07.11.2019 22:01:00
|
Axon Reports Record Revenue of $131 million; Axon Cloud Grows 42%; Raising Full-Year Revenue Outlook to $500-$510 million
SCOTTSDALE, Ariz., Nov. 7, 2019 /PRNewswire/ -- Axon (Nasdaq: AAXN), the global leader in connected public safety technologies, today released the following quarterly update letter to shareholders.
Dear Shareholders,
Since our August update, we executed on a series of objectives across our product, people, and adjacent markets, and we feel as confident as ever in our strategy and trajectory. We set and delivered on several large goals thus far in 2019 — all with the purpose of driving adoption of our growing software platform, transforming Axon into the leading technology provider for public safety, and serving our ultimate goal of creating safer communities and protecting life.
Importantly, we continue to make substantial progress driving long-term subscriptions. Customers have been rapidly adopting our best-value plans to gain access to more of the Axon network, building upon our historical strength with TASER device and body camera solution subscriptions. Our highest value tiered integrated bundle, for example, of $199 per officer per month over five years, known as the Officer Safety Plan, includes access to a wide range of benefits including TASER 7, Axon Body 3, and a host of cloud services including Axon Records. In Q3 2019, about a third of our total quarterly bookings, which average about five years per contract, were tied to some version of the Officer Safety Plan.
We are thrilled to be approaching year end with a strong market position and powerful operating platform that will support the next several years of revenue and profit growth.
Product
We have a number of positive updates across our product portfolio.
After completing carrier certification with AT&T FirstNet Ready™ and Verizon Responder Private Core, we began shipping Axon Body 3, our latest generation camera, in September, as planned. Axon Body 3's cellular communication, wireless data, and geolocation capabilities are poised to revolutionize public safety workflows. And because the majority of our body camera customers are on a multi-year subscription, we expect the majority of our customer base to automatically upgrade to Axon Body 3 over the next three years as we build upon our unmatched, rapidly growing network of cloud-connected cameras and other devices. The portion of agencies choosing to activate the LTE connectivity built into every Axon Body 3 camera is exceeding our expectations and we continue to drive that forward in support of our future vision, where cameras use real-time signals and AI to automate transcription and automatically feed information into Axon Records.
Axon Records also achieved a critical milestone in September when the Fresno Police Department went live with a full agency-wide Records Management System (RMS) deployment using our cloud subscription service. Cincinnati Police Department has also started using Axon Records for several critical workloads, including use-of-force reporting, and will continue to deploy additional modules throughout 2020 and beyond as part of an agency-wide RMS upgrade to our service. Fresno and Cincinnati PDs are positive reference customers for Axon as we sign new customers and enhance Axon Records' capabilities over time. As a reminder, Axon Records intends to disrupt the law enforcement software category known as Records Management Systems, or RMS, which powers the workloads for writing, storing, managing and sharing official police incident reports. Axon's strategic advantages in this category include our growing network of cloud-connected sensors and our industry-leading cloud SaaS platform, Axon Evidence (Evidence.com), which today is one of the world's largest repositories of data of any type. Cincinnati PD Police Chief Eliot Isaac said, "We are seeing exceptional benefits with how body camera footage can be directly embedded in our use-of-force, officer accident, citizen complaint and other internal reports."
We are continuing to make progress against our TASER 7 gross margin road map. We are finalizing our new cartridge design that will significantly reduce our bill of materials on the TASER 7 cartridge and we are already seeing cost improvements.
And finally, we are especially proud of our corporate social responsibility and environmental, social and corporate governance (ESG)efforts regarding Axon Fleet 3, our next-generation in-car video system, and automated license plate recognition (ALPR) technology, which is still under development. ALPR is an important tool for keeping communities safe, as it can help apprehend criminals, find missing children, and recover stolen vehicles — but the existing state of the industry lacks privacy safeguards and thought leadership regarding data retention and data ownership. Axon is leveraging the power of AI to significantly reduce the cost of ALPR systems, making it affordable for every patrol. We are simultaneously addressing industry shortcomings to improve data security, transparency and privacy, and creating an ethical framework to help prevent misuse. Taking a thoughtful approach to issues around AI use in policing, and incorporating guidelines created by Axon's AI and Policing Technology Ethics Board, creates greater long-term value for all our stakeholders: our communities, our customers, and shareholders.
People
Among the most important elements of Axon's success is our people and culture. We have more than 1,500 dedicated employees, a deep management bench and a best-in-class Board of Directors who all bring passion to the business every day. In recent months we have further strengthened our team with additions to both management and the Board.
In August, Caitlin Kalinowski joined Axon's Board of Directors, expanding the total number of independent directors to seven. Caitlin is the Head of VR Hardware for the Augmented Reality/Virtual Reality division at Facebook and a recognized leader in virtual reality and product design. She is responsible for the product design and engineering of Oculus's award-winning VR devices, has led technical teams at Apple for the Mac Pro and MacBook Air, and was part of the original Unibody MacBook Pro team. She is already bringing her considerable hardware expertise to discussions with our product teams, and providing input on our VR-based officer training platform. We are thrilled to have her as a member of our Board.
