11.02.2010 21:05:00
|
Coinstar, Inc. Announces 2009 Fourth Quarter and Full Year Results
Coinstar, Inc. (NASDAQ:CSTR) today announced financial results for the fourth quarter and full year ended December 31, 2009.
"Surpassing $1 billion in revenue and generating significant cash flow and earnings in 2009 were remarkable accomplishments that reflect the strength of our core Coin and DVD businesses,” said Paul Davis, chief executive officer of Coinstar, Inc. "In 2010, we will continue to engage our consumers and expand our retailer partnerships through innovative initiatives that position us for continued top and bottom line growth.”
Financial highlights for the quarter ended December 31, 2009, included:
|
$ | 328.0 |
million |
|||
|
$ | 55.5 | million | |||
|
$ | 20.0 | million | |||
|
$ | 5.5 | million | |||
|
$ | 5.5 | million | |||
|
$ | 0.18 | ||||
|
$ | 0.18 | ||||
Financial highlights for the full year ended December 31, 2009, included:
|
$ | 1,144.8 | million | |||
|
$ | 203.1 | million | |||
|
$ | 87.8 | million | |||
|
$ | 31.4 | million | |||
|
$ | 55.8 | million | |||
|
$ | 0.91 | ||||
|
$ | 1.83 | ||||
Revenue for the fourth quarter of 2009 was $328.0 million, an increase of 43.9% compared with revenue of $227.9 million in the fourth quarter of 2008. The increase is primarily due to the growth in DVD revenue, which was $231.8 million in the fourth quarter of 2009, an increase of 73.2% compared with $133.8 million in the fourth quarter of 2008.
Income from operations for the fourth quarter was $20.0 million, which includes a pre-tax, non-cash charge of approximately $7.4 million related to goodwill impairment in our Money Transfer services business. This resulted in an operating margin of 6.1 percent, compared with income from operations of $21.4 million and an operating margin of 9.4 percent in the fourth quarter of 2008. Operating margin also decreased as a result of higher DVD product costs.
Income from continuing operations for the fourth quarter was $5.5 million, including approximately $4.5 million, net of tax, related to the non-cash goodwill impairment charge, compared with $9.9 million in the fourth quarter of 2008.
Net income attributable to Coinstar, Inc. for the fourth quarter was $5.5 million, or $0.18 per diluted share, including approximately ($0.14) per diluted share related to the non-cash goodwill impairment charge, compared with $4.2 million, or $0.15 per diluted share, in the fourth quarter of 2008.
Revenue for 2009 was $1.1 billion, an increase of 50.3% compared with revenue of $761.7 million in 2008. The increase reflects the growth in DVD revenue, which was $773.5 million in 2009, an increase of 99.1% compared with $388.5 million in 2008. The growth in DVD revenue for the fourth quarter and the full year was driven by the 8,700 DVD kiosks installed during the year, as well as revenue growth at existing machines.
Income from operations for 2009 was $87.8 million, including approximately $7.4 million related to the pre-tax non-cash charge related to goodwill impairment in our Money Transfer services business. This resulted in an operating margin of 7.7 percent, compared with income from operations of $76.4 million and an operating margin of 10.0 percent in 2008. Operating margin for the year also decreased as a result of higher DVD product costs.
Income from continuing operations for the year was $31.4 million, including approximately $4.5 million, net of tax, related to the non-cash goodwill impairment charge, compared with $33.5 million in 2008.
Net income attributable to Coinstar, Inc. for the year was $55.8 million, or $1.83 per diluted share, including approximately ($0.15) per diluted share related to the non-cash goodwill impairment charge, compared with $14.1 million, or $0.50 per diluted share, in 2008. Both 2009 and 2008 include the impact from discontinued operations from the sale of our Entertainment business of $28.0 million, or $0.92 per diluted share, in 2009 and a loss of ($5.0) million, or ($0.17) per diluted share, in 2008.
Other Information
Cash paid for capital expenditures for the fourth quarter ended December 31, 2009 was $48.3 million, compared with $35.0 million in the fourth quarter of 2008, with the increase primarily due to our investment in DVD kiosks during the fourth quarter of 2009.
2010 Full Year Guidance
For 2010, management expects revenue in the range of $1.465 billion to $1.565 billion, EBITDA in the range of $250 million to $265 million and GAAP EPS attributable to Coinstar, Inc. in the range of $1.50 to $1.65 on a fully diluted basis.
Guidance for 2010 includes the impact on revenue and costs related to challenges in securing DVD content, as well as the number and timing of planned kiosk installations.
Conference Call
Coinstar management will host a conference call today at 2:00 p.m. PST (5:00 p.m. EST) to review the results. The conference call will be webcast live on the Investor Relations section of Coinstar’s website at www.coinstar.com, where it will be archived. A recording of the call will be available approximately two hours after the call ends through February 25, 2010, at 1-888-286-8010 or 1-617-801-6888, passcode 12734608.
