25.02.2021 22:15:00

EOG Resources Reports Fourth Quarter and Full-Year 2020 Results; Raises Dividend by 10% and Announces 2021 Capital Program Focused on Improving Total Returns; Sets Goal to Achieve Zero Routine Fla...

HOUSTON, Feb. 25, 2021 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2020 results. Supplemental financial tables, a related presentation and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions are available on EOG's website at http://investors.eogresources.com/investors. Such reconciliation schedules are also included herein.

Key Financial Results
In millions of USD, except per-share and ratio data



4Q 2020


3Q 2020


4Q 2019


FY 2020


FY 2019


GAAP

Total Revenue

2,965


2,246


4,320


11,032


17,380


Net Income (Loss)

337


(43)


637


(605)


2,735


Net Income (Loss) Per Share

0.58


(0.07)


1.10


(1.04)


4.71


Net Cash Provided by Operating Activities

1,121


1,214


1,807


5,008


8,163


Total Expenditures

1,108


646


1,506


4,113


6,900


Current and Long-Term Debt

5,816


5,721


5,175


5,816


5,175


Cash and Cash Equivalents

3,329


3,066


2,028


3,329


2,028


Debt-to-Total Capitalization

22.3

%

22.1

%

19.3

%

22.3

%

19.3

%













Non- GAAP

Adjusted Net Income

411


252


787


850


2,893


Adjusted Net Income Per Share

0.71


0.43


1.35


1.46


4.98


Discretionary Cash Flow

1,494


1,261


2,111


5,093


8,122


Cash Capital Expenditures before Acquisitions

829


499


1,388


3,490


6,234


Free Cash Flow

666


762


723


1,603


1,888


Net Debt

2,487


2,655


3,147


2,487


3,147


Net Debt-to-Total Capitalization

10.9

%

11.6

%

12.7

%

10.9

%

12.7

%

From William R. "Bill" Thomas, Chairman and Chief Executive Officer

"EOG made significant improvements to its operating performance during 2020, across every area of the company. The benefits of these improvements are reflected in our fourth quarter results, and have created strong momentum as we set out to drive even better performance in 2021. I want to thank our talented employees for their ongoing dedication and focus, which drove significant progress and innovation in a challenging environment.

"We implemented countless innovations across the company in 2020 that sustainably reduced well costs and operating costs. We also made progress on a number of new exploration plays with the objective of increasing capital efficiency and returns while lowering the production decline rate. And we remained focused on strong environmental and safety performance which, together with our low cost structure, position EOG to be a significant part of the long–term energy solution."

 

 

Fourth Quarter and Full-Year 2020 Highlights


Volumes and Capital Expenditures

Wellhead Volumes

4Q 2020

4Q 2020
Guidance
Midpoint

3Q 2020

4Q 2019

FY 2020

FY 2019

Crude Oil and Condensate (MBod)

444.8

441.9

377.6

468.9

409.2

456.2

Natural Gas Liquids (MBbld)

141.4

145.0

140.1

144.0

136.0

134.1

Natural Gas (MMcfd)

1,292

1,275

1,190

1,425

1,252

1,366

Total Crude Oil Equivalent (MBoed)

801.5

799.4

716.0

850.3

753.8

818.0


Cash Capital Expenditures before Acquisitions ($MM)

829

880

499

1,388

3,490

6,234

Full–Year 2020

  • Generated $1.6 billion free cash flow at $39 average WTI oil price
  • Earned $850 million adjusted net income in 2020, or $1.46 per share
  • Reduced well costs 15% and per–unit cash operating costs 4%
  • Replaced 159% of production at $6.98 per Boe finding and development cost

Fourth Quarter 2020

  • Generated $666 million free cash flow
  • Capital expenditures 6% below guidance midpoint with oil production 1% above guidance midpoint
  • Per–unit cash operating cost 11% below guidance midpoint

2021 Plan

  • Increased common stock dividend by 10% to $1.65 indicated annual rate
  • Capital plan of $3.7 to $4.1 billion maintains oil production at 4Q 2020 rate and funds growing exploration program along with targeted cost and emissions reduction projects
  • 2021 capital plan and dividend funded with discretionary cash flow at less than $40 WTI oil price
  • Sets goal to achieve zero routine flaring by 2025 and set ambition to reach net zero scope 1 and scope 2 GHG emissions by 2040

Fourth Quarter 2020 Financial Performance


Adjusted Earnings per Share 4Q 2020 vs 3Q 2020

Price and Hedges
Higher prices for natural gas, natural gas liquids and crude oil all contributed to higher QoQ earnings. This was partially offset by a decrease in hedge settlements, to $72 million received in 4Q 2020 from $275 million received in 3Q 2020.

Volume
Total company crude oil production of 444,800 Bopd in the fourth quarter was above the guidance midpoint and increased 18% QoQ. Production increased 1% for NGLs and increased 9% for natural gas, for a 12% increase in total company equivalent volumes.

Per-Unit Costs
EOG demonstrated significant operating discipline as most per‐unit cost categories decreased QoQ. The largest contributors to cost improvements were DD&A, taxes other than income, G&A and exploration.

Other
The effective tax rate on an adjusted basis decreased 1.1% QoQ, offset by a decrease in other income.

 

Change in Cash 4Q 2020 vs 3Q 2020

Free Cash Flow
Net cash provided by operating activities, plus exploration expense and changes in working capital, yielded discretionary cash flow of $1.5 billion in 4Q 2020. EOG incurred $829 million of cash capital expenditures before acquisitions, resulting in $666 million of free cash flow.

Capital Expenditures
Cash capital expenditures before acquisitions were below the low end of the guidance range due to lower than forecast exploration and infrastructure spending.

 

Full-Year 2020 Financial Performance


Adjusted Earnings per Share 2020 vs 2019

Price and Hedges
Crude oil prices declined by 33% in 2020 compared with 2019, while prices for NGLs and natural gas declined by 16% and 23%, respectively. This was partially offset by an increase in hedge settlements, to $1.1 billion received in 2020 from $231 million received in 2019.

Volume
In response to low crude oil prices, EOG shut‐in certain wells during 2020 to defer production to future periods with higher prices, reducing 2020 crude oil volumes by 25,000 Bopd. Total company crude oil volumes in 2020 were 409,200 Bopd, 10% lower than 2019. For the year, NGL volumes increased 1% while natural gas volumes decreased 8%, contributing to 8% lower total company daily production.

Per-Unit Costs
EOG achieved significant per‐unit cost reductions during 2020, driven by sustainable efficiency improvements. Lease and well costs declined 16% on a per‐unit basis compared with 2019, to $3.85 per Boe. This was the largest contributor to the overall 4% reduction in per‐unit cash operating costs. A 2% decrease in per‐unit rates for DD&A and lower taxes other than income also contributed to the YoY cost improvement.

Other
Lower marketing margin (gathering, processing and marketing revenue less marketing costs), other revenue and other income contributed to lower adjusted EPS in 2020 vs. 2019. The effective tax rate on an adjusted basis in 2020 was similar compared with 2019.

Change in Cash 2020 vs 2019

Free Cash Flow
Net cash provided by operating activities, plus exploration expense and changes in working capital, yielded discretionary cash flow of $5.1 billion in 2020. EOG incurred $3.5 billion of cash capital expenditures before acquisitions, resulting in $1.6 billion of free cash flow.

Capital Expenditures
Cash capital expenditures before acquisitions of $3.5 billion decreased 44% from 2019.

 

Fourth Quarter 2020 Operating Performance


Lease and Well
LOE costs declined 17% compared with the prior–year period and were also $0.51 below the 4Q 2020 guidance midpoint, representing the largest contribution to the per–unit total cash cost performance compared with guidance. Lower workover and water handling costs were the largest contributors to the strong LOE performance.

General and Administrative
EOG maintained its staffing and salary levels during 2020, with a focus on protecting its unique culture and organizational effectiveness. Reductions in certain employee-related costs were the primary contributors to lower per-unit G&A costs.

Transportation, Gathering and Processing
Increased production volumes from the return of shut–in wells and the startup of new wells contributed to the per–unit cost reductions in 4Q 2020 compared with 3Q 2020.

Depreciation, Depletion and Amortization
The addition of new wells with lower finding costs and positive revisions from lower production costs contributed to the overall reduction in per–unit DD&A costs.

 

2020 Reserves and Dividend Increase


Finding and Development Cost

  • Finding and development cost, excluding price revisions, declined 15% YoY in 2020 to $6.98 per Boe.
  • Proved developed finding cost, excluding price revisions, declined 33% compared with 2019 to $7.41 per Boe.
  • Total drilling finding and development cost, excluding revisions, fell by 27% to $5.79 per Boe.
  • For the 33rd consecutive year, internal reserves estimates were within five percent of estimates independently prepared by DeGolyer and McNaughton.

