contained in the preliminary Proxy Statement
and will be contained in other relevant materials filed with the SEC
(and will be contained in the definitive Proxy Statement and other
relevant materials to be filed with the SEC when they become available).
THIS DOCUMENT IS FOR INFORMATIONAL PURPOSES ONLY AND IS NOT AN OFFER TO
BUY OR THE SOLICITATION OF AN OFFER TO SELL ANY SECURITIES. THE
SOLICITATION AND THE OFFER TO BUY SHARES OF ACTIVISION’S
COMMON STOCK WILL ONLY BE MADE PURSUANT TO AN OFFER TO PURCHASE AND
RELATED MATERIALS THAT ACTIVISION INTENDS TO FILE WITH THE SEC. ONCE
FILED, ACTIVISION STOCKHOLDERS SHOULD READ THESE MATERIALS CAREFULLY
PRIOR TO MAKING ANY DECISIONS WITH RESPECT TO THE OFFER BECAUSE THEY
CONTAIN IMPORTANT INFORMATION, INCLUDING THE TERMS AND CONDITIONS OF THE
OFFER. ONCE FILED, ACTIVISION STOCKHOLDERS WILL BE ABLE TO OBTAIN THE
OFFER TO PURCHASE AND RELATED MATERIALS WITH RESPECT TO THE OFFER FREE
OF CHARGE AT THE SEC’S WEBSITE AT HTTP://WWW.SEC.GOV,
OR FROM THE INFORMATION AGENT NAMED IN THE TENDER OFFER MATERIALS.
ACTIVISION, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except earnings per share data)
Quarter ended December 31,
Nine months ended December 31,
2007
2006
2007
2006
Net revenues
$
1,482,484
$
824,259
$
2,295,685
$
1,200,500
Costs and expenses:
Cost of sales - product costs
597,046
382,165
966,271
618,162
Cost of sales - software royalties and amortization
125,614
77,449
242,293
106,058
Cost of sales - intellectual property licenses
39,630
23,566
86,642
37,838
Product development
124,501
37,162
190,483
88,395
Sales and marketing
120,090
87,410
240,670
156,139
General and administrative
71,069
43,387
144,245
91,647
Total costs and expenses
1,077,950
651,139
1,870,604
1,098,239
Operating income
404,534
173,120
425,081
102,261
Investment income, net
12,018
9,724
35,712
26,031
Income before income tax provision
416,552
182,844
460,793
128,292
Income tax provision
144,356
40,024
160,073
28,083
Net Income
$
272,196
$
142,820
$
300,720
$
100,209
Basic earnings per share
$
0.93
$
0.51
$
1.05
$
0.36
Weighted average common shares outstanding
291,176
282,512
287,439
280,499
Diluted earnings per share
$
0.86
$
0.46
$
0.96
$
0.33
Weighted average common shares outstanding assuming dilution
316,472
307,175
313,546
304,317
ACTIVISION, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)
December 31,
March 31,
2007
2007
(Unaudited)
ASSETS
Current assets:
Cash, cash equivalents and short-term investments
$
1,188,573
$
954,849
Accounts receivable, net
704,075
148,694
Inventories
153,423
91,231
Software development
68,240
107,779
Intellectual property licenses
16,686
27,784
Deferred income taxes
20,552
51,564
Other current assets
25,812
19,332
Total current assets
2,177,361
1,401,233
Software development
31,555
23,143
Intellectual property licenses
60,940
72,490
Property and equipment, net
54,203
46,540
Deferred income taxes
119
48,791
Other assets
9,639
6,376
Goodwill
279,297
195,374
Total assets
$
2,613,114
$
1,793,947
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
243,338
$
136,517
Accrued expenses and other liabilities
482,367
204,652
Total current liabilities
725,705
341,169
Other liabilities
21,009
41,246
Total liabilities
746,714
382,415
Shareholders’ equity:
Common stock
-
-
Additional paid-in capital
1,113,963
963,553
Retained earnings
728,497
427,777
Accumulated other comprehensive income
23,940
20,202
Total shareholders’ equity
1,866,400
1,411,532
Total liabilities and shareholders’ equity
$
2,613,114
$
1,793,947
ACTIVISION, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (In thousands, except earnings (loss) per share data)
Quarter ended December 31, 2007
Cost of Sales - Software Royalties and Amortiz-ation Product Development Sales and Marketing General and Administ-rative Total Costs and Expenses
GAAP Measurement
$
125,614
$
124,501
$
120,090
$
71,069
$
1,077,950