About Coinstar, Inc.
Coinstar, Inc. (NASDAQ:CSTR) is a leading provider of automated retail solutions offering convenient services that make life easier for consumers and drive incremental traffic and revenue for its retailers. The company’s core automated retail businesses are self-service coin counting and self-service DVD rental. Other Coinstar services include e-payment and money transfer services. The company’s services can be found at more than 95,000 points of presence including supermarkets, drug stores, mass merchants, financial institutions, convenience stores, restaurants, and money transfer agents. For more information, visit www.coinstar.com.
Safe Harbor for Forward Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "estimate," "expect," "intend," "anticipate," "goals," variations of such words, and similar expressions identify forward-looking statements, but their absence does not mean that the statement is not forward-looking. The forward-looking statements in this release include statements regarding Coinstar, Inc.’s anticipated growth and future operating results. Forward-looking statements are not guarantees of future performance and actual results may vary materially from the results expressed or implied in such statements. Differences may result from actions taken by Coinstar, Inc., as well as from risks and uncertainties beyond Coinstar, Inc.'s control. Such risks and uncertainties include, but are not limited to, the termination, non-renewal or renegotiation on materially adverse terms of our contracts with our significant retailers, payment of increased service fees to retailers, the inability to receive delivery of DVDs on the date of their initial release to the general public, or shortly thereafter, for home entertainment viewing, the effective management of our DVD inventory, the ability to attract new retailers, penetrate new markets and distribution channels and react to changing consumer demands, the ability to achieve the strategic and financial objectives for our entry into or expansion of new businesses, the ability to adequately protect our intellectual property, and the application of substantial federal, state, local and foreign laws and regulations specific to our business. The foregoing list of risks and uncertainties is illustrative, but by no means exhaustive. For more information on factors that may affect future performance, please review "Risk Factors" described in our most recent Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission. These forward-looking statements reflect Coinstar, Inc.'s expectations as of the date of this release. Coinstar, Inc. undertakes no obligation to update the information provided herein.
Appendix A
(in thousands)
Non-GAAP Measures
Non-GAAP measures may be provided as a complement to results provided in accordance with United States generally accepted accounting principles ("GAAP”). Non-GAAP measures are not a substitute for measures computed in accordance with GAAP. The definition of adjusted EBITDA from continuing operations, a non-GAAP measure, is provided below to allow the reader to reconcile non-GAAP data to that presented in accordance with GAAP. Our non-GAAP measure may be different from the presentation of financial information by other companies.
Adjusted EBITDA from continuing operations, as defined, represents earnings before net interest expense, income taxes, depreciation, amortization and certain other non-cash charges including the write-off from early retirement of debt, goodwill impairment, and stock-based compensation and share-based expenses from continuing operations. We believe adjusted EBITDA from continuing operations is an important non-GAAP measure as it provides useful information to investors regarding our ability to service, incur or pay down indebtedness. In addition, management uses this non-GAAP measure internally to evaluate performance and manage operations. See below for reconciliation of the most comparable GAAP measure, income from continuing operations, to adjusted EBITDA from continuing operations.
Three-Month Periods | |||||||
Ended December 31, | |||||||
2009 | 2008 | ||||||
Income from continuing operations | $ | 5,478 | $ | 9,928 | |||
Depreciation, amortization and other | 26,965 | 21,455 | |||||
Goodwill impairment | 7,371 | ||||||
Interest expense, net | 9,797 | 5,298 | |||||
Income taxes | 4,100 | 5,018 | |||||
Stock-based compensation and share-based expense | 1,758 | 2,523 | |||||
Adjusted EBITDA from continuing operations | $ | 55,469 | $ | 44,222 | |||