In September, Jeff Kunins was appointed Chief Product Officer and Executive Vice President of Software, and is responsible for running our global software hub in Seattle. Jeff was most recently with Amazon, where he was Vice President of Alexa Entertainment and led Alexa's global experience, developer platform, and strategic partnerships for music, video, and podcasts across over 100 million Alexa-enabled devices. He has also served in diverse roles including VP of Kindle's global reading experience at Amazon, General Manager of Product and Design at Skype and General Manager of Windows Live Messenger at Microsoft. Jeff is leading Axon's effort to bring to public safety the product experience that consumers have come to expect, and to do so in a way that creates long-term value for our customers, the communities they protect, and Axon. We are thrilled to have him join our executive team.
Adjacent Markets
In Q3, the US Forest Service became the first federal agency to outfit all of its officers with TASER devices and body cameras, backed by Axon Evidence. This win was a direct result of Axon's decision a few years ago to make an investment to obtain FedRAMP certification, which would allow federal government customers to store data in our cloud. Since achieving certification in April, we began making more of a concerted effort to capture the federal law enforcement market, which employs more than 120,000 full-time civilian law enforcement officers across dozens of agencies, the largest of which are the Department of Homeland Security and the Department of Justice.
In October, Canada's York Regional Police, a major Canadian agency, joined the Axon network with the adoption of the Axon Fleet 2 in-car video system. The agency also purchased 6x more software licenses than camera hardware licenses, showcasing that customers see value in our standalone cloud services. The York Regional Police represent our second international Axon Fleet customer, after a UK agency adopted Axon Fleet in June.
Lastly, we are beginning to see positive momentum in the prisons and corrections market, with trials of Axon's body camera and TASER devices leading to significant reductions in staff assaults, use-of-force incidents, and excessive force complaints. The corrections market is adjacent to law enforcement and one that we believe Axon can capture with minimal additional R&D investment. In the US, there are about 430,000 correctional officers and about 92,000 probation and parole officers, and we estimate that TASER device penetration among these officers is minimal, while body camera penetration is nearly zero.
We have tended to be conservative in sizing and discussing our $8.4 billion total addressable market, which excludes opportunities in US federal law enforcement, international Axon Fleet, and prisons and corrections. These early proof points suggest that our annual total addressable market is likely much larger.
Summary of Q3 2019 Results
- Revenue of $131 million represents 25% year-over-year growth, and reflects strength across both our TASER and Software and Sensors segments. Drivers of sequential revenue growth (up 16%) were primarily TASER 7 unit shipments, international demand for Axon Cloud services, increased demand for our legacy TASER devices, and growth of Axon Fleet in-car video systems.
- Gross margin of 61.3% increased from 58.3% in Q2 2019, driven by strength across the business.
- Operating expenses of $74 million include approximately $4.4 million of incremental "catch up" stock-based compensation expense and reflect ongoing cost discipline, which drove operating leverage in the quarter.
- Specifically, SG&A included $4.0 million and R&D included $0.4 million of stock-based compensation expense for the third tranche of our CEO Performance Award and eXponential Stock Performance Plan ("XSPP") for which the third performance goal became probable of attainment during Q3 2019.
- GAAP EPS was $0.10; Non-GAAP EPS of $0.28 excludes non-cash stock-based compensation expense and an impairment charge.
- GAAP EPS includes the $4.4 million of "catch-up" stock-based compensation expense referred to above. For more details about Axon's innovative stock-based compensation plans, which were approved by shareholders and align the interests of management and employees with shareholders, please see our online FAQ.
- Adjusted EBITDA was a record $24 million.
- Cash and investments grew $16.5 million sequentially to approximately $353 million. Axon's strong balance sheet, with zero debt, provides us with the latitude to continue growing our subscription contracts as a percentage of revenue.
Financial commentary by segment
TASER
Three Months Ended | Change | ||||||||||||||||
September 30, | June 30, 2019 | September 30, | QoQ | YoY | |||||||||||||
(in thousands) | |||||||||||||||||
Net sales | $ | 71,743 | $ | 60,572 | $ | 63,666 | 18.4 | % | 12.7 | % | |||||||
Gross margin | 63.1 | % | 59.9 | % | 69.8 | % | 320bp | -670bp | |||||||||
- TASER revenue of $72 million reflected strong sales of the TASER 7, including the unmet demand at the end of the second quarter, as well as strength in our legacy product lines.
- TASER gross margin of 63.1% increased sequentially from 59.9% in Q2 2019.
- TASER segment sequential gross margin improvement was driven by higher fixed cost absorption due to increased unit shipment volumes, increased contribution from subscription revenue tied to TASER-related cloud software and subscription cartridges, lower build costs associated with the TASER 7 cartridge as well as an improvement in TASER 7 scrap costs. Gross margin strength was partially offset by hardware shipment mix.
Software and Sensors
Three Months Ended | Change | ||||||||||||||||
September 30, | June 30, 2019 | September 30, | QoQ | YoY | |||||||||||||
(in thousands) | |||||||||||||||||
Axon Cloud net sales | $ | 34,021 | $ | 31,822 | $ | 23,913 | 6.9 | % | 42.3 | % | |||||||
Axon Cloud gross margin | 75.8 | % | 73.0 | % | 73.9 | % | 280bp | 190bp | |||||||||
Sensors and Other net sales | $ | 25,073 | $ | 19,968 | $ | 17,257 | 25.6 | % | 45.3 | % | |||||||
Sensors and Other gross margin | 36.4 | % | 30.1 | % | 20.6 | % | 630bp | 1580bp |
- Continued demand for our software offerings drove 42% year-over-year growth in Axon Cloud revenue to $34 million.