2020 Reserve Replacement

  • Net proved reserve additions from all sources, excluding price revisions, replaced 159% of 2020 production. Extensions and discoveries were the largest contributor to the additions
  • Reduction in the number of wells in our future development plan, partially offset by lower forecast production costs, drove other than price (OTP) revision.

Sustainable, Growing Dividend Since 1999

  • The Board of Directors declared a dividend of $0.4125 per share on EOG's Common Stock.
  • The new dividend represents a 10% increase from the prior level and a cumulative increase of 146% since 2017.
  • The dividend is payable April 30, 2021 to stockholders of record as of April 16, 2021.
  • The indicated annual rate is $1.65.

 

2021 Capital Plan


Low Breakeven Unhedged Oil Price with Significant Free Cash Flow Leverage

  • Capital plan of $3.7 to $4.1 billion and dividend funded at less than $40 WTI oil price, before considering cash received or paid for settlements of commodity derivative contracts
  • Plan maintains 2021 crude oil volumes of 434,000 to 446,000 Bopd, approximately flat with 4Q 2020
  • No plans to increase capital expenditures or grow production volumes during 2021, even in higher commodity price environment
  • Focused on double–premium potential locations – minimum 60% ATROR at flat $40 WTI and $2.50 HH
  • Complete approximately 500 net wells in 2021 focused on Delaware Basin, Eagle Ford and Powder River Basin
  • Accelerating leasing and testing of numerous high–impact exploration projects
  • Capital plan also funds international plays and environmental projects

Additional Comments from Bill Thomas
"The 2021 capital plan is consistent with the strategy we have followed over the last year of not growing production in an oversupplied market. We are focused on increasing returns, generating free cash flow and maintaining our productive capacity while the oil market rebalances. In addition, we continue to invest in infrastructure to support reliable, safe, low-cost and low-emissions operations. With the improvements we have made in our operations and the size and quality of our premium inventory, we can now focus our capital allocation on the top half of our premium inventory – wells that are double–premium or better. Using double-premium investment metrics will make a step-change improvement in EOG's future performance.

"We continue to press forward in our exploration efforts and are allocating more capital in 2021 to test high–impact oil plays and lease acreage. While much of the industry is scaling back or abandoning exploration, we are confident that our pipeline of new high–return plays can significantly increase the long–term value of EOG and we are pursuing them aggressively.

"The increase in the regular dividend reflects the significant progress EOG has made in the past 12 months. We have lowered operating costs and well costs, in turn reducing the breakeven oil price needed to maintain our production. It also demonstrates the confidence we have in the resiliency of our business. We will evaluate all options to maximize total shareholder return as cash becomes available."

 

Committed to ESG Performance


EOG Sustainability Ambitions

  • Endorsed World Bank Zero Routine Flaring by 2030 Initiative with goal to achieve that standard by 2025
  • Set goal to capture 99.8% of wellhead gas in 2021 compared with 99.6% in 2020
  • Expanding first–of–its–kind closed–loop gas capture project in partnership with New Mexico Oil Conservation Division to minimize flaring caused by downstream market interruptions
  • Set ambition to reach net zero scope 1 and scope 2 GHG emissions3 by 2040
  • EOG believes achieving our net zero ambition helps support the broader framework of the Paris Agreement

Additional Comments from Bill Thomas
"I'm very proud of our employees for their efforts to deliver significant improvements in EOG's safety and environmental results the past several years. It is a strong testament to EOG's culture and only happens when everyone is focused and working together.

"We are moving aggressively to continue to improve our strong record of environmental performance. We are aiming to capture 99.8% of wellhead gas in 2021 and our goal is to eliminate routine flaring by 2025. We also keep raising the bar on water management, procuring more of our water from reuse sources every year. These efforts both reduce our environmental footprint and lower our costs.

"In the long run, our environmental ambitions are as bold as the rest of our operations. We have made significant progress the past several years, applying innovation and technology through our decentralized culture to reduce our emissions intensity. This progress, along with our ambition to reduce scope 1 and scope 2 GHG emissions to net zero by 2040, motivates us to pursue further innovations for the future. EOG is focused on being among the lowest cost, highest return and lowest emissions producers, playing a significant role in the long–term future of energy."

 

Fourth Quarter 2020 Results vs Guidance


Crude Oil and Condensate (MBod)

4Q 2020


 

4Q 2020
Guidance
Midpoint


Variance


3Q 2020


2Q 2020


1Q 2020


4Q 2019

US

442.4


440.0


2.4


376.6


330.9


482.7


468.3

Trinidad

2.3


1.8


0.5


1.0


0.1


0.5


0.5

Other Intl

0.1


0.1


0.0


0.0


0.1


0.1


0.1

Total

444.8


441.9


2.9


377.6


331.1


483.3


468.9

NGLs (MBbld)







Total

141.4


145.0


(3.6)


140.1


101.2


161.3


144.0

Natural Gas (MMcfd)







US

1,075


1,070


5


1,008


939


1,139


1,148

Trinidad

192


180


12


151


174


201


242

Other Intl

25


25


0


31


34


38


35

Total

1,292


1,275


17


1,190


1,147


1,378


1,425








Total Crude Oil Equivalent Volumes (MBoed)

801.5


799.4


2.1


716.0


623.4


874.1


850.3

Total MMBoe

73.7


73.5


0.2


65.9


56.7


79.5


78.2








Capital Expenditures ($MM)

829


880


(51)


499


478


1,685


1,388








Benchmark Price







Oil (WTI) ($/Bbl)

42.67






40.94


27.85


46.08


56.96

Natural Gas (HH) ($/Mcf)

2.65






1.94


1.73


1.98


2.49








Crude Oil and Condensate ($/Bbl) - above (below) WTI














US

(0.81)


(0.85)


0.04


(0.75)


(7.45)


0.89


0.18

Trinidad

(9.76)


(13.40)


3.64


(15.53)


(27.25)


(11.15)


(10.23)

Other Intl

(6.77)


(5.00)


(1.76)


(15.65)


20.93


11.43


($3.20)








NGLs - Realizations (% of WTI)

41.1%


40.0%


1.1%


35.0%


36.6%


23.7%


28.5%








Nat Gas ($/Mcf) - above (below) HH














US

(0.36)


(0.40)


0.04


(0.45)


(0.62)


(0.48)


(0.29)

Natural Gas Realizations ($/Mcf)














Trinidad

3.57


3.40


0.17


2.35


2.13


2.17


2.78

Other Intl

5.47


4.60


0.87


4.73


4.36


4.32


4.88








Unit Costs ($/Boe)







Lease and Well

3.54


4.05


(0.51)


3.45


4.32


4.14


4.28

Transportation Costs

2.64


2.75


(0.11)


2.74


2.67


2.62


2.66

General and Administrative

1.54


1.85


(0.31)


1.89


2.32


1.44


1.60

Gathering and Processing

1.62


1.80


(0.18)


1.74


1.71


1.62


1.63

Cash Operating Costs

9.34


10.45


(1.11)


9.82


11.02


9.82


10.17

DD&A

11.81


12.45


(0.64)


12.49


12.46


12.57


12.26








Expenses ($MM)







Exploration and Dry Hole

40


50


(10)


51


27


40


36

Impairment (GAAP)

142






79


305


1,573


228

Impairment (excluding certain impairments (non-GAAP))

56


125


(69)


52


66


57


69

Capitalized Interest

7


8


(1)


7


8


9


10

Net Interest

53


54


(1)


53


54


45


41








Taxes Other Than Income (% of Wellhead Revenue)

5.1%


7.0%


-1.9%


7.2%


9.4%


6.5%


6.7%

Income Taxes







Effective Rate

21.1%


22.5%


-1.3%


19.2%


20.6%


68.4%


23.4%

Current Tax (Benefit) / Expense ($MM)

36


30


6


23


17


(136)


12

 

First Quarter and Full-Year 2021 Guidance











1Q 2021 Guidance Range


FY 2021 Guidance Range


2020 Act


2019 Act

Crude Oil and Condensate (MBod)












US

418.0

-

428.0


433.0

-

444.0


408.1


455.5

Trinidad

1.6

-

2.4


1.0

-

1.8


1.0


0.6

Other Intl

0.0

-

0.2


0.0

-

0.2


0.1


0.1

Total

419.6

-

430.6


434.0

-

446.0


409.2


456.2

NGLs (MBbld)












Total

125.0

-

135.0


130.0

-

170.0


136.0


134.1

Natural Gas (MMcfd)












US

1,095

-

1,155


1,100

-

1,200


1,040


1,069

Trinidad

200

-

230


180

-

220


180


260

Other Intl

15

-

25


15

-

25


32


37

Total

1,310

-

1,410


1,295

-

1,445


1,252


1,366













Total Crude Oil Equivalent Volumes (MBoed)

762.9

-

800.6


779.8

-

856.9


753.8


818.0

Total MMBoe

68.7

-

72.1


284.6

-

312.8


275.9


298.6













Benchmark Price












Oil (WTI) ($/Bbl)









