11.02.2010 21:05:00

Coinstar, Inc. Announces 2009 Fourth Quarter and Full Year Results

Coinstar, Inc. (NASDAQ:CSTR) today announced financial results for the fourth quarter and full year ended December 31, 2009.

"Surpassing $1 billion in revenue and generating significant cash flow and earnings in 2009 were remarkable accomplishments that reflect the strength of our core Coin and DVD businesses,” said Paul Davis, chief executive officer of Coinstar, Inc. "In 2010, we will continue to engage our consumers and expand our retailer partnerships through innovative initiatives that position us for continued top and bottom line growth.”

Financial highlights for the quarter ended December 31, 2009, included:

  • Revenue
  $   328.0  

million

  • Adjusted EBITDA from continuing operations (See Appendix A)
$ 55.5 million
  • Income from operations
$ 20.0 million
  • Income from continuing operations
$ 5.5 million
  • Net income attributable to Coinstar, Inc.
$ 5.5 million
  • Diluted earnings per share from continuing operations attributable to Coinstar, Inc.
$ 0.18
  • Diluted earnings per share attributable to Coinstar, Inc.
$ 0.18
 

Financial highlights for the full year ended December 31, 2009, included:

  • Revenue
  $   1,144.8   million
  • Adjusted EBITDA from continuing operations (See Appendix A)
$ 203.1 million
  • Income from operations
$ 87.8 million
  • Income from continuing operations
$ 31.4 million
  • Net income attributable to Coinstar, Inc.
$ 55.8 million
  • Diluted earnings per share from continuing operations attributable to Coinstar, Inc.
$ 0.91
  • Diluted earnings per share attributable to Coinstar, Inc.
$ 1.83
 

Revenue for the fourth quarter of 2009 was $328.0 million, an increase of 43.9% compared with revenue of $227.9 million in the fourth quarter of 2008. The increase is primarily due to the growth in DVD revenue, which was $231.8 million in the fourth quarter of 2009, an increase of 73.2% compared with $133.8 million in the fourth quarter of 2008.

Income from operations for the fourth quarter was $20.0 million, which includes a pre-tax, non-cash charge of approximately $7.4 million related to goodwill impairment in our Money Transfer services business. This resulted in an operating margin of 6.1 percent, compared with income from operations of $21.4 million and an operating margin of 9.4 percent in the fourth quarter of 2008. Operating margin also decreased as a result of higher DVD product costs.

Income from continuing operations for the fourth quarter was $5.5 million, including approximately $4.5 million, net of tax, related to the non-cash goodwill impairment charge, compared with $9.9 million in the fourth quarter of 2008.

Net income attributable to Coinstar, Inc. for the fourth quarter was $5.5 million, or $0.18 per diluted share, including approximately ($0.14) per diluted share related to the non-cash goodwill impairment charge, compared with $4.2 million, or $0.15 per diluted share, in the fourth quarter of 2008.

Revenue for 2009 was $1.1 billion, an increase of 50.3% compared with revenue of $761.7 million in 2008. The increase reflects the growth in DVD revenue, which was $773.5 million in 2009, an increase of 99.1% compared with $388.5 million in 2008. The growth in DVD revenue for the fourth quarter and the full year was driven by the 8,700 DVD kiosks installed during the year, as well as revenue growth at existing machines.

Income from operations for 2009 was $87.8 million, including approximately $7.4 million related to the pre-tax non-cash charge related to goodwill impairment in our Money Transfer services business. This resulted in an operating margin of 7.7 percent, compared with income from operations of $76.4 million and an operating margin of 10.0 percent in 2008. Operating margin for the year also decreased as a result of higher DVD product costs.

Income from continuing operations for the year was $31.4 million, including approximately $4.5 million, net of tax, related to the non-cash goodwill impairment charge, compared with $33.5 million in 2008.

Net income attributable to Coinstar, Inc. for the year was $55.8 million, or $1.83 per diluted share, including approximately ($0.15) per diluted share related to the non-cash goodwill impairment charge, compared with $14.1 million, or $0.50 per diluted share, in 2008. Both 2009 and 2008 include the impact from discontinued operations from the sale of our Entertainment business of $28.0 million, or $0.92 per diluted share, in 2009 and a loss of ($5.0) million, or ($0.17) per diluted share, in 2008.