- Axon Cloud gross margin of 75.8% increased year over year and sequentially due to a lower mix of professional services costs and optimized cloud costs. The software-only revenue in this segment, which includes cloud storage and compute costs, has consistently carried a gross margin above 80%.
- Sensors and Other revenue, which largely consists of product hardware, grew 45% year over year to $25 million, with strength driven by initial Axon Body 3 hardware shipments, favorable pricing on Axon Body 2 hardware, and strength in Axon Fleet in-car video system.
- Sensors and Other gross margin of 36.4% was strong due to mix. As a reminder, we manage toward a 25% gross margin for camera and sensors hardware.
Forward-Looking Performance Indicators:
September 30, | June 30, 2019 | March 31, 2019 | December 31, | September 30, | |||||||||||||||
($ in thousands) | |||||||||||||||||||
Annual recurring revenue (1) | $ | 141,540 | $ | 129,452 | $ | 122,276 | $ | 108,496 | $ | 101,618 | |||||||||
Cumulative Axon software seats booked | 428,600 | 397,800 | 371,100 | 347,200 | 325,200 | ||||||||||||||
Percentage of TASER devices sold on a recurring payment plan | 55 | % | 60 | % | 42 | % | 35 | % | 33 | % | |||||||||
Software and Sensors bookings | $ | 128,208 | $ | 142,004 | $ | 76,391 | $ | 109,779 | $ | 92,895 | |||||||||
Total company future contracted revenue | $ | 1,130,000 | $ | 1,050,000 | $ | 930,000 | $ | 900,000 | $ | 820,000 |
(1) Monthly recurring license, integration, warranty, and storage revenue annualized.
- Annual recurring revenue grew 39% year over year to approximately $142 million and reflects only that portion of 428,600 booked seats that is already online and contributing to revenue.
- Software and Sensors bookings of $128 million reflects strong demand for our Officer Safety Plan integrated bundled offerings, which represented about 38% of Software and Sensors bookings in the quarter.
- We have substantially moved the needle on driving TASER subscription bundles in the past year. Approximately 55% of all weapons sold in Q3 were on a recurring payment plan, compared with 33% a year ago. In the United States, recurring payment plans accounted for 64% of new TASER contracts, with TASER 7 contracts driving subscriptions. This represents significant progress on transitioning the TASER business to a subscription model.
- Total company future contracted revenue was $1.13 billion. The $1.13 billion shown is limited to revenue from arrangements that meet the definition of a contract under Topic 606 as of September 30, 2019. We expect to recognize between 15% to 20% of this balance over the next 12 months and generally expect the remainder to be recognized over the following five to seven years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.
Outlook
Axon Body 3's successful manufacturing ramp and on-plan Q3 ship date supports our upwardly revised full year revenue guidance.
- We are raising our annual revenue outlook range to $500 million-$510 million, from $485 million-$495 million;
- We are reiterating our expectations for annual Adjusted EBITDA of $80 million-$85 million;
- We expect Adjusted EBITDA margin to improve sequentially in Q4 2019 driven by leverage on operating expenses, partially offset by gross margin pressure due to increased hardware mix.
- The expected strength of Axon Body 3 and TASER 7 cartridge shipments will result in an increased mix of lower margin hardware revenue in Q4 2019. We expect to continue driving opportunities to layer in more cloud services, which will increase our mix of higher margin software revenue over time.
- We expect stock-based compensation expenses to be approximately $41 million for the full year, which is subject to change depending on our assessment of the probability of attaining operational metrics for the CEO Performance Award and XSPP awards, and the expected timing of such attainment; and
- We expect a normalized tax rate of 20%to 25%, which can fluctuate depending on geography of income and the effects of discrete items, including changes in our stock price.
Axon is developing products that serve law enforcement and public safety professionals, who are present in some of the most significant moments in people's lives. This means that ultimately our products serve the communities and people whom our customers protect. We take our public mission seriously and believe our business is well-positioned to continue serving our customers and communities while creating long-term value for our shareholders.
Signed,
Rick Smith, CEO
Luke Larson, President
Jawad Ahsan, CFO
Quarterly conference call and Webcast
We will host our Q3 2019 earnings conference call on November 7 at 2 p.m. PT / 5 p.m. ET.
The call will be available via live audio webcast and archived replay on Axon's investor relations website at https://investor.axon.com.
Statistical Definitions
Software and Sensors bookings are an indication of the activity the Company is seeing relative to Software and Sensors hardware, software and Axon Evidence. We consider bookings to be a statistical measure defined as the sales price of orders (not invoiced sales), including contractual optional periods we expect to be exercised, net of cancellations, inclusive of renewals, placed in the relevant fiscal period, regardless of when the products or services ultimately will be provided. Most bookings will be invoiced in subsequent periods.