39.40


57.04

Natural Gas (HH) ($/Mcf)









2.08


2.62













Crude Oil and Condensate ($/Bbl) - above (below) WTI












US

(0.80)

-

1.20


(0.55)

-

1.45


(0.75)


0.70

Trinidad

(11.50)

-

(9.50)


(12.40)

-

(10.40)


(9.20)


(9.88)

Other Intl

(21.00)

-

(15.00)


(19.20)

-

(17.20)


3.68


0.36













NGLs - Realizations (% of WTI)












Total

43%

-

55%


38%

-

50%


34.0%


28.1%













Nat Gas ($/Mcf) - above (below) HH












US

1.75

-

4.25


(0.25)

-

1.25


(0.47)


(0.40)

Natural Gas Realizations ($/Mcf)












Trinidad

3.10

-

3.60


3.10

-

3.60


2.57


2.72

Other Intl

5.45

-

5.95


5.20

-

6.20


4.66


4.44













Capital Expenditures ($MM)

900

-

1,100


3,700

-

4,100


3,490


6,234













Unit Costs ($/Boe)












Lease and Well

3.60

-

4.30


3.50

-

4.20


3.85


4.58

Transport Costs

2.60

-

3.00


2.65

-

3.05


2.66


2.54

General and Administrative

1.60

-

1.70


1.50

-

1.60


1.75


1.64

Gathering and Processing

1.75

-

1.85


1.65

-

1.85


1.66


1.60

Cash Operating Costs

9.55

-

10.85


9.30

-

10.70


9.92


10.36

Total DD&A

12.60

-

13.10


11.70

-

12.70


12.32


12.56













Expenses ($MM)












Exploration and Dry Hole

35

-

45


140

-

180


159


168

Impairment (GAAP)









2,100


518

Impairment (excluding certain impairments (non-GAAP))

45

-

95


255

-

295


232


243

Capitalized Interest

5

-

10


25

-

30


31


38

Net Interest

45

-

50


180

-

185


205


185













Taxes Other (% of Wellhead Revenue)

6.0%

-

8.0%


6.5%

-

7.5%


6.6%


6.9%

Income Taxes












Effective Rate

21%

-

26%


21%

-

26%


18.2%


22.9%

Deferred Ratio

(5%)

-

5%


0%

-

15%


54.8%


107.4%

Fourth Quarter 2020 Results Webcast
Friday, February 26, 2021, 9:00 a.m. Central time (10:00 a.m. Eastern time)
Webcast will be available on EOG's website for one year.
http://investors.eogresources.com/Investors

About EOG
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States, Trinidad, and China. To learn more visit www.eogresources.com.

Investor Contacts
David Streit 713–571–4902
Neel Panchal 713–571–4884

Media and Investor Contact
Kimberly Ehmer 713–571–4676

Category: Earnings

Endnotes

  • Metric tons of gross operated GHG emissions (Scope 1), on a CO2e basis, per Mboe of total gross operated U.S. production.
  • Mcf of gross operated methane emissions (Scope 1) per Mcf of total gross operated U.S. natural gas production.
  • Total gross operated Scope 1 and 2 GHG emissions on a CO2e basis.
  •  

    Glossary


    Acq

    Acquisitions

    ATROR

    After-tax rate of return

    Bbl

    Barrel

    Bn

    Billion

    Boe

    Barrels of oil equivalent

    Bopd

    Barrels of oil per day

    Capex

    Capital expenditures

    CO2e

    Carbon dioxide equivalent

    DCF

    Discretionary cash flow

    DD&A

    Depreciation, Depletion and Amortization

    Disc

    Discoveries

    Divest

    Divestitures

    $MM

    Million United States dollars

    EPS

    Earnings per share

    Ext

    Extensions

    G&A

    General and administrative expense

    G&P

    Gathering and processing expense

    GHG

    Greenhouse gas

    HH

    Henry Hub

    LOE

    Lease operating expense, or lease and well expense

    MBbld

    Thousand barrels of liquids per day

    MBod

    Thousand barrels of oil per day

    MBoe

    Thousand barrels of oil equivalent

    MBoed

    Thousand barrels of oil equivalent per day

    Mcf

    Thousand cubic feet of natural gas

    MMBoe

    Million barrels of oil equivalent

    MMcfd

    Million cubic feet of natural gas per day

    NGLs

    Natural gas liquids

    OTP

    Other than price

    QoQ

    Quarter over quarter

    Trans

    Transportation expense

    USD

    United States dollar

    WTI

    West Texas Intermediate

    YoY

    Year over year

    This press release may include forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward–looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward–looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet goals or ambitions with respect to emissions, other environmental matters, safety matters or other ESG (environmental/social/governance) matters, or pay and/or increase dividends are forward–looking statements. Forward–looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward–looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward–looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Furthermore, this press release and any accompanying disclosures may include or reference certain forward–looking, non–GAAP financial measures, such as free cash flow or discretionary cash flow, and certain related estimates regarding future performance, results and financial position. Because we provide these measures on a forward–looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward–looking GAAP measures, such as future impairments and future changes in working capital. Accordingly, we are unable to present a quantitative reconciliation of such forward–looking, non–GAAP financial measures to the respective most directly comparable forward–looking GAAP financial measures. Management believes these forward–looking, non–GAAP measures may be a useful   tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward–looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward–looking statements include, among others:

    • the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids, natural gas and related commodities;
    • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
    • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion, operating and capital costs related to, and (iv) maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
    • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, natural gas liquids, and natural gas;
    • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business;
    • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, and export facilities;
    • the availability, cost, terms and timing of issuance or execution of, and competition for, mineral licenses and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses and leases;
    • the impact of, and changes in, government policies, laws and regulations, including any changes or other actions which may result from the recent U.S. elections and change in U.S. administration and including tax laws and regulations; climate change and other environmental, health and safety laws and regulations relating to air emissions, disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
    • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and drilling, completing and operating costs with respect to such properties;
    • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully and economically;
    • competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties, employees and other personnel, facilities, equipment, materials and services;
    • the availability and cost of employees and other personnel, facilities, equipment, materials (such as water and tubulars) and services;
    • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
    • weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression, storage, transportation, and export facilities;
    • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
    • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and
    • to otherwise satisfy its capital expenditure requirements;
    • the extent to which EOG is successful in its completion of planned asset dispositions;
    • the extent and effect of any hedging activities engaged in by EOG;
    • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
    • the duration and economic and financial impact of epidemics, pandemics or other public health issues, including the COVID-19 pandemic;
    • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflict), including in the areas in which EOG operates;
    • the use of competing energy sources and the development of alternative energy sources;
    • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
    • acts of war and terrorism and responses to these acts; and
    • the other factors described under ITEM 1A, Risk Factors, of EOG's Annual Report on Form 10–K for the fiscal year ended December 31, 2020 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10–Q or Current Reports on Form 8–K.

    In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

    The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on  Form 10–K for the fiscal year ended December 31, 2020, available from EOG at P.O. Box 4362, Houston, Texas 77210–4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1–800–SEC–0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non–GAAP financial measures can be found on the EOG website at www.eogresources.com.

    Income Statements


    In thousands of USD, except per share data (Unaudited)


    4Q 2020


    3Q 2020


    4Q 2019


    FY 2020


    FY 2019

    Operating Revenues and Other





    Crude Oil and Condensate

    1,710,862



    1,394,622



    2,464,274



    5,785,609



    9,612,532


    Natural Gas Liquids

    228,299



    184,771



    215,070



    667,514



    784,818


    Natural Gas

    301,883



    183,790



    309,606



    837,133



    1,184,095


    Gains (Losses) on Mark-to-Market
           Commodity Derivative Contracts

    69,304



    (3,978)



    (62,347)



    1,144,737



    180,275


    Gathering, Processing and Marketing

    642,597



    538,955



    1,238,792



    2,582,984



    5,360,282


    Gains (Losses) on Asset Dispositions, Net

    (5,600)



    (70,976)



    119,963



    (46,883)



    123,613


    Other, Net

    18,153



    18,300



    34,888



    60,954



    134,358


    Total

    2,965,498



    2,245,484



    4,320,246



    11,032,048



    17,379,973












    Operating Expenses










    Lease and Well

    260,896



    227,473



    334,538



    1,063,374



    1,366,993


    Transportation Costs

    194,708



    180,257



    208,312



    734,989



    758,300


    Gathering and Processing Costs

    119,172



    114,790



    127,615



    459,211



    479,102


    Exploration Costs

    40,415



    38,413



    36,495



    145,788



    139,881


    Dry Hole Costs

    20



    12,604





    13,083



    28,001


    Impairments

    142,440



    78,990



    228,135



    2,099,780



    517,896


    Marketing Costs

    622,941



    521,351



    1,237,259



    2,697,729



    5,351,524


    Depreciation, Depletion and Amortization

    870,564



    823,050



    959,208



    3,400,353



    3,749,704


    General and Administrative

    113,235



    124,460



    125,187



    483,823



    489,397


    Taxes Other Than Income

    113,445



    126,810



    199,746



    477,934



    800,164


    Total

    2,477,836



    2,248,198



    3,456,495



    11,576,064



    13,680,962












    Operating Income (Loss)