Other Information

Cash paid for capital expenditures for the fourth quarter ended December 31, 2009 was $48.3 million, compared with $35.0 million in the fourth quarter of 2008, with the increase primarily due to our investment in DVD kiosks during the fourth quarter of 2009.

2010 Full Year Guidance

For 2010, management expects revenue in the range of $1.465 billion to $1.565 billion, EBITDA in the range of $250 million to $265 million and GAAP EPS attributable to Coinstar, Inc. in the range of $1.50 to $1.65 on a fully diluted basis.

Guidance for 2010 includes the impact on revenue and costs related to challenges in securing DVD content, as well as the number and timing of planned kiosk installations.

Conference Call

Coinstar management will host a conference call today at 2:00 p.m. PST (5:00 p.m. EST) to review the results. The conference call will be webcast live on the Investor Relations section of Coinstar’s website at www.coinstar.com, where it will be archived. A recording of the call will be available approximately two hours after the call ends through February 25, 2010, at 1-888-286-8010 or 1-617-801-6888, passcode 12734608.

About Coinstar, Inc.

Coinstar, Inc. (NASDAQ:CSTR) is a leading provider of automated retail solutions offering convenient services that make life easier for consumers and drive incremental traffic and revenue for its retailers. The company’s core automated retail businesses are self-service coin counting and self-service DVD rental. Other Coinstar services include e-payment and money transfer services. The company’s services can be found at more than 95,000 points of presence including supermarkets, drug stores, mass merchants, financial institutions, convenience stores, restaurants, and money transfer agents. For more information, visit www.coinstar.com.

Safe Harbor for Forward Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "estimate," "expect," "intend," "anticipate," "goals," variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. The forward-looking statements in this release include statements regarding Coinstar, Inc.’s anticipated growth and future operating results. Forward-looking statements are not guarantees of future performance and actual results may vary materially from the results expressed or implied in such statements. Differences may result from actions taken by Coinstar, Inc., as well as from risks and uncertainties beyond Coinstar, Inc.'s control. Such risks and uncertainties include, but are not limited to, the termination, non-renewal or renegotiation on materially adverse terms of our contracts with our significant retailers, payment of increased service fees to retailers, the inability to receive delivery of DVDs on the date of their initial release to the general public, or shortly thereafter, for home entertainment viewing, the effective management of our DVD inventory, the ability to attract new retailers, penetrate new markets and distribution channels and react to changing consumer demands, the ability to achieve the strategic and financial objectives for our entry into or expansion of new businesses, the ability to adequately protect our intellectual property, and the application of substantial federal, state, local and foreign laws and regulations specific to our business. The foregoing list of risks and uncertainties is illustrative, but by no means exhaustive. For more information on factors that may affect future performance, please review "Risk Factors" described in our most recent Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission. These forward-looking statements reflect Coinstar, Inc.'s expectations as of the date of this release. Coinstar, Inc. undertakes no obligation to update the information provided herein.

Appendix A

(in thousands)

Non-GAAP Measures

Non-GAAP measures may be provided as a complement to results provided in accordance with United States generally accepted accounting principles ("GAAP”). Non-GAAP measures are not a substitute for measures computed in accordance with GAAP. The definition of adjusted EBITDA from continuing operations, a non-GAAP measure, is provided below to allow the reader to reconcile non-GAAP data to that presented in accordance with GAAP. Our non-GAAP measure may be different from the presentation of financial information by other companies.

Adjusted EBITDA from continuing operations, as defined, represents earnings before net interest expense, income taxes, depreciation, amortization and certain other non-cash charges including the write-off from early retirement of debt, goodwill impairment, and stock-based compensation and share-based expenses from continuing operations. We believe adjusted EBITDA from continuing operations is an important non-GAAP measure as it provides useful information to investors regarding our ability to service, incur or pay down indebtedness. In addition, management uses this non-GAAP measure internally to evaluate performance and manage operations. See below for reconciliation of the most comparable GAAP measure, income from continuing operations, to adjusted EBITDA from continuing operations.