Due to municipal government funding rules, in some cases certain of the future period amounts included in bookings are subject to budget appropriation or other contract cancellation clauses. Although Axon has entered into contracts for the delivery of products and services in the future and anticipates the contracts will be fulfilled, if agencies do not exercise contractual options, do not appropriate money in future year budgets or do enact a cancellation clause, revenue associated with these bookings may not ultimately be recognized, resulting in a future reduction to bookings.
For more information relative to our revenue recognition policies, please reference our SEC filings.
Non-GAAP Measures
To supplement the Company's financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA, Adjusted EBITDA, Non-GAAP Net Income, Non-GAAP Diluted Earnings Per Share and Free Cash Flow. The Company's management uses these non-GAAP financial measures in evaluating the Company's performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented herein.
- EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation and amortization.
- Adjusted EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, income taxes, depreciation, amortization, non-cash stock-based compensation expense and pre-tax certain other items (described below).
- Non-GAAP Net Income (Most comparable GAAP Measure: Net income) - Net income excluding the costs of non-cash stock-based compensation and excluding pre-tax certain other items, including, but not limited to, net gain/loss/write-down/disposal/abandonment of property, equipment and intangible assets; loss on impairment; and costs related to business acquisitions. The Company tax-effects non-GAAP adjustments using the blended statutory federal and state tax rates for each period presented.
- Non-GAAP Diluted Earnings Per Share (Most comparable GAAP Measure: Earnings Per share) - Measure of Company's Non-GAAP Net Income divided by the weighted average number of diluted common shares outstanding during the period presented.
- Free Cash Flow (Most comparable GAAP Measure: Cash flow from operating activities) - cash flows provided by operating activities minus purchases of property and equipment, intangible assets and cash flows related to business acquisitions.
Caution on Use of Non-GAAP Measures
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing the Company's operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
- these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, the Company's GAAP financial measures;
- these non-GAAP financial measures should not be considered to be superior to the Company's GAAP financial measures; and
- these non-GAAP financial measures were not prepared in accordance with GAAP or under a comprehensive set of rules or principles.
Further, these non-GAAP financial measures may be unique to the Company, as they may be different from similarly titled non-GAAP financial measures used by other companies. As such, this presentation of non-GAAP financial measures may not enhance the comparability of the Company's results to the results of other companies.
About Axon
Axon is a network of devices, apps and people that helps public safety personnel become smarter and safer. With a mission of protecting life, our technologies give customers the confidence, focus and time they need to keep their communities safe. Our products impact every aspect of a public safety officer's day-to-day experience.
We work hard for those who put themselves in harm's way for all of us. More than 224,000 lives and countless dollars have been saved with the Axon network of devices, apps and people. Learn more at www.axon.com or by calling (800) 978-2737.
Alexa is a trademark of Amazon; AT&T is a trademark of AT&T Intellectual Property; Facebook is a trademark of Facebook, Inc.; FirstNet Ready is a trademark of the US Department of Commerce; MacBook Air and MacBook Pro are trademarks of Apple Inc.; Oculus Pro and Oculus Rift are trademarks of Facebook Technologies, LLC; Skype and Windows are trademarks of Microsoft Corporation; Twitter is a trademark of Twitter, Inc.; and Verizon is a trademark of Verizon Trademark Services LLC.
Axon, Axon Records, Evidence.com, Fleet, TASER, TASER 7 and the Delta Logo are trademarks of Axon Enterprise, Inc., some of which are registered in the US and other countries. For more information, visit www.axon.com/legal. All rights reserved.
Follow Axon here:
- Axon on Twitter: https://twitter.com/axon_us
- Axon on Facebook: https://www.facebook.com/Axon.ProtectLife/
Forward-looking statements
These forward-looking statements include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services; expectations about customer behavior; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of management's strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Form 10-K for the year ended December 31, 2018. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as "may," "will," "should," "could," "would," "predict," "potential," "continue," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: customer purchase behavior, including adoption of our software as a service delivery model; the impact of product mix on projected gross margins; our ability to manage our supply chain and avoid production delays, shortages, and impacts to expected gross margins; changes in the costs of product components and labor; defects in our products; delayed cash collections and possible credit losses due to our subscription model; exposure to international operational risks; our ability to design, introduce and sell new products or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; loss of customer data, a breach of security or an extended outage, including our reliance on third party cloud-based storage providers; negative media publicity regarding our products; changes in government regulations in the U.S. and in foreign markets, especially related to the classification of our product by the United States Bureau of Alcohol, Tobacco, Firearms and Explosives and to evolving regulations surrounding privacy and data protection; our ability to integrate acquired businesses; our ability to attract and retain key personnel; and counter-party risks relating to cash balances held in excess of FDIC insurance limits. Many events beyond our control may determine whether results we anticipate will be achieved. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind as you consider forward-looking statements. Our Annual Report on Form 10-K lists various important factors that could cause actual results to differ materially from expected and historical results. These factors are intended as cautionary statements for investors within the meaning of Section 21E of the Exchange Act and Section 27A of the Securities Act. Readers can find them under the heading "Risk Factors" in the Annual Report on Form 10-K and in the Quarterly Report on Form 10-Q, and investors should refer to them. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10-Q, 8-K and 10-K reports to the SEC.
Please visit https://investor.axon.com, https://www.axon.com/press, www.twitter.com/axon_us and https://www.facebook.com/Axon.ProtectLife/ where Axon discloses information about the company, its financial information, and its business.