    487,662



    (2,714)



    863,751



    (544,016)



    3,699,011


    Other Income (Expense), Net

    (6,781)



    3,401



    8,152



    10,228



    31,385


    Income (Loss) Before Interest Expense
           
    and Income Taxes

    480,881



    687



    871,903



    (533,788)



    3,730,396


    Interest Expense, Net

    53,121



    53,242



    40,695



    205,266



    185,129


    Income (Loss) Before Income Taxes

    427,760



    (52,555)



    831,208



    (739,054)



    3,545,267


    Income Tax Provision (Benefit)

    90,294



    (10,088)



    194,687



    (134,482)



    810,357


    Net Income (Loss)

    337,466



    (42,467)



    636,521



    (604,572)



    2,734,910












    Dividends Declared per Common Share

    0.3750



    0.3750



    0.2875



    1.5000



    1.0825


    Net Income (Loss) Per Share










    Basic

    0.58



    (0.07)



    1.10



    (1.04)



    4.73


    Diluted

    0.58



    (0.07)



    1.10



    (1.04)



    4.71


    Average Number of Common Shares










    Basic

    579,624



    579,055



    578,219



    578,949



    577,670


    Diluted

    580,885



    579,055



    580,849



    578,949



    580,777


     

    Wellhead Volumes and Prices


    (Unaudited)


    4Q 2020


    4Q 2019


    % Change


    3Q 2020


    FY 2020


    FY 2019


    % Change















    Crude Oil and Condensate Volumes (MBbld) (A)












    United States

    442.4



    468.3



    -6

    %


    376.6



    408.1



    455.5



    -10

    %

    Trinidad

    2.3



    0.5



    360

    %


    1.0



    1.0



    0.6



    67

    %

    Other International (B)

    0.1



    0.1



    0

    %




    0.1



    0.1



    0

    %

    Total

    444.8



    468.9



    -5

    %


    377.6



    409.2



    456.2



    -10

    %















    Average Crude Oil and Condensate Prices ($/Bbl) (C)














    United States

    41.86



    57.14



    -27

    %


    40.19



    38.65



    57.74



    -33

    %

    Trinidad

    32.91



    46.43



    -30

    %


    25.41



    30.20



    47.16



    -36

    %

    Other International (B)

    35.90



    53.76



    -33

    %


    25.29



    43.08



    57.40



    -25

    %

    Composite

    41.81



    57.13



    -27

    %


    40.15



    38.63



    57.72



    -33

    %















    Natural Gas Liquids Volumes (MBbld) (A)














    United States

    141.4



    144.0



    -2

    %


    140.1



    136.0



    134.1



    1

    %

    Other International (B)














    Total

    141.4



    144.0



    -2

    %


    140.1



    136.0



    134.1



    1

    %















    Average Natural Gas Liquids Prices ($/Bbl) (C)














    United States

    17.54



    16.23



    8

    %


    14.34



    13.41



    16.03



    -16

    %

    Other International (B)














    Composite

    17.54



    16.23



    8

    %


    14.34



    13.41



    16.03



    -16

    %















    Natural Gas Volumes (MMcfd) (A)














    United States

    1,075



    1,148



    -6

    %


    1,008



    1,040



    1,069



    -3

    %

    Trinidad

    192



    242



    -21

    %


    151



    180



    260



    -31

    %

    Other International (B)

    25



    35



    -29

    %


    31



    32



    37



    -14

    %

    Total

    1,292



    1,425



    -9

    %


    1,190



    1,252



    1,366



    -8

    %















    Average Natural Gas Prices ($/Mcf) (C)














    United States

    2.29



    2.20



    4

    %


    1.49



    1.61



    2.22



    -27

    %

    Trinidad

    3.57



    2.78



    28

    %


    2.35



    2.57



    2.72



    -6

    %

    Other International (B)

    5.47



    4.88



    12

    %


    4.73



    4.66



    4.44



    5

    %

    Composite

    2.54



    2.36



    8

    %


    1.68



    1.83



    2.38



    -23

    %















    Crude Oil Equivalent Volumes (MBoed) (D)














    United States

    763.0



    803.6



    -5

    %


    684.7



    717.5



    767.8



    -7

    %

    Trinidad

    34.2



    40.9



    -16

    %


    26.2



    30.9



    44.0



    -30

    %

    Other International (B)

    4.3



    5.8



    -26

    %


    5.1



    5.4



    6.2



    -13

    %

    Total

    801.5



    850.3



    -6

    %


    716.0



    753.8



    818.0



    -8

    %















    Total MMBoe (D)

    73.7



    78.2



    -6

    %


    65.9



    275.9



    298.6



    -8

    %

















    (A)

    Thousand barrels per day or million cubic feet per day, as applicable.

    (B)

    Other International includes EOG's China and Canada operations.

    (C)

    Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2020).

    (D)

    Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas.  Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

     

    Balance Sheets


    In thousands of USD, except share data (Unaudited)


    December 31,


    December 31,


    2020


    2019

    Current Assets




    Cash and Cash Equivalents

    3,328,928



    2,027,972


    Accounts Receivable, Net

    1,522,256



    2,001,658


    Inventories

    629,401



    767,297


    Assets from Price Risk Management Activities

    64,559



    1,299


    Income Taxes Receivable

    23,037



    151,665


    Other

    293,987



    323,448


    Total

    5,862,168



    5,273,339



    Property, Plant and Equipment




    Oil and Gas Properties (Successful Efforts Method)

    64,792,798



    62,830,415


    Other Property, Plant and Equipment

    4,478,976



    4,472,246


    Total Property, Plant and Equipment

    69,271,774



    67,302,661


    Less:  Accumulated Depreciation, Depletion and Amortization

    (40,673,147)



    (36,938,066)


    Total Property, Plant and Equipment, Net

    28,598,627



    30,364,595


    Deferred Income Taxes

    2,127



    2,363


    Other Assets

    1,341,679



    1,484,311


    Total Assets

    35,804,601



    37,124,608



    Current Liabilities




    Accounts Payable

    1,681,193



    2,429,127


    Accrued Taxes Payable

    205,754



    254,850


    Dividends Payable

    217,419



    166,273


    Liabilities from Price Risk Management Activities



    20,194


    Current Portion of Long-Term Debt

    781,054



    1,014,524


    Current Portion of Operating Lease Liabilities

    295,089



    369,365


    Other

    279,595



    232,655


    Total

    3,460,104



    4,486,988






    Long-Term Debt

    5,035,351



    4,160,919


    Other Liabilities

    2,147,932



    1,789,884


    Deferred Income Taxes

    4,859,327



    5,046,101


    Commitments and Contingencies








    Stockholders' Equity




    Common Stock, $0.01 Par, 1,280,000,000 Shares Authorized and 583,694,850
    Shares and 582,213,016 Shares Issued at December 31, 2020 and 2019,
    respectively

    205,837



    205,822


    Additional Paid in Capital

    5,945,024



    5,817,475


    Accumulated Other Comprehensive Loss

    (12,328)



    (4,652)


    Retained Earnings

    14,169,969



    15,648,604


    Common Stock Held in Treasury, 124,265 Shares and 298,820 Shares
    at December 31, 2020 and 2019, respectively

    (6,615)



    (26,533)


    Total Stockholders' Equity

    20,301,887



    21,640,716


    Total Liabilities and Stockholders' Equity

    35,804,601



    37,124,608


     

    Cash Flows Statements


    In thousands of USD (Unaudited)


    4Q 2020


    4Q 2019


    FY 2020


    FY 2019

    Cash Flows from Operating Activities








    Reconciliation of Net Income (Loss) to Net Cash Provided by Operating
       Activities:








    Net Income (Loss)

    337,466



    636,521



    (604,572)



    2,734,910


    Items Not Requiring (Providing) Cash








    Depreciation, Depletion and Amortization

    870,564



    959,208



    3,400,353



    3,749,704


    Impairments

    142,440



    228,135



    2,099,780



    517,896


    Stock-Based Compensation Expenses

    32,942



    42,415



    146,396



    174,738


    Deferred Income Taxes

    54,613



    123,082



    (186,390)



    631,658


    (Gains) Losses on Asset Dispositions, Net

    5,600



    (119,963)



    46,883



    (123,613)


    Other, Net

    11,190



    341



    12,826



    4,496


    Dry Hole Costs

    20





    13,083



    28,001


    Mark-to-Market Commodity Derivative Contracts








    Total (Gains) Losses

    (69,304)



    62,347



    (1,144,737)



    (180,275)