Less: Equity-Based Compensation Adjustment1
7,708
6,223
1,466
5,508
20,905
Non-GAAP Measurement
$
117,906
$
118,278
$
118,624
$
65,561
$
1,057,045
Quarter ended December 31, 2007
Operating Income (Loss)
Net Income (Loss) Basic Earnings (Loss) per Share Diluted Earnings (Loss) per Share
GAAP Measurement
$
404,534
$
272,196
$
0.93
$
0.86
Less: Equity-Based Compensation Adjustment1
(20,905
)
(12,731
)
(0.04
)
(0.04
)
Non-GAAP Measurement
$
425,439
$
284,927
$
0.98
$
0.90
Nine months ended December 31, 2007
Cost of Sales - Software Royalties and Amortiz-ation Product Development Sales and Marketing General and Adminis-trative
Total Costs and Expenses
GAAP Measurement
$
242,293
$
190,483
$
240,670
$
144,245
$
1,870,604
Less: Equity-Based Compensation Adjustment1
9,801
10,144
5,105
10,884
35,934
Non-GAAP Measurement
$
232,492
$
180,339
$
235,565
$
133,361
$
1,834,670
Nine months ended December 31, 2007
Operating Income (Loss)
Net Income (Loss) Basic Earnings (Loss) per Share Diluted Earnings (Loss) per Share
GAAP Measurement
$
425,081
$
300,720
$
1.05
$
0.96
Less: Equity-Based Compensation Adjustment1
(35,934
)
(21,884
)
(0.08
)
(0.07
)
Non-GAAP Measurement
$
461,015
$
322,604
$
1.12
$
1.03
1
Includes expense related to employee stock options, employee stock
purchase plan and restricted stock rights under Statement of
Financial Accounting Standards No. 123 (revised 2004), "Share-Based
Payment." See explanation above regarding the Company's practice on
reporting non-GAAP financial measures. The per share equity-based
compensation adjustment is presented as calculated, and the GAAP and
non-GAAP earnings (loss) per share information is also presented as
calculated. The sum of these measures, as presented, may differ due
to the impact of rounding.
ACTIVISION, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (In thousands, except earnings (loss) per share data)
Quarter ended December 31, 2006
Cost of Sales - Software Royalties and Amortiz-ation Product Development Sales and Marketing General and Adminis-trative Total Costs and Expenses
GAAP Measurement
$
77,449
$
37,162
$
87,410
$
43,387
$
651,139
Less: Equity-Based Compensation Adjustment1
1,836
1,394
1,559
2,904
7,693
Non-GAAP Measurement
$
75,613
$
35,768
$
85,851
$
40,483
$
643,446
Quarter ended December 31, 2006
Operating Income (Loss)
Net Income (Loss) Basic Earnings (Loss) per Share Diluted Earnings (Loss) per Share
GAAP Measurement
$
173,120
$
142,820
$
0.51
$
0.46
Less: Equity-Based Compensation Adjustment1
(7,693
)
(4,685
)
(0.02
)
(0.02
)
Non-GAAP Measurement
$
180,813
$
147,505
$
0.52
$
0.48
Nine months ended December 31, 2006
Cost of Sales - Software Royalties and Amortiz-ation Product Development Sales and Marketing General and Adminis-trative
Total Costs and Expenses
GAAP Measurement
$
106,058
$
88,395
$
156,139
$
91,647
$
1,098,239
Less: Equity-Based Compensation Adjustment1
1,872
4,064
3,488
9,009
18,433
Non-GAAP Measurement
$
104,186
$
84,331
$
152,651
$
82,638
$
1,079,806
Nine months ended December 31, 2006
Operating Income (Loss)
Net Income (Loss) Basic Earnings (Loss) per Share Diluted Earnings (Loss) per Share
GAAP Measurement
$
102,261
$
100,209
$
0.36
$
0.33
Less: Equity-Based Compensation Adjustment1
(18,433
)
(11,226
)
(0.04
)
(0.04
)
Non-GAAP Measurement
$
120,694
$
111,435
$
0.40
$
0.37
1
Includes expense related to employee stock options, employee stock
purchase plan and restricted stock rights under Statement of
Financial Accounting Standards No. 123 (revised 2004), "Share-Based
Payment." See explanation above regarding the Company's practice on
reporting non-GAAP financial measures. The per share equity-based
compensation adjustment is presented as calculated, and the GAAP and
non-GAAP earnings (loss) per share information is also presented as
calculated. The sum of these measures, as presented, may differ due
to the impact of rounding.