For investor relations information please contact Andrea James via email at IR@axon.com.
CONTACT:
Investor Relations
Axon Enterprise, Inc.
IR@axon.com
AXON ENTERPRISE, INC. | |||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | 2019 | 2018 | |||||||||||||||
Net sales from products | $ | 96,497 | $ | 80,391 | $ | 80,923 | $ | 264,977 | $ | 238,618 | |||||||||
Net sales from services | 34,340 | 31,971 | 23,913 | 94,032 | 66,659 | ||||||||||||||
Net sales | 130,837 | 112,362 | 104,836 | 359,009 | 305,277 | ||||||||||||||
Cost of product sales | 42,445 | 38,220 | 32,953 | 120,265 | 96,474 | ||||||||||||||
Cost of service sales | 8,223 | 8,582 | 6,250 | 24,098 | 15,566 | ||||||||||||||
Cost of sales | 50,668 | 46,802 | 39,203 | 144,363 | 112,040 | ||||||||||||||
Gross margin | 80,169 | 65,560 | 65,633 | 214,646 | 193,237 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Sales, general and administrative | 48,424 | 43,362 | 39,685 | 134,678 | 114,787 | ||||||||||||||
Research and development | 25,129 | 23,493 | 21,982 | 71,976 | 55,602 | ||||||||||||||
Total operating expenses | 73,553 | 66,855 | 61,667 | 206,654 | 170,389 | ||||||||||||||
Income from operations | 6,616 | (1,295) | 3,966 | 7,992 | 22,848 | ||||||||||||||
Interest and other income (expense), net | 1,820 | 1,845 | 1,274 | 5,978 | 2,242 | ||||||||||||||
Income before provision for income taxes | 8,436 | 550 | 5,240 | 13,970 | 25,090 | ||||||||||||||
Provision for (benefit from) income taxes | 2,332 | (188) | (471) | 709 | (2,032) | ||||||||||||||
Net income | $ | 6,104 | $ | 738 | $ | 5,711 | $ | 13,261 | $ | 27,122 | |||||||||
Net income per common and common equivalent shares: | |||||||||||||||||||
Basic | $ | 0.10 | $ | 0.01 | $ | 0.10 | $ | 0.22 | $ | 0.49 | |||||||||
Diluted | $ | 0.10 | $ | 0.01 | $ | 0.10 | $ | 0.22 | $ | 0.47 | |||||||||
Weighted average number of common and common equivalent shares outstanding: | |||||||||||||||||||
Basic | 59,278 | 59,187 | 58,340 | 59,128 | 55,681 | ||||||||||||||
Diluted | 60,059 | 60,000 | 59,805 | 59,938 | 57,254 |
AXON ENTERPRISE, INC. | |||||||||||||||||||||||||||||||||||
SEGMENT REPORTING | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2019 | Three Months Ended June 30, 2019 | Three Months Ended September 30, 2018 | |||||||||||||||||||||||||||||||||
TASER | Software | Total | TASER | Software | Total | TASER | Software | Total | |||||||||||||||||||||||||||
Net sales from products (1) | $ | 71,424 | $ | 25,073 | $ | 96,497 | $ | 60,423 | $ | 19,968 | $ | 80,391 | $ | 63,666 | $ | 17,257 | $ | 80,923 | |||||||||||||||||
Net sales from services (2) | 319 | 34,021 | 34,340 | 149 | 31,822 | 31,971 | — | 23,913 | 23,913 | ||||||||||||||||||||||||||
Net sales | 71,743 | 59,094 | 130,837 | 60,572 | 51,790 | 112,362 | 63,666 | 41,170 | 104,836 | ||||||||||||||||||||||||||
Cost of product sales | 26,504 | 15,941 | 42,445 | 24,262 | 13,958 | 38,220 | 19,256 | 13,697 | 32,953 | ||||||||||||||||||||||||||
Cost of service sales | — | 8,223 | 8,223 | — | 8,582 | 8,582 | — | 6,250 | 6,250 | ||||||||||||||||||||||||||
Cost of sales | 26,504 | 24,164 | 50,668 | 24,262 | 22,540 | 46,802 | 19,256 | 19,947 | 39,203 | ||||||||||||||||||||||||||
Gross margin | 45,239 | 34,930 | 80,169 | 36,310 | 29,250 | 65,560 | 44,410 | 21,223 | 65,633 | ||||||||||||||||||||||||||
Gross margin % | 63.1 | % | 59.1 | % | 61.3 | % | 59.9 | % | 56.5 | % | 58.3 | % | 69.8 | % | 51.5 | % | 62.6 | % | |||||||||||||||||
Research and development | 3,485 | 21,644 | 25,129 | 3,087 | 20,406 | 23,493 | 4,837 | 17,145 | 21,982 |
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||
TASER | Software and | Total | TASER | Software and | Total | ||||||||||||||||||
Net sales from products (1) | $ | 197,148 | $ | 67,829 | $ | 264,977 | $ | 187,814 | $ | 50,804 | $ | 238,618 | |||||||||||
Net sales from services (2) | 558 | 93,474 | 94,032 | — | 66,659 | 66,659 | |||||||||||||||||
Net sales | 197,706 | 161,303 | 359,009 | 187,814 | 117,463 | 305,277 | |||||||||||||||||
Cost of product sales | 74,044 | 46,221 | 120,265 | 57,480 | 38,994 | 96,474 | |||||||||||||||||
Cost of service sales | — | 24,098 | 24,098 | — | 15,566 | 15,566 | |||||||||||||||||
Cost of sales | 74,044 | 70,319 | 144,363 | 57,480 | 54,560 | 112,040 | |||||||||||||||||
Gross margin | 123,662 | 90,984 | 214,646 | 130,334 | 62,903 | 193,237 | |||||||||||||||||