Twelve-Month Periods |
|||||||
Ended December 31, | |||||||
2009 | 2008 | ||||||
Income from continuing operations | $ | 31,382 | $ | 33,501 | |||
Depreciation, amortization and other | 99,770 | 69,675 | |||||
Goodwill impairment | 7,371 | ||||||
Interest expense, net | 34,123 | 20,308 | |||||
Income taxes | 20,331 | 18,290 | |||||
Stock-based compensation and share-based expense | 9,081 | 8,811 | |||||
Early retirement of debt | 1,082 | ||||||
Adjusted EBITDA from continuing operations | $ | 203,140 | $ | 150,585 | |||
Coinstar, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
Twelve Month Periods | Three Month Periods | |||||||||||||||
Ended December 31, | Ended December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
REVENUE | $ | 1,144,791 | $ | 761,681 | $ | 328,005 | $ | 227,864 | ||||||||
EXPENSES: | ||||||||||||||||
Direct operating | 793,444 | 494,311 | 234,390 | 150,079 | ||||||||||||
Marketing | 22,757 | 19,197 | 6,152 | 5,251 | ||||||||||||
Research and development | 5,312 | 4,758 | 1,396 | 1,180 | ||||||||||||
General and administrative | 127,033 | 94,292 | 31,771 | 28,503 | ||||||||||||
Depreciation and other | 91,858 | 61,469 | 24,994 | 19,472 | ||||||||||||
Amortization of intangible assets | 7,912 | 8,206 | 1,971 | 1,983 | ||||||||||||
Proxy, write-off of acquisition costs, and litigation settlement | 1,262 | 3,084 | - | - | ||||||||||||
Goodwill impairment loss | 7,371 | - | 7,371 | - | ||||||||||||
Income from operations | 87,842 | 76,364 | 19,960 | 21,396 | ||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Foreign currency (loss) gain and other, net | (924 | ) | (3,928 | ) | (585 | ) | (1,153 | ) | ||||||||
Interest income | 208 | 1,218 | 24 | 155 | ||||||||||||
Interest expense | (34,331 | ) | (21,526 | ) | (9,821 | ) | (5,453 | ) | ||||||||
(Loss) income from equity investments | - | (337 | ) | - | 1 | |||||||||||
Early retirement of debt | (1,082 | ) | - | - | - | |||||||||||
Income from continuing operations before income taxes | 51,713 | 51,791 | 9,578 | 14,946 | ||||||||||||
Income tax expense | (20,331 | ) | (18,290 | ) | (4,100 | ) | (5,018 | ) | ||||||||
Income from continuing operations | 31,382 | 33,501 | 5,478 | 9,928 | ||||||||||||
Income (loss) from discontinued operations, net of tax | 28,007 | (4,953 | ) | - | (2,061 | ) | ||||||||||
Net income | 59,389 | 28,548 | 5,478 | 7,867 | ||||||||||||
Less: Net income attributable to non-controlling interests | (3,627 | ) | (14,436 | ) | - | (3,647 | ) | |||||||||
NET INCOME ATTRIBUTABLE TO COINSTAR, INC. | $ | 55,762 | $ | 14,112 | $ | 5,478 | $ | 4,220 | ||||||||
BASIC EARNINGS (LOSS) PER SHARE: | ||||||||||||||||
Basic earnings per share from continuing operations attributable to Coinstar, Inc | $ | 0.92 | $ | 0.68 | $ | 0.18 | $ | 0.22 | ||||||||
Basic earnings (loss) per share from discontinued operations attributable to Coinstar, Inc | 0.93 | (0.18 | ) | - | (0.07 | ) | ||||||||||
Basic earnings per share attributable to Coinstar, Inc. | $ | 1.85 | $ | 0.50 | $ | 0.18 | $ | 0.15 | ||||||||
DILUTED EARNINGS (LOSS) PER SHARE: | ||||||||||||||||
Diluted earnings per share from continuing operations attributable to Coinstar, Inc | $ | 0.91 | $ | 0.67 | $ | 0.18 | $ | 0.22 | ||||||||
Diluted earnings (loss) per share from discontinued operations attributable to Coinstar, Inc | 0.92 | (0.17 | ) | - | (0.07 | ) | ||||||||||
Diluted earnings per share attributable to Coinstar, Inc. | $ | 1.83 | $ | 0.50 | $ | 0.18 | $ | 0.15 | ||||||||
WEIGHTED SHARES OUTSTANDING: | ||||||||||||||||
Basic | 30,152 | 28,041 | 30,979 | 28,190 | ||||||||||||
Diluted | 30,514 | 28,464 | 31,288 | 28,334 | ||||||||||||
Coinstar, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(in thousands, except share data) |
||||||||
(unaudited) |
||||||||
December 31, |
December 31, | |||||||
2009 | 2008 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 61,280 | $ | 66,408 | ||||
Cash in machine or in transit | 57,141 | 34,583 | ||||||
Cash being processed | 73,875 | 91,044 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $4,379 and $3,461 at December 31, 2009 and December 31, 2008, respectively |
61,371 | 51,908 | ||||||
Inventory | 104,367 | 92,247 | ||||||
Deferred income taxes | 10,970 | 6,881 | ||||||
Prepaid expenses and other current assets | 20,364 | 24,715 | ||||||
Total current assets | 389,368 | 367,786 | ||||||
PROPERTY AND EQUIPMENT, NET | 400,289 | 348,949 | ||||||
DEFERRED INCOME TAXES | 99,195 | 4,338 | ||||||
OTHER ASSETS | 17,172 | 11,865 | ||||||
INTANGIBLE ASSETS, NET | 30,893 | 43,385 | ||||||