    Net Cash Received from Settlements of Commodity Derivative
       Contracts

    71,753



    91,521



    1,070,647



    231,229


    Other, Net

    2,539



    (253)



    1,354



    962


    Changes in Components of Working Capital and Other Assets and
       Liabilities








    Accounts Receivable

    (464,105)



    (85,937)



    466,523



    (91,792)


    Inventories

    30,633



    34,686



    122,647



    90,284


    Accounts Payable

    427,206



    34,286



    (795,267)



    168,539


    Accrued Taxes Payable

    (61,491)



    (47,925)



    (49,096)



    40,122


    Other Assets

    (90,336)



    (36,572)



    324,521



    358,001


    Other Liabilities

    20,837



    (38,304)



    8,098



    (56,619)


    Changes in Components of Working Capital Associated with
       Investing Activities

    (201,329)



    (76,384)



    74,734



    (115,061)


    Net Cash Provided by Operating Activities

    1,121,238



    1,807,204



    5,007,783



    8,163,180


    Investing Cash Flows








    Additions to Oil and Gas Properties

    (784,954)



    (1,285,003)



    (3,243,474)



    (6,151,885)


    Additions to Other Property, Plant and Equipment

    (56,208)



    (83,291)



    (221,226)



    (270,641)


    Proceeds from Sales of Assets

    2,985



    104,883



    191,928



    140,292


    Other Investing Activities



    (10,000)





    (10,000)


    Changes in Components of Working Capital Associated with
       Investing Activities

    201,329



    76,384



    (74,734)



    115,061


    Net Cash Used in Investing Activities

    (636,848)



    (1,197,027)



    (3,347,506)



    (6,177,173)


    Financing Cash Flows








    Long-Term Debt Borrowings





    1,483,852




    Long-Term Debt Repayments





    (1,000,000)



    (900,000)


    Dividends Paid

    (219,581)



    (167,349)



    (820,823)



    (588,200)


    Treasury Stock Purchased

    (1,309)



    (2,914)



    (16,130)



    (25,152)


    Proceeds from Stock Options Exercised and Employee Stock
       Purchase Plan

    7,555



    8,388



    16,169



    17,946


    Debt Issuance Costs

    (14)





    (2,649)



    (5,016)


    Repayment of Finance Lease Liabilities

    (6,135)



    (3,261)



    (19,444)



    (12,899)


    Net Cash Used in Financing Activities

    (219,484)



    (165,136)



    (359,025)



    (1,513,321)


    Effect of Exchange Rate Changes on Cash

    (1,534)



    (174)



    (296)



    (348)


    Increase in Cash and Cash Equivalents

    263,372



    444,867



    1,300,956



    472,338


    Cash and Cash Equivalents at Beginning of Period

    3,065,556



    1,583,105



    2,027,972



    1,555,634


    Cash and Cash Equivalents at End of Period

    3,328,928



    2,027,972



    3,328,928



    2,027,972


     

    Non-GAAP Financial Measures

    To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.   These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Discretionary Cash Flow, Free Cash Flow, Adjusted EBITDAX, Net Debt and related statistics.


    A reconciliation of each of these measures to their most directly comparable GAAP financial measure is included in the tables below and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.


    EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.


    EOG believes that the non-GAAP measures presented, when viewed in combination with its financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial and operating performance with the financial and operating performance of other companies in the industry and (ii) analyzing EOG's financial and operating performance across periods.


    The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Total Debt, Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.


    In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 

     

    Adjusted Net Income (Loss)


    In thousands of USD, except per share data (Unaudited)









    4Q 2020


    Before

    Tax


    Income Tax

    Impact


    After

    Tax


    Diluted

    Earnings

    per Share









    Reported Net Income (GAAP)

    427,760



    (90,294)



    337,466



    0.58


    Adjustments:








    Gains on Mark-to-Market Commodity Derivative Contracts

    (69,304)



    15,211



    (54,093)



    (0.10)


    Net Cash Received from Settlements of Commodity Derivative Contracts

    71,753



    (15,749)



    56,004



    0.10


    Add: Losses on Asset Dispositions, Net

    5,600



    (1,248)



    4,352



    0.01


    Add: Certain Impairments

    86,451



    (18,692)



    67,759



    0.12


    Adjustments to Net Income

    94,500



    (20,478)



    74,022



    0.13










    Adjusted Net Income (Non-GAAP)

    522,260



    (110,772)



    411,488



    0.71










    Average Number of Common Shares (GAAP)








    Basic







    579,624


    Diluted







    580,885










    Average Number of Common Shares (Non-GAAP)








    Basic







    579,624


    Diluted







    580,885



    3Q 2020


    Before

    Tax


    Income Tax

    Impact


    After

    Tax


    Diluted

    Earnings

    per Share









    Reported Net Loss (GAAP)

    (52,555)



    10,088



    (42,467)



    (0.07)


    Adjustments:








    Losses on Mark-to-Market Commodity Derivative Contracts

    3,978



    (873)



    3,105



    (0.01)


    Net Cash Received from Settlements of Commodity Derivative Contracts

    275,133



    (60,386)



    214,747



    0.37


    Add: Losses on Asset Dispositions, Net

    70,976



    (15,600)



    55,376



    0.10


    Add: Certain Impairments

    26,531



    (5,636)



    20,895



    0.04


    Adjustments to Net Loss

    376,618



    (82,495)



    294,123



    0.50










    Adjusted Net Income (Non-GAAP)

    324,063



    (72,407)



    251,656



    0.43










    Average Number of Common Shares (GAAP)








    Basic







    579,055


    Diluted







    579,055










    Average Number of Common Shares (Non-GAAP)







    579,055


    Basic







    580,609


    Diluted








     

    Adjusted Net Income (Loss)


    In thousands of USD, except per share data (Unaudited)









    4Q 2019


    Before

    Tax


    Income Tax

    Impact


    After

    Tax


    Diluted

    Earnings

    per Share









    Reported Net Income (GAAP)

    831,208



    (194,687)



    636,521



    1.10


    Adjustments:








    Losses on Mark-to-Market Commodity Derivative Contracts

    62,347



    (13,684)



    48,663



    0.08


    Net Cash Received from Settlements of Commodity Derivative Contracts

    91,521



    (20,087)



    71,434



    0.12


    Less: Gains on Asset Dispositions, Net

    (119,963)



    26,342



    (93,621)



    (0.16)


    Add: Certain Impairments

    158,725



    (34,837)



    123,888



    0.21


    Adjustments to Net Income

    192,630



    (42,266)



    150,364



    0.25










    Adjusted Net Income (Non-GAAP)

    1,023,838



    (236,953)



    786,885



    1.35










    Average Number of Common Shares (GAAP)








    Basic







    578,219


    Diluted







    580,849










    Average Number of Common Shares (Non-GAAP)







    578,219


    Basic







    580,849


    Diluted








     

    Adjusted Net Income (Loss)


    In thousands of USD, except per share data (Unaudited)









    FY 2020


    Before

    Tax


    Income Tax

    Impact


    After

    Tax


    Diluted

    Earnings

    per Share









    Reported Net Loss (GAAP)

    (739,054)



    134,482



    (604,572)



    (1.04)


    Adjustments:








    Gains on Mark-to-Market Commodity Derivative Contracts

    (1,144,737)



    251,247



    (893,490)



    (1.55)


    Net Cash Received from Settlements of Commodity Derivative Contracts

    1,070,647



    (234,986)



    835,661



    1.44


    Add: Losses on Asset Dispositions, Net

    46,883



    (10,305)



    36,578



    0.06


    Add: Certain Impairments

    1,868,465



    (392,652)



    1,475,813



    2.55


    Adjustments to Net Loss

    1,841,258



    (386,696)



    1,454,562



    2.50










    Adjusted Net Income (Non-GAAP)

    1,102,204



    (252,214)



    849,990



    1.46










    Average Number of Common Shares (GAAP)








    Basic







    578,949


    Diluted







    578,949










    Average Number of Common Shares (Non-GAAP)








    Basic







    578,949


    Diluted







    580,595



    FY 2019


    Before

    Tax


    Income Tax

    Impact


    After

    Tax


    Diluted

    Earnings

    per Share









    Reported Net Income (GAAP)

    3,545,267



    (810,357)



    2,734,910



    4.71


    Adjustments:








    Gains on Mark-to-Market Commodity Derivative Contracts

    (180,275)



    39,567



    (140,708)



    (0.24)


    Net Cash Received from Settlements of Commodity Derivative Contracts

    231,229



    (50,750)



    180,479



    0.31


    Less: Gains on Asset Dispositions, Net

    (123,613)



    27,252



    (96,361)



    (0.17)


    Add: Certain Impairments

    274,974



    (60,351)



    214,623



    0.37


    Adjustments to Net Income

    202,315



    (44,282)



    158,033



    0.27










    Adjusted Net Income (Non-GAAP)