    Three-Month Periods
Ended December 31,
2009   2008
 
Income from continuing operations $ 5,478 $ 9,928
Depreciation, amortization and other 26,965 21,455
Goodwill impairment 7,371
Interest expense, net 9,797 5,298
Income taxes 4,100 5,018
Stock-based compensation and share-based expense   1,758   2,523
Adjusted EBITDA from continuing operations $ 55,469 $ 44,222
 
 

Twelve-Month Periods

Ended December 31,
2009 2008
 
Income from continuing operations $ 31,382 $ 33,501
Depreciation, amortization and other 99,770 69,675
Goodwill impairment 7,371
Interest expense, net 34,123 20,308
Income taxes 20,331 18,290
Stock-based compensation and share-based expense 9,081 8,811
Early retirement of debt   1,082  
Adjusted EBITDA from continuing operations $ 203,140 $ 150,585
 

Coinstar, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

   
Twelve Month Periods Three Month Periods
Ended December 31, Ended December 31,
  2009       2008     2009       2008  
 
REVENUE $ 1,144,791 $ 761,681 $ 328,005 $ 227,864
EXPENSES:
Direct operating 793,444 494,311 234,390 150,079
Marketing 22,757 19,197 6,152 5,251
Research and development 5,312 4,758 1,396 1,180
General and administrative 127,033 94,292 31,771 28,503
Depreciation and other 91,858 61,469 24,994 19,472
Amortization of intangible assets 7,912 8,206 1,971 1,983
Proxy, write-off of acquisition costs, and litigation settlement 1,262 3,084 - -
Goodwill impairment loss   7,371     -     7,371     -  
Income from operations 87,842 76,364 19,960 21,396
OTHER INCOME (EXPENSE):
Foreign currency (loss) gain and other, net (924 ) (3,928 ) (585 ) (1,153 )
Interest income 208 1,218 24 155
Interest expense (34,331 ) (21,526 ) (9,821 ) (5,453 )
(Loss) income from equity investments - (337 ) - 1
Early retirement of debt   (1,082 )   -     -     -  
Income from continuing operations before income taxes 51,713 51,791 9,578 14,946
Income tax expense   (20,331 )   (18,290 )   (4,100 )   (5,018 )
Income from continuing operations 31,382 33,501 5,478 9,928
Income (loss) from discontinued operations, net of tax   28,007     (4,953 )   -     (2,061 )
Net income 59,389 28,548 5,478 7,867
Less: Net income attributable to non-controlling interests   (3,627 )   (14,436 )   -     (3,647 )
NET INCOME ATTRIBUTABLE TO COINSTAR, INC. $ 55,762   $ 14,112   $ 5,478   $ 4,220  
 
 
BASIC EARNINGS (LOSS) PER SHARE:
Basic earnings per share from continuing operations attributable to Coinstar, Inc $ 0.92 $ 0.68 $ 0.18 $ 0.22
Basic earnings (loss) per share from discontinued operations attributable to Coinstar, Inc   0.93     (0.18 )   -     (0.07 )
Basic earnings per share attributable to Coinstar, Inc. $ 1.85   $ 0.50   $ 0.18   $ 0.15  
 
DILUTED EARNINGS (LOSS) PER SHARE:
Diluted earnings per share from continuing operations attributable to Coinstar, Inc $ 0.91 $ 0.67 $ 0.18 $ 0.22
Diluted earnings (loss) per share from discontinued operations attributable to Coinstar, Inc   0.92     (0.17 )   -     (0.07 )
Diluted earnings per share attributable to Coinstar, Inc. $ 1.83   $ 0.50   $ 0.18   $ 0.15  
 
WEIGHTED SHARES OUTSTANDING:
Basic 30,152 28,041 30,979 28,190
Diluted 30,514 28,464 31,288 28,334
 
Coinstar, Inc.
Consolidated Balance Sheets

(in thousands, except share data)

(unaudited)

   

December 31,

December 31,
  2009     2008  
 
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 61,280 $ 66,408
Cash in machine or in transit 57,141 34,583
Cash being processed 73,875 91,044

Accounts receivable, net of allowance for doubtful accounts of $4,379 and $3,461 at December 31, 2009 and December 31, 2008, respectively