GOODWILL | 284,502 | 290,391 | ||||||
TOTAL ASSETS | $ | 1,221,419 | $ | 1,066,714 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 118,919 | $ | 132,194 | ||||
Accrued payable to retailers and agents |
131,103 | 132,490 | ||||||
Other accrued liabilities | 87,913 | 87,500 | ||||||
Current portion of long-term debt | 6,812 | 11,655 | ||||||
Current portion of capital lease obligations | 26,396 | 20,264 | ||||||
Total current liabilities | 371,143 | 384,103 | ||||||
LONG-TERM DEBT AND OTHER | 409,423 | 295,942 | ||||||
CAPITAL LEASE OBLIGATIONS | 26,326 | 23,509 | ||||||
DEFERRED TAX LIABILITY | 17 | 12,072 | ||||||
TOTAL LIABILITIES | 806,909 | 715,626 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
EQUITY: | ||||||||
Preferred stock, $0.001 par value—Authorized, 5,000,000 shares; no shares issued and outstanding at December 31, 2009 and December 31, 2008 |
- | - | ||||||
Common stock, $0.001 par value—Authorized, 45,000,000 shares; 33,002,865 and 30,181,151 issued and 31,076,784 and 28,255,070 shares outstanding at December 31, 2009 and December 31, 2008, respectively |
406,333 | 369,735 | ||||||
Retained earnings (accumulated deficit) | 53,090 | (2,672 | ) | |||||
Treasury stock | (40,831 | ) | (40,831 | ) | ||||
Accumulated other comprehensive loss | (4,082 | ) | (6,204 | ) | ||||
Total stockholders’ equity | 414,510 | 320,028 | ||||||
Non-controlling interest | - | 31,060 | ||||||
Total equity | 414,510 | 351,088 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 1,221,419 | $ | 1,066,714 | ||||
Coinstar, Inc. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(in thousands) |
||||||||
(unaudited) |
||||||||
Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
OPERATING ACTIVITIES: | ||||||||
Net income | $ | 59,389 | $ | 28,548 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities from continuing operations: | ||||||||
Depreciation and other | 91,858 | 61,469 | ||||||
Amortization of intangible assets and deferred financing fees | 9,386 | 8,694 | ||||||
Write-off of acquisition costs | 1,262 | 1,004 | ||||||
Non-cash stock-based compensation for employees | 7,671 | 8,811 | ||||||
Share-based payments for DVD agreement | 1,410 | - | ||||||
Deferred income taxes | 15,875 | 12,121 | ||||||
Income from equity investments | - | 3,449 | ||||||
(Income) loss from discontinued operations, net of tax | (28,007 | ) | 4,953 | |||||
Goodwill impairment loss | 7,371 | - | ||||||
Loss on early retirement of debt | 1,082 | - | ||||||
Other | 2,514 | 1,083 | ||||||
Cash (used) provided by changes in operating assets and liabilities from continuing operations, net of effects of business acquisitions |
(54,148 | ) | 55,480 | |||||
Net cash provided by operating activities from continuing operations | 115,663 | 185,612 | ||||||
INVESTING ACTIVITIES: | ||||||||
Purchase of property and equipment | (153,470 | ) | (150,819 | ) | ||||
Acquisitions, net of cash acquired | (1,229 | ) | (24,829 | ) | ||||
Proceeds from sale of fixed assets | 315 | - | ||||||
Net cash used by investing activities from continuing operations | (154,384 | ) | (175,648 | ) | ||||
FINANCING ACTIVITIES: | ||||||||
Principal payments on capital lease obligations and other debt | (27,278 | ) | (17,056 | ) | ||||
Proceeds from capital lease financing | 22,020 | - | ||||||
Net (payments) borrowings on credit facility | 42,500 | 13,000 | ||||||
Payoff of term loan | (87,500 | ) | - | |||||
Convertible debt borrowings, net of underwriting discount and commissions of $6,000 | 194,000 | - | ||||||
Financing costs associated with revolving line of credit and convertible debt | (3,984 | ) | - | |||||
Cash used to purchase remaining non-controlling interests in Redbox | (113,867 | ) | - | |||||
Proceeds from exercise of stock options | 15,973 | 8,629 | ||||||
Net cash provided by financing activities from continuing operations | 41,864 | 4,573 | ||||||
Effect of exchange rate changes on cash | 1,105 | (10,106 | ) | |||||
NET INCREASE IN CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED FROM CONTINUING OPERATIONS |
4,248 | 4,431 | ||||||
CASH FLOWS FROM DISCONTINUED OPERATIONS | (3,987 | ) | (8,988 | ) | ||||
|
||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED |
261 | (4,557 | ) | |||||
CASH AND CASH EQUIVALENTS, CASH IN MACHINE OR IN TRANSIT, AND CASH BEING PROCESSED: | ||||||||
Beginning of period | 192,035 | 196,592 | ||||||
End of period | $ | 192,296 | $ | 192,035 | ||||
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Coinstar Inc.mehr Nachrichten
Keine Nachrichten verfügbar. |