    3,747,582



    (854,639)



    2,892,943



    4.98










    Average Number of Common Shares (GAAP)








    Basic







    577,670


    Diluted







    580,777










    Average Number of Common Shares (Non-GAAP)








    Basic







    577,670


    Diluted







    580,777


     

    Adjusted Net Income per Share


    In thousands of USD, except share and per Boe data (Unaudited)

    3Q 2020 Adjusted Net Income per Share (Non-GAAP)



    0.43






    Realized Price




    4Q 2020 Composite Average Wellhead Revenue per Boe

    30.39




    Less:  3Q 2020 Composite Average Welhead Revenue per Boe

    (26.77)




    Subtotal

    3.62




    Multiplied by: 4Q 2020 Crude Oil Equivalent Volumes (MMBoe)

    73.7




    Total Change in Revenue

    266,794




    Less: Taxes Other Than Income Benefit (Cost) Imputed (based on 6.5%)

    (17,342)




    Net Change in Revenue

    249,452




    Less: Tax Benefit Imputed (based on 21%)

    (52,385)




    Change in Net Income

    197,067




    Change in Diluted Earnings per Share



    0.34






    Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts




    4Q 2020 Net Cash Received from Settlement of Commodity Derivative Contracts

    71,753




    Less:  Income Tax Impact

    (15,749)




    After Tax - (a)

    56,004




    3Q 2020 Net Cash Received from Settlement of Commodity Derivative Contracts

    275,133




    Less:  Income Tax Impact

    (60,386)




    After Tax - (b)

    214,747




    Change in Net Income - (a) - (b)

    (158,743)




    Change in Diluted Earnings per Share



    (0.27)






    Wellhead Volumes




    4Q 2020 Crude Oil Equivalent Volumes (MMBoe)

    73.7




    Less:  3Q 2020 Crude Oil Equivalent Volumes (MMBoe)

    (65.9)




    Subtotal

    7.8




    Times:  4Q 2020 Composite Average Margin per Boe (Non-GAAP)
       (Including Total Exploration Costs) (refer to "Costs per Barrel of Oil Equivalent"
       schedule)

    5.67




    Change in Revenue

    44,226




    Less:  Taxes Other Than Income Benefit (Cost) Imputed (based on 6.5%)

    (2,875)




    Net Change in Reveue

    41,351




    Less:  Tax Benefit Imputed (based on 21%)

    (8,684)




    Change in Net Income

    32,668




    Change in Diluted Earnings per Share



    0.06






    Operating Cost per Boe




    3Q 2020 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs)
       (refer to "Costs per Barrel of Oil Equivalent" schedule)

    26.62




    Less:  4Q 2020 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration
       Costs) (refer to "Costs per Barrel of Oil Equivalent" schedule)

    (24.72)




    Subtotal

    1.9




    Times:  4Q 2020 Crude Oil Equivalent Volumes (MMBoe)

    73.7




    Change in Before-Tax Net Income

    140,030




    Less:  Tax Benefit Imputed (based on 21%)

    (29,406)




    Change in Net Income

    110,624




    Change in Diluted Earnings per Share



    0.19






    Other Items



    (0.04)






    4Q 2020 Adjusted Net Income per Share (Non-GAAP)



    0.71






    4Q 2020 Average Number of Common Shares (Non-GAAP) - Diluted

    580,885




     

    Adjusted Net Income per Share


    In thousands of USD, except share and per Boe data (Unaudited)

    FY 2019 Adjusted Net Income per Share (Non-GAAP)



    4.98






    Realized Price




    FY 2020 Composite Average Wellhead Revenue per Boe

    26.42




    Less:  FY 2019 Composite Average Welhead Revenue per Boe

    (38.79)




    Subtotal

    (12.37)




    Multiplied by: FY 2020 Crude Oil Equivalent volumes (MMBoe)

    275.9




    Total Change in Revenue

    (3,412,883)




    Less: Taxes Other Than Income Benefit (Cost) Imputed (based on 6.5%)

    221,837




    Net Change in Revenue

    (3,191,046)




    Less: Tax Benefit Imputed (based on 21%)

    670,120




    Change in Net Income

    (2,520,926)




    Change in Diluted Earnings per Share



    (4.34)






    Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts




    FY 2020 Net Cash Received from Settlement of Commodity Derivative Contracts

    1,070,647




    Less:  Income Tax Impact

    (234,986)




    After Tax - (a)

    835,661




    FY 2019 Net Cash Received from Settlement of Commodity Derivative Contracts

    231,229




    Less:  Income Tax Impact

    (50,750)




    After Tax - (b)

    180,479




    Change in Net Income - (a) - (b)

    655,182




    Change in Diluted Earnings per Share



    1.13






    Wellhead Volumes




    FY 2020 Crude Oil Equivalent Volumes (MMBoe)

    275.9




    Less:  FY 2019 Crude Oil Equivalent Volumes (MMBoe)

    (298.6)




    Subtotal

    (22.7)




    Times:  FY 2020 Composite Average Margin per Boe (Non-GAAP)
      
    (Including Total Exploration Costs) (refer to "Costs per Barrel of Oil Equivalent"
       schedule)

    0.29




    Change in Revenue

    (6,583)




    Less:  Taxes Other Than Income Benefit (Cost) Imputed (based on 6.5%)

    428




    Net Change in Reveue

    (6,155)




    Less:  Tax Benefit Imputed (based on 21%)

    1,293




    Change in Net Income

    (4,863)




    Change in Diluted Earnings per Share



    (0.01)






    Operating Cost per Boe




    FY 2019 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs)
       (refer to "Costs per Barrel of Oil Equivalent" schedule)

    27.6




    Less:  FY 2020 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration
       Costs) (refer to "Costs per Barrel of Oil Equivalent" schedule)

    (26.13)




    Subtotal

    1.47




    Times:  FY 2020 Crude Oil Equivalent Volumes (MMBoe)

    275.9




    Change in Before-Tax Net Income

    405,573




    Less:  Tax Benefit Imputed (based on 21%)

    (85,170)




    Change in Net Income

    320,403




    Change in Diluted Earnings per Share



    0.55






    Other Items



    (0.85)






    FY 2020 Adjusted Net Income per Share (Non-GAAP)



    1.46






    FY 2020 Average Number of Common Shares (Non-GAAP) - Diluted

    580,595




     

    Discretionary Cash Flow and Free Cash Flow


    In thousands of USD (Unaudited)











    4Q 2020


    3Q 2020


    4Q 2019


    FY 2020


    FY 2019











    Net Cash Provided by Operating Activities (GAAP)

    1,121,238



    1,213,553



    1,807,204



    5,007,783



    8,163,180












    Adjustments:










    Exploration Costs (excluding Stock-Based Compensation
       Expenses)

    34,295



    37,380



    28,483



    124,641



    113,733


    Other Non-Current Income Taxes - Net Receivable





    59,174



    112,704



    238,711


    Changes in Components of Working Capital and Other
       Assets and Liabilities










    Accounts Receivable

    464,105



    260,829



    85,937



    (466,523)



    91,792


    Inventories

    (30,633)



    (7,439)



    (34,686)



    (122,647)



    (90,284)


    Accounts Payable

    (427,206)



    37,755



    (34,286)



    795,267



    (168,539)


    Accrued Taxes Payable

    61,491



    (73,482)



    47,925



    49,096



    (40,122)


    Other Assets

    90,336



    (161,879)



    36,572



    (324,521)



    (358,001)


    Other Liabilities

    (20,837)



    (51,664)



    38,304



    (8,098)



    56,619


    Changes in Components of Working Capital Associated
       with Investing and Financing Activities

    201,329



    6,091



    76,384



    (74,734)



    115,061


    Discretionary Cash Flow (Non-GAAP)

    1,494,118



    1,261,144



    2,111,011



    5,092,968



    8,122,150












    Discretionary Cash Flow (Non-GAAP) - Percentage Decrease

    -29

    %






    -37

    %













    Discretionary Cash Flow (Non-GAAP)

    1,494,118



    1,261,144



    2,111,011



    5,092,968



    8,122,150


    Less:










    Total Cash Capital Expenditures Before Acquisitions
       (Non-GAAP) (a)

    (828,507)



    (499,305)



    (1,388,233)



    (3,490,148)



    (6,234,454)


    Free Cash Flow (Non-GAAP) (b)

    665,611



    761,839



    722,778



    1,602,820



    1,887,696












    (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) for the three-month periods ended September 30, 2020 and December 31, 2020 and 2019 and twelve-month periods ended December 31, 2020 and 2019:











    Total Expenditures (GAAP)

    1,107,557



    645,534



    1,506,061



    4,113,280



    6,900,450


    Less:










    Asset Retirement Costs

    (49,109)



    (42,650)



    (34,537)



    (117,322)



    (186,088)


    Non-Cash Expenditures of Other Property, Plant and Equipment

    (1)





    (1,680)



    (61)



    (2,266)


    Non-Cash Acquisition Costs of Unproved Properties

    (68,337)



    (80,757)



    (33,317)



    (196,825)



    (97,704)


    Non-Cash Finance Leases

    (100,485)







    (173,762)




    Acquisition Costs of Proved Properties

    (61,118)



    (22,822)



    (48,294)



    (135,162)



    (379,938)


    Total Cash Capital Expenditures Before Acquisitions (Non-GAAP)

    828,507



    499,305



    1,388,233



    3,490,148



    6,234,454












    (b) To better align the  presentation of  free cash  flow for comparative purposes  within the industry, free cash flow  excludes dividends paid (GAAP) as a reconciling item for the three-month periods ending September 30, 2020 and December 31, 2020 and twelve-month periods ending December 31, 2020.  The comparative prior periods shown have been revised to conform to this presentation.