Gross margin % | 62.5 | % | 56.4 | % | 59.8 | % | 69.4 | % | 53.6 | % | 63.3 | % | |||||||||||
Research and development | 10,284 | 61,692 | 71,976 | 11,816 | 43,786 | 55,602 |
(1) Software and Sensors "products" revenue consists of sensors, including on-officer body cameras, Axon Fleet cameras, other hardware sensors, warranties on sensors, and other products, and is sometimes referred to as Sensors and Other revenue. |
(2) Software and Sensors "services" revenue comprises sales related to the Axon Cloud, which includes Axon Evidence, cloud-based evidence management software revenue, other recurring cloud-hosted software revenue and related professional services, and is sometimes referred to as Axon Cloud revenue. TASER "services" revenue similarly includes amounts for Axon Evidence and related professional services. |
AXON ENTERPRISE, INC. | |||||||||||||||||||||||
UNIT SALES STATISTICS | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
Units in whole numbers | |||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2019 | 2018 | Unit | Percent | 2019 | 2018 | Unit | Percent | ||||||||||||||||
TASER 7 | 17,674 | — | 17,674 | * | 34,644 | — | 34,644 | * | |||||||||||||||
TASER X26P | 10,766 | 18,842 | (8,076) | (42.9) | 35,244 | 53,226 | (17,982) | (33.8) | |||||||||||||||
TASER X2 | 9,819 | 16,729 | (6,910) | (41.3) | 29,439 | 52,767 | (23,328) | (44.2) | |||||||||||||||
TASER Pulse and Bolt | 3,923 | 3,750 | 173 | 4.6 | 8,807 | 10,908 | (2,101) | (19.3) | |||||||||||||||
Cartridges | 566,347 | 598,119 | (31,772) | (5.3) | 1,789,084 | 1,742,207 | 46,877 | 2.7 | |||||||||||||||
Axon Body | 22,037 | 17,622 | 4,415 | 25.1 | 68,231 | 59,798 | 8,433 | 14.1 | |||||||||||||||
Axon Flex | 5,409 | 3,487 | 1,922 | 55.1 | 12,508 | 10,461 | 2,047 | 19.6 | |||||||||||||||
Axon Fleet | 2,967 | 1,601 | 1,366 | 85.3 | 7,143 | 5,537 | 1,606 | 29.0 | |||||||||||||||
Axon Dock | 3,724 | 3,525 | 199 | 5.6 | 12,126 | 13,903 | (1,777) | (12.8) | |||||||||||||||
TASER Cam | 899 | 1,339 | (440) | (32.9) | 4,356 | 6,358 | (2,002) | (31.5) |
* Not meaningful |
AXON ENTERPRISE, INC. | |||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Dollars in thousands | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | September 30, | September 30, | |||||||||||||||
EBITDA and Adjusted EBITDA: | |||||||||||||||||||
Net income | $ | 6,104 | $ | 738 | $ | 5,711 | $ | 13,261 | $ | 27,122 | |||||||||
Depreciation and amortization | 2,709 | 2,687 | 3,065 | 8,196 | 8,226 | ||||||||||||||
Interest expense | 4 | 17 | 16 | 27 | 53 | ||||||||||||||
Investment interest income | (1,647) | (1,630) | (1,256) | (5,280) | (1,926) | ||||||||||||||
Provision for (benefit from) income taxes | 2,332 | (188) | (471) | 709 | (2,032) | ||||||||||||||
EBITDA | $ | 9,502 | $ | 1,624 | $ | 7,065 | $ | 16,913 | $ | 31,443 | |||||||||
Adjustments: | |||||||||||||||||||
Stock-based compensation expense | $ | 13,663 | $ | 8,627 | $ | 6,255 | $ | 30,195 | $ | 15,302 | |||||||||
Transaction costs and adjustments related to business acquisition | — | — | — | — | 1,382 | ||||||||||||||
Loss on disposal and abandonment of intangible assets | 33 | — | 2,049 | 51 | 2,103 | ||||||||||||||
Loss on disposal, abandonment, and impairment of property and equipment, net | 845 | 1,321 | 137 | 2,408 | 290 | ||||||||||||||
Adjusted EBITDA | $ | 24,043 | $ | 11,572 | $ | 15,506 | $ | 49,567 | $ | 50,520 | |||||||||
Net income as a percentage of net sales | 4.7 | % | 0.7 | % | 5.4 | % | 3.7 | % | 8.9 | % | |||||||||
Adjusted EBITDA as a percentage of net sales | 18.4 | % | 10.3 | % | 14.8 | % | 13.8 | % | 16.5 | % | |||||||||
Stock-based compensation expense: | |||||||||||||||||||
Cost of product and service sales | $ | 312 | $ | 237 | $ | 93 | $ | 775 | $ | 359 | |||||||||
Sales, general and administrative | 9,508 | 4,941 | 3,748 | 19,130 | 8,783 | ||||||||||||||
Research and development | 3,843 | 3,449 | 2,414 | 10,290 | 6,160 | ||||||||||||||
Total | $ | 13,663 | $ | 8,627 | $ | 6,255 | $ | 30,195 | $ | 15,302 |
AXON ENTERPRISE, INC. | |||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - continued | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Dollars in thousands, except per-share amounts | |||||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | 2019 | 2018 | |||||||||||||||