ACTIVISION, INC. AND SUBSIDIARIES FINANCIAL INFORMATION For the Quarter and Nine Months Ended December 31, 2007
(Amounts in thousands)
Percent Increase Quarter Ended (Decrease)
December 31, 2007
December 31, 2006
Amount
% of Total
Amount
% of Total
Geographic Revenue Mix
North America
$
923,793
62
%
$
463,388
56
%
99
%
International
558,691
38
%
360,871
44
%
55
%
Total net revenues
$
1,482,484
100
%
$
824,259
100
%
80
%
Segment/Platform Mix
Publishing:
Console
$
1,124,272
76
%
$
545,070
66
%
106
%
Hand-held
96,871
6
%
71,339
9
%
36
%
PC
87,507
6
%
33,388
4
%
162
%
Total publishing net revenues
$
1,308,650
88
%
$
649,797
79
%
101
%
Distribution:
Console
$
115,712
8
%
$
102,515
12
%
13
%
Hand-held
42,812
3
%
57,047
7
%
-25
%
PC
15,310
1
%
14,900
2
%
3
%
Total distribution net revenues
$
173,834
12
%
$
174,462
21
%
0
%
Total net revenues
$
1,482,484
100
%
$
824,259
100
%
80
%
Percent Increase Nine Months Ended (Decrease)
December 31, 2007
December 31, 2006
Amount
% of Total
Amount
% of Total
Geographic Revenue Mix
North America
$
1,395,133
61
%
$
637,251
53
%
119
%
International
900,552
39
%
563,249
47
%
60
%
Total net revenues
$
2,295,685
100
%
$
1,200,500
100
%
91
%
Segment/Platform Mix
Publishing:
Console
$
1,683,204
73
%
$
719,395
60
%
134
%
Hand-held
192,557
9
%
121,125
10
%
59
%
PC
115,870
5
%
69,443
6
%
67
%
Total publishing net revenues
$
1,991,631
87
%
$
909,963
76
%
119
%
Distribution:
Console
$
199,138
9
%
$
164,640
14
%
21
%
Hand-held
80,598
3
%
98,632
8
%
-18
%
PC
24,318
1
%
27,265
2
%
-11
%
Total distribution net revenues
$
304,054
13
%
$
290,537
24
%
5
%
Total net revenues
$
2,295,685
100
%
$
1,200,500
100
%
91
%
ACTIVISION, INC. AND SUBSIDIARIES FINANCIAL INFORMATION For the Quarter and Nine Months Ended December 31, 2007
Quarter Ended
Quarter Ended
Nine Months Ended
Nine Months Ended
December 31, 2007
December 31, 2006
December 31, 2007
December 31, 2006
Publishing Net Revenues
PC 7 % 5 % 6 % 8 %
Console 85 % 84 % 84 % 79 %
Sony PlayStation 3
14
%
4
%
11
%
3
%
Sony PlayStation 2
26
%
45
%
31
%
44
%
Microsoft Xbox 360
33
%
22
%
32
%
19
%
Nintendo Wii
12
%
7
%
10
%
5
%
Other
0
%
6
%
0
%
8
%
Hand-held 8 % 11 % 10 % 13 %
Sony PlayStation Portable
3
%
4
%
3
%
4
%
Nintendo Dual Screen
5
%
4
%
6
%
4
%
Nintendo Game Boy Advance
0
%
3
%
1
%
5
%
Total publishing net revenues
100 % 100 % 100 % 100 % ACTIVISION, INC. AND SUBSIDIARIES METRIC - COMPUTATION OF RETURN ON INVESTED CAPITAL (In thousands)
Three Months Three Months Three Months Three Months Three Months Ended Ended Ended Ended Ended
12/31/2007
9/30/2007
6/30/2007
3/31/2007
12/31/2006
NET OPERATING PROFIT (LOSS) AFTER TAXES
GAAP Measurement - Net income (loss)
$
272,196
$
698
$
27,826
$
(14,422
)
Less:
Investment income
(12,018
)
(12,132
)
(11,562
)
(10,647
)
Tax effect on Investment income (A)
4,170
4,744
3,839
2,255
Non-GAAP Measurement - Net Operating Profit (Loss) After Taxes
$
264,348
$
(6,690
)
$
20,103
$
(22,814
)
Four most recent quarters of Non-GAAP Measurement - Net Operating
Profit (Loss) After Taxes
$ 254,947
INVESTED CAPITAL
GAAP Measurement - Total assets
$
2,613,114
$
1,961,200
$
1,839,066
$
1,793,947
$
1,891,470
Less:
Cash and short term investments
1,188,573
961,760
963,796
954,849
805,200
Current liabilities (non-interest bearing)
725,705
413,325
359,602
341,169
441,456
Non-GAAP Measurement - Invested capital
$
698,836
$
586,115
$
515,668
$
497,929
$
644,814
Non-GAAP Measurement - Average Invested Capital (B)
588,672
Last Twelve Months Return on Invested Capital C)
43
%
(A) Tax effect represents investment income multiplied by our
effective tax rate.
(B) Represents the averages of the previous five most recent fiscal
quarters' balances of Invested Capital.
(C) Last Twelve Months Return on Invested Capital is the percentage
of: the four most recent quarters Net Operating Profit (Loss) After
Taxes divided by the average of the five most recent quarters'
balance of Invested Capital.
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Nachrichten zu Activision Blizzard Inc.mehr Nachrichten
13.08.24 |
Gamescom vermeldet Aussteller-Rekord (dpa-AFX) |