    Maintenance Capital Expenditures










    The capital expenditures required to fund drilling and infrastructure requirements to keep U.S. oil production in 2021 flat relative to 4Q 2020 U.S. oil production.

     

    Discretionary Cash Flow and Free Cash Flow


    In thousands of USD (Unaudited)













    FY 2019


    FY 2018


    FY 2017







    Net Cash Provided by Operating Activities (GAAP)

    8,163,180



    7,768,608



    4,265,336








    Adjustments:






    Exploration Costs (excluding Stock-Based Compensation Expenses)

    113,733



    123,986



    122,688


    Other Non-Current Income Taxes - Net (Payable) Receivable

    238,711



    148,993



    (513,404)


    Changes in Components of Working Capital and Other Assets and Liabilities






    Accounts Receivable

    91,792



    368,180



    392,131


    Inventories

    (90,284)



    395,408



    174,548


    Accounts Payable

    (168,539)



    (439,347)



    (324,192)


    Accrued Taxes Payable

    (40,122)



    92,461



    63,937


    Other Assets

    (358,001)



    125,435



    658,609


    Other Liabilities

    56,619



    (10,949)



    89,871


    Changes in Components of Working Capital Associated with Investing and
       Financing Activities

    115,061



    (301,083)



    (89,992)


    Discretionary Cash Flow (Non-GAAP)

    8,122,150



    8,271,692



    4,839,532








    Discretionary Cash Flow (Non-GAAP) - Percentage Increase (Decrease)

    -2

    %


    71

    %


    76

    %







    Discretionary Cash Flow (Non-GAAP)

    8,122,150



    8,271,692



    4,839,532


    Less:






    Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) (a)

    (6,234,454)



    (6,172,950)



    (4,228,859)


    Free Cash Flow (Non-GAAP) (b)

    1,887,696



    2,098,742



    610,673








    (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) for the twelve-month periods ended December 31, 2019, 2018 and 2017:







    Total Expenditures (GAAP)

    6,900,450



    6,706,359



    4,612,746


    Less:






    Asset Retirement Costs

    (186,088)



    (69,699)



    (55,592)


    Non-Cash Expenditures of Other Property, Plant and Equipment

    (2,266)



    (49,484)




    Non-Cash Acquisition Costs of Unproved Properties

    (97,704)



    (290,542)



    (255,711)


    Acquisition Costs of Proved Properties

    (379,938)



    (123,684)



    (72,584)


    Total Cash Capital Expenditures Before Acquisitions (Non-GAAP)

    6,234,454



    6,172,950



    4,228,859








    (b) To better align the presentation of free cash flow for comparative purposes within the industry, free cash flow excludes dividends paid (GAAP) as a reconciling item for the twelve-month period ending December 31, 2019.  The comparative prior periods shown have been revised to conform to this presentation.

     

    Discretionary Cash Flow and Free Cash Flow


    In thousands of USD (Unaudited)





















    FY 2016


    FY 2015


    FY 2014


    FY 2013


    FY 2012











    Net Cash Provided by Operating Activities (GAAP)

    2,359,063



    3,595,165



    8,649,155



    7,329,414



    5,236,777












    Adjustments:










    Exploration Costs (excluding Stock-Based
       Compensation Expenses)

    104,199



    124,011



    157,453



    134,531



    159,182


    Excess Tax Benefits from Stock-Based Compensation

    29,357



    26,058



    99,459



    55,831



    67,035


    Changes in Components of Working Capital and
       Other Assets and Liabilities










    Accounts Receivable

    232,799



    (641,412)



    (84,982)



    23,613



    178,683


    Inventories

    (170,694)



    (58,450)



    161,958



    (53,402)



    156,762


    Accounts Payable

    74,048



    1,409,197



    (543,630)



    (178,701)



    17,150


    Accrued Taxes Payable

    (92,782)



    (11,798)



    (16,486)



    (75,142)



    (78,094)


    Other Assets

    40,636



    (118,143)



    14,448



    109,567



    118,520


    Other Liabilities

    16,225



    66,257



    (75,420)



    20,382



    (36,114)


    Changes in Components of Working Capital
       Associated with Investing and Financing Activities

    156,102



    (499,767)



    103,414



    51,361



    (74,158)


    Discretionary Cash Flow (Non-GAAP)

    2,748,953



    3,891,118



    8,465,369



    7,417,454



    5,745,743












    Discretionary Cash Flow (Non-GAAP) - Percentage
       Increase (Decrease)

    -29

    %


    -54

    %


    14

    %


    29

    %













    Discretionary Cash Flow (Non-GAAP)

    2,748,953



    3,891,118



    8,465,369



    7,417,454



    5,745,743


    Less:










    Total Cash Capital Expenditures Before Acquisitions
       (Non-GAAP) (a)

    (2,706,397)



    (4,682,326)



    (8,292,090)



    (7,101,791)



    (7,539,994)


    Free Cash Flow (Non-GAAP) (b)

    42,556



    (791,208)



    173,279



    315,663



    (1,794,251)












    (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) for the twelve-month periods ended December 31, 2016, 2015, 2014, 2013 and 2012:











    Total Expenditures (GAAP)

    6,554,053



    5,216,413



    8,631,906



    7,361,457



    7,753,828


    Less:










    Asset Retirement Costs

    19,865



    (53,470)



    (195,630)



    (134,445)



    (126,987)


    Non-Cash Expenditures of Other Property, Plant
       and Equipment

    (16,585)









    (65,791)


    Non-Cash Acquisition Costs of Unproved Properties

    (3,101,913)





    (5,085)



    (5,007)



    (20,317)


    Acquisition Costs of Proved Properties

    (749,023)



    (480,617)



    (139,101)



    (120,214)



    (739)


    Total Cash Capital Expenditures Before Acquisitions
       (Non-GAAP)

    2,706,397



    4,682,326



    8,292,090



    7,101,791



    7,539,994












    (b) To better align the presentation of free cash flow for comparative purposes within the industry, the presentation of free cash flow for the comparative prior periods shown has been revised to exclude dividends paid (GAAP) as a reconciling item.

     

    Total Expenditures


    In millions of USD (Unaudited)

























    4Q 2020


    4Q 2019


    FY 2020


    FY 2019


    FY 2018


    FY 2017













    Exploration and Development Drilling

    592



    1,086



    2,664



    4,951



    4,935



    3,132


    Facilities

    99



    130



    347



    629



    625



    575


    Leasehold Acquisitions

    102



    75



    265



    276



    488



    427


    Property Acquisitions

    61



    48



    135



    380



    124



    73


    Capitalized Interest

    7



    10



    31



    38



    24



    27


    Subtotal

    861



    1,349



    3,442



    6,274



    6,196



    4,234


    Exploration Costs

    41



    37



    146



    140



    149



    145


    Dry Hole Costs





    13



    28



    5



    5


    Exploration and Development Expenditures

    902



    1,386



    3,601



    6,442



    6,350



    4,384


    Asset Retirement Costs

    48



    35



    117



    186



    70



    56


    Total Exploration and Development Expenditures

    950



    1,421



    3,718



    6,628



    6,420



    4,440


    Other Property, Plant and Equipment

    157



    85



    395



    272



    286



    173


    Total Expenditures

    1,107



    1,506



    4,113



    6,900



    6,706



    4,613


     

    EBITDAX and Adjusted EBITDAX


    In thousands of USD (Unaudited)









    4Q 2020


    4Q 2019


    FY 2020


    FY 2019









    Net Income (Loss) (GAAP)

    337,466



    636,521



    (604,572)



    2,734,910










    Adjustments:








    Interest Expense, Net

    53,121



    40,695



    205,266



    185,129


    Income Tax Provision (Benefit)

    90,294



    194,687



    (134,482)



    810,357


    Depreciation, Depletion and Amortization

    870,564



    959,208



    3,400,353



    3,749,704


    Exploration Costs

    40,415



    36,495



    145,788



    139,881


    Dry Hole Costs

    20





    13,083



    28,001


    Impairments

    142,440



    228,135



    2,099,780



    517,896


    EBITDAX (Non-GAAP)