Non-GAAP net income: | |||||||||||||||||||
GAAP net income | $ | 6,104 | $ | 738 | $ | 5,711 | $ | 13,261 | $ | 27,122 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Stock-based compensation expense | 13,663 | 8,627 | 6,255 | 30,195 | 15,302 | ||||||||||||||
Loss on disposal and abandonment of intangible assets | 33 | — | 2,049 | 51 | 2,103 | ||||||||||||||
Loss on disposal, abandonment, and impairment of property and equipment, net | 845 | 1,321 | 137 | 2,408 | 290 | ||||||||||||||
Transaction costs and adjustments related to business acquisition | — | — | — | — | 1,382 | ||||||||||||||
Income tax effects | (3,654) | (2,517) | (2,048) | (8,205) | (4,629) | ||||||||||||||
Income tax benefit of CEO stock option exercise | — | — | — | — | (3,362) | ||||||||||||||
Non-GAAP net income | $ | 16,991 | $ | 8,169 | $ | 12,104 | $ | 37,710 | $ | 38,208 |
Three Months Ended | Nine Months Ended September 30, | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | 2019 | 2018 | |||||||||||||||
Non-GAAP diluted earnings per share: | |||||||||||||||||||
GAAP diluted earnings per share | $ | 0.10 | $ | 0.01 | $ | 0.10 | $ | 0.22 | $ | 0.47 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||
Stock-based compensation expense | 0.23 | 0.14 | 0.10 | 0.50 | 0.27 | ||||||||||||||
Loss on disposal and abandonment of intangible assets | — | — | 0.03 | — | 0.04 | ||||||||||||||
Loss on disposal, abandonment, and impairment of property and equipment, net | 0.01 | 0.02 | — | 0.04 | 0.01 | ||||||||||||||
Transaction costs and adjustments related to business acquisition | — | — | — | — | 0.02 | ||||||||||||||
Income tax effects | (0.06) | (0.04) | (0.03) | (0.14) | (0.08) | ||||||||||||||
Income tax benefit of CEO stock option exercise | — | — | — | — | (0.06) | ||||||||||||||
Non-GAAP diluted earnings per share (1) | $ | 0.28 | $ | 0.14 | $ | 0.20 | $ | 0.63 | $ | 0.67 | |||||||||
Weighted average number of diluted common and common equivalent shares outstanding (in thousands) | 60,059 | 60,000 | 59,805 | 59,938 | 57,254 |
(1) The per share calculations for GAAP net income, Non-GAAP adjustments and Non-GAAP diluted earnings per share are each computed independently. Per share amounts may not sum due to rounding. |
AXON ENTERPRISE, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
September 30, 2019 | December 31, 2018 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 202,551 | $ | 349,462 | |||
Short-term investments | 108,913 | — | |||||
Accounts and notes receivable, net | 149,013 | 130,579 | |||||
Contract assets, net | 33,602 | 13,960 | |||||
Inventory | 40,666 | 33,763 | |||||
Prepaid expenses and other current assets | 41,277 | 30,391 | |||||
Total current assets | 576,022 | 558,155 | |||||
Property and equipment, net | 42,592 | 37,893 | |||||
Deferred income tax assets, net | 23,290 | 19,347 | |||||
Intangible assets, net | 13,528 | 15,935 | |||||
Goodwill | 24,876 | 24,981 | |||||
Long-term investments | 41,391 | — | |||||
Long-term notes receivable, net of current portion | 33,463 | 40,230 | |||||
Other assets | 37,142 | 22,999 | |||||
Total assets | $ | 792,304 | $ | 719,540 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 14,638 | $ | 15,164 | |||
Accrued liabilities | 35,745 | 41,092 | |||||
Current portion of deferred revenue | 127,160 | 107,016 | |||||
Customer deposits | 2,294 | 2,702 | |||||
Other current liabilities | 3,997 | 37 | |||||
Total current liabilities | 183,834 | 166,011 | |||||
Deferred revenue, net of current portion | 82,149 | 74,417 | |||||
Liability for unrecognized tax benefits | 3,443 | 2,849 | |||||
Long-term deferred compensation | 3,694 | 3,235 | |||||
Other long-term liabilities | 11,537 | 5,704 | |||||
Total liabilities | 284,657 | 252,216 | |||||
Stockholders' Equity: | |||||||
Preferred stock | — | — | |||||
Common stock | 1 | 1 | |||||
Additional paid-in capital | 480,747 | 453,400 | |||||
Treasury stock | (155,947) | (155,947) | |||||
Retained earnings | 184,644 | 171,383 | |||||
Accumulated other comprehensive loss | (1,798) | (1,513) | |||||
Total stockholders' equity | 507,647 | 467,324 | |||||
Total liabilities and stockholders' equity | $ | 792,304 | $ | 719,540 |
AXON ENTERPRISE, INC. | |||||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | 2019 | 2018 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net income | $ | 6,104 | $ | 738 | $ | 5,711 | $ | 13,261 | $ | 27,122 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 2,709 | 2,687 | 3,065 | 8,196 | 8,226 | ||||||||||||||