61,371 51,908
Inventory 104,367 92,247
Deferred income taxes 10,970 6,881
Prepaid expenses and other current assets   20,364     24,715  
Total current assets 389,368 367,786
PROPERTY AND EQUIPMENT, NET 400,289 348,949
DEFERRED INCOME TAXES 99,195 4,338
OTHER ASSETS 17,172 11,865
INTANGIBLE ASSETS, NET 30,893 43,385
GOODWILL   284,502     290,391  
TOTAL ASSETS $ 1,221,419   $ 1,066,714  
 
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable $ 118,919 $ 132,194

Accrued payable to retailers and agents

131,103 132,490
Other accrued liabilities 87,913 87,500
Current portion of long-term debt 6,812 11,655
Current portion of capital lease obligations   26,396     20,264  
Total current liabilities 371,143 384,103
LONG-TERM DEBT AND OTHER 409,423 295,942
CAPITAL LEASE OBLIGATIONS 26,326 23,509
DEFERRED TAX LIABILITY   17     12,072  
TOTAL LIABILITIES 806,909 715,626
 
COMMITMENTS AND CONTINGENCIES
 
EQUITY:

Preferred stock, $0.001 par value—Authorized, 5,000,000 shares; no shares issued and outstanding at December 31, 2009 and December 31, 2008

- -

Common stock, $0.001 par value—Authorized, 45,000,000 shares; 33,002,865 and 30,181,151 issued and 31,076,784 and 28,255,070 shares outstanding at December 31, 2009 and December 31, 2008, respectively

406,333 369,735
Retained earnings (accumulated deficit) 53,090 (2,672 )
Treasury stock (40,831 ) (40,831 )
Accumulated other comprehensive loss   (4,082 )   (6,204 )
Total stockholders’ equity   414,510     320,028  
Non-controlling interest   -     31,060  
Total equity   414,510     351,088  
TOTAL LIABILITIES AND EQUITY $ 1,221,419   $ 1,066,714  
 
Coinstar, Inc.
Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

   
Year Ended December 31,
  2009     2008  
 
OPERATING ACTIVITIES:
Net income $ 59,389 $ 28,548
Adjustments to reconcile net income (loss) to net cash provided by operating activities from continuing operations:
Depreciation and other 91,858 61,469
Amortization of intangible assets and deferred financing fees 9,386 8,694
Write-off of acquisition costs 1,262 1,004
Non-cash stock-based compensation for employees 7,671 8,811
Share-based payments for DVD agreement 1,410 -
Deferred income taxes 15,875 12,121
Income from equity investments - 3,449
(Income) loss from discontinued operations, net of tax (28,007 ) 4,953
Goodwill impairment loss 7,371 -
Loss on early retirement of debt 1,082 -
Other 2,514 1,083

Cash (used) provided by changes in operating assets and liabilities from continuing operations, net of effects of business acquisitions

  (54,148 )   55,480  
Net cash provided by operating activities from continuing operations 115,663 185,612
INVESTING ACTIVITIES:
Purchase of property and equipment (153,470 ) (150,819 )
Acquisitions, net of cash acquired (1,229 ) (24,829 )
Proceeds from sale of fixed assets   315     -  
Net cash used by investing activities from continuing operations (154,384 ) (175,648 )
FINANCING ACTIVITIES:
Principal payments on capital lease obligations and other debt (27,278 ) (17,056 )
Proceeds from capital lease financing 22,020 -
Net (payments) borrowings on credit facility 42,500 13,000
Payoff of term loan (87,500 ) -
Convertible debt borrowings, net of underwriting discount and commissions of $6,000 194,000 -
Financing costs associated with revolving line of credit and convertible debt (3,984 ) -
Cash used to purchase remaining non-controlling interests in Redbox (113,867 ) -
Proceeds from exercise of stock options   15,973     8,629  
Net cash provided by financing activities from continuing operations 41,864 4,573
 
Effect of exchange rate changes on cash 1,105 (10,106 )
 

NET INCREASE IN CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED FROM CONTINUING OPERATIONS

4,248 4,431
 
CASH FLOWS FROM DISCONTINUED OPERATIONS (3,987 ) (8,988 )

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED

261 (4,557 )
 
CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED:
Beginning of period   192,035     196,592  
End of period $ 192,296   $ 192,035  
 

Nachrichten zu Coinstar Inc.mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu Coinstar Inc.mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!