Loss on disposal and abandonment of intangible assets | 33 | — | 2,049 | 51 | 2,103 | ||||||||||||||
Loss (gain) on disposal and impairment of property and equipment, net | 845 | 1,321 | 137 | 2,408 | 290 | ||||||||||||||
Stock-based compensation | 13,663 | 8,627 | 6,255 | 30,195 | 15,302 | ||||||||||||||
Deferred income taxes | (2,635) | (1,888) | (2,268) | (3,946) | (2,326) | ||||||||||||||
Unrecognized tax benefits | (19) | 306 | (113) | 594 | 99 | ||||||||||||||
Other noncash, net | 1,101 | 926 | 4 | 2,923 | 34 | ||||||||||||||
Change in assets and liabilities: | |||||||||||||||||||
Accounts and notes receivable and contract assets | (19,491) | 10,988 | (26,381) | (30,497) | (51,172) | ||||||||||||||
Inventory | 1,213 | (3,579) | 4,525 | (6,302) | 9,033 | ||||||||||||||
Prepaid expenses and other assets | (6,206) | (2,609) | (4,652) | (11,967) | (12,081) | ||||||||||||||
Accounts payable, accrued liabilities and other liabilities | 3,224 | (9,468) | 6,994 | (13,528) | 4,306 | ||||||||||||||
Deferred revenue | 21,899 | 3,345 | 21,204 | 28,476 | 31,700 | ||||||||||||||
Net cash provided by operating activities | 22,440 | 11,394 | 16,530 | 19,864 | 32,636 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of investments | (100,701) | (36,670) | — | (242,693) | (4,331) | ||||||||||||||
Proceeds from call / maturity of investments | 66,888 | 25,319 | 3,620 | 92,207 | 10,658 | ||||||||||||||
Purchases of property and equipment | (4,250) | (2,590) | (2,215) | (12,111) | (6,880) | ||||||||||||||
Purchases of intangible assets | 16 | (182) | (206) | (328) | (460) | ||||||||||||||
Business acquisitions, net of cash acquired | — | — | 24 | — | (4,990) | ||||||||||||||
Net cash provided by (used in) investing activities | (38,047) | (14,123) | 1,223 | (162,925) | (6,003) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Net proceeds from equity offering | — | — | — | — | 233,993 | ||||||||||||||
Proceeds from options exercised | 2 | 4 | 127 | 106 | 713 | ||||||||||||||
Income and payroll tax payments for net-settled stock awards | (1,136) | (873) | (1,166) | (3,268) | (11,973) | ||||||||||||||
Payment of contingent consideration for business acquisitions | — | — | — | — | (575) | ||||||||||||||
Net cash provided by (used in) financing activities | (1,134) | (869) | (1,039) | (3,162) | 222,158 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (426) | (319) | 157 | (678) | (381) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents and restricted cash | (17,167) | (3,917) | 16,871 | (146,901) | 248,410 | ||||||||||||||
Cash and cash equivalents, beginning of period | 221,293 | 225,210 | 309,977 | 351,027 | 78,438 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 204,126 | $ | 221,293 | $ | 326,848 | $ | 204,126 | $ | 326,848 |
AXON ENTERPRISE, INC. | |||||||||||||||||||
SUPPLEMENTAL CASH FLOW INFORMATION | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
September 30, | June 30, 2019 | September 30, | September 30, | September 30, | |||||||||||||||
Cash and cash equivalents | $ | 202,551 | $ | 219,720 | $ | 324,371 | $ | 202,551 | $ | 324,371 | |||||||||
Restricted cash | 1,575 | 1,573 | 2,477 | 1,575 | 2,477 | ||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 204,126 | $ | 221,293 | $ | 326,848 | $ | 204,126 | $ | 326,848 |
Three Months Ended | Nine Months Ended September 30, | ||||||||||||||||||
September 30, | June 30, 2019 | September 30, | 2019 | 2018 | |||||||||||||||
Net cash provided by operating activities | $ | 22,440 | $ | 11,394 | $ | 16,530 | $ | 19,864 | $ | 32,636 | |||||||||
Purchases of property and equipment | (4,250) | (2,590) | (2,215) | (12,111) | (6,880) | ||||||||||||||
Purchases of intangible assets | 16 | (182) | (206) | (328) | (460) | ||||||||||||||
Cash flows related to business acquisitions | — | — | 24 | — | (4,990) | ||||||||||||||
Free cash flow, a non-GAAP measure | $ | 18,206 | $ | 8,622 | $ | 14,133 | $ | 7,425 | $ | 20,306 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/axon-reports-record-revenue-of-131-million-axon-cloud-grows-42-raising-full-year-revenue-outlook-to-500-510-million-300954305.html
SOURCE Axon
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!