    1,534,320



    2,095,741



    5,125,216



    8,165,878


    (Gains) Losses on MTM Commodity Derivative Contracts

    (69,304)



    62,347



    (1,144,737)



    (180,275)


    Net Cash Received from Settlements of Commodity Derivative Contracts

    71,753



    91,521



    1,070,647



    231,229


    (Gains) Losses on Asset Dispositions, Net

    5,600



    (119,963)



    46,883



    (123,613)










    Adjusted EBITDAX (Non-GAAP)

    1,542,369



    2,129,646



    5,098,009



    8,093,219










    Adjusted EBITDAX (Non-GAAP) - Percentage Decrease

    -28

    %




    -37

    %











    Definitions








    EBITDAX - Earnings Before Interest Expense, Net; Income Tax Provision (Benefit); Depreciation, Depletion and Amortization; Exploration Costs; Dry Hole Costs; and Impairments

     

    Net Debt-to-Total Capitalization Ratio


    In millions of USD, except ratio data (Unaudited)









    December 31,

    2020


    September 30,

    2020


    June 30,

    2020


    March 31,

    2020









    Total Stockholders' Equity - (a)

    20,302



    20,148



    20,388



    21,471










    Current and Long-Term Debt (GAAP) - (b)

    5,816



    5,721



    5,724



    5,222


    Less: Cash

    (3,329)



    (3,066)



    (2,417)



    (2,907)


    Net Debt (Non-GAAP) - (c)

    2,487



    2,655



    3,307



    2,315










    Total Capitalization (GAAP) - (a) + (b)

    26,118



    25,869



    26,112



    26,693










    Total Capitalization (Non-GAAP) - (a) + (c)

    22,789



    22,803



    23,695



    23,786










    Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

    22.3

    %


    22.1

    %


    21.9

    %


    19.6

    %









    Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

    10.9

    %


    11.6

    %


    14.0

    %


    9.7

    %

     

    Net Debt-to-Total Capitalization Ratio


    In millions of USD, except ratio data (Unaudited)









    December 31,
    2019


    September 30,
    2019


    June 30,

    2019


    March 31,

    2019









    Total Stockholders' Equity - (a)

    21,641



    21,124



    20,630



    19,904










    Current and Long-Term Debt (GAAP) - (b)

    5,175



    5,177



    5,179



    6,081


    Less: Cash

    (2,028)



    (1,583)



    (1,160)



    (1,136)


    Net Debt (Non-GAAP) - (c)

    3,147



    3,594



    4,019



    4,945










    Total Capitalization (GAAP) - (a) + (b)

    26,816



    26,301



    25,809



    25,985










    Total Capitalization (Non-GAAP) - (a) + (c)

    24,788



    24,718



    24,649



    24,849










    Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

    19.3

    %


    19.7

    %


    20.1

    %


    23.4

    %









    Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

    12.7

    %


    14.5

    %


    16.3

    %


    19.9

    %

     

    Net Debt-to-Total Capitalization Ratio


    In millions of USD, except ratio data (Unaudited)








    December 31,

    2018


    September 30,

    2018


    June 30,

    2018


    March 31,

    2018








    Total Stockholders' Equity - (a)

    19,364



    18,538



    17,452



    16,841










    Current and Long-Term Debt (GAAP) - (b)

    6,083



    6,435



    6,435



    6,435


    Less: Cash

    (1,556)



    (1,274)



    (1,008)



    (816)


    Net Debt (Non-GAAP) - (c)

    4,527



    5,161



    5,427



    5,619










    Total Capitalization (GAAP) - (a) + (b)

    25,447



    24,973



    23,887



    23,276










    Total Capitalization (Non-GAAP) - (a) + (c)

    23,891



    23,699



    22,879



    22,460










    Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

    23.9

    %


    25.8

    %


    26.9

    %


    27.6

    %









    Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

    18.9

    %


    21.8

    %


    23.7

    %


    25.0

    %

     

    Net Debt-to-Total Capitalization Ratio


    In millions of USD, except ratio data (Unaudited)








    December 31,

    2017


    September 30,

    2017


    June 30,

    2017


    March 31,

    2017








    Total Stockholders' Equity - (a)

    16,283



    13,922



    13,902



    13,928










    Current and Long-Term Debt (GAAP) - (b)

    6,387



    6,387



    6,987



    6,987


    Less: Cash

    (834)



    (846)



    (1,649)



    (1,547)


    Net Debt (Non-GAAP) - (c)

    5,553



    5,541



    5,338



    5,440










    Total Capitalization (GAAP) - (a) + (b)

    22,670



    20,309



    20,889



    20,915










    Total Capitalization (Non-GAAP) - (a) + (c)

    21,836



    19,463



    19,240



    19,368










    Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

    28.2

    %


    31.4

    %


    33.4

    %


    33.4

    %









    Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

    25.4

    %


    28.5

    %


    27.7

    %


    28.1

    %

     

    Net Debt-to-Total Capitalization Ratio


    In millions of USD, except ratio data (Unaudited)










    December 31,
    2016


    September 30,
    2016


    June 30,

    2016


    March 31,

    2016


    December 31,

    2015










    Total Stockholders' Equity - (a)

    13,982



    11,798



    12,057



    12,405



    12,943












    Current and Long-Term Debt (GAAP) - (b)

    6,986



    6,986



    6,986



    6,986



    6,660


    Less: Cash

    (1,600)



    (1,049)



    (780)



    (668)



    (719)


    Net Debt (Non-GAAP) - (c)

    5,386



    5,937



    6,206



    6,318



    5,941












    Total Capitalization (GAAP) - (a) + (b)

    20,968



    18,784



    19,043



    19,391



    19,603












    Total Capitalization (Non-GAAP) - (a) + (c)

    19,368



    17,735



    18,263



    18,723



    18,884












    Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

    33.3

    %


    37.2

    %


    36.7

    %


    36.0

    %


    34.0

    %











    Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

    27.8

    %


    33.5

    %


    34.0

    %


    33.7

    %


    31.5

    %

     

    Proved Reserves and Reserve Replacement Data


    (Unaudited)









    2020 Net Proved Reserves Reconciliation Summary

    United

    States


    Trinidad


    Other

    International


    Total

    Crude Oil and Condensate (MMBbl)








    Beginning Reserves

    1,694.0



    0.3



    0.1



    1,694.4


    Revisions

    (225.4)







    (225.4)


    Purchases in Place

    2.2







    2.2


    Extensions, Discoveries and Other Additions

    194.7



    0.9





    195.6


    Sales in Place

    (3.2)







    (3.2)


    Production

    (149.4)



    (0.4)





    (149.8)


    Ending Reserves

    1,512.9



    0.8



    0.1



    1,513.8










    Natural Gas Liquids (MMBbl)








    Beginning Reserves

    739.7







    739.7


    Revisions

    (59.8)







    (59.8)


    Purchases in Place

    3.8







    3.8


    Extensions, Discoveries and Other Additions

    180.2







    180.2


    Sales in Place

    (1.4)







    (1.4)


    Production

    (49.8)







    (49.8)


    Ending Reserves

    812.7







    812.7










    Natural Gas (Bcf)








    Beginning Reserves

    5,034.8



    276.1



    58.8



    5,369.7


    Revisions

    (497.7)



    4.8



    1.6



    (491.3)


    Purchases in Place

    26.3







    26.3


    Extensions, Discoveries and Other Additions

    1,077.9



    53.9





    1,131.8


    Sales in Place

    (157.3)







    (157.3)


    Production

    (441.4)



    (65.9)



    (11.6)



    (518.9)


    Ending Reserves

    5,042.6



    268.9



    48.8



    5,360.3










    Oil Equivalents (MMBoe)








    Beginning Reserves

    3,272.8



    46.3



    10.0



    3,329.1


    Revisions

    (368.1)



    0.8



    0.2



    (367.1)


    Purchases in Place

    10.4







    10.4


    Extensions, Discoveries and Other Additions

    554.6



    9.8





    564.4


    Sales in Place

    (30.8)







    (30.8)


    Production

    (272.8)



    (11.3)



    (2.0)



    (286.1)


    Ending Reserves

    3,166.1



    45.6



    8.2



    3,219.9










    Net Proved Developed Reserves (MMBoe)








    At December 31, 2019

    1,684.2



    29.9



    7.1



    1,721.2


    At December 31, 2020

    1,614.4



    29.3



    5.4



    1,649.1










    2020 Exploration and Development Expenditures ($ Millions)









    Acquisition Cost of Unproved Properties

    264.8







    264.8


    Exploration Costs

    203.4



    81.2



    11.4



    296.0


    Development Costs

    2,901.0



    3.9





    2,904.9


    Total Drilling

    3,369.2



    85.1



    11.4



    3,465.7


    Acquisition Cost of Proved Properties

    97.0





    38.2



    135.2


    Asset Retirement Costs

    97.2



    0.2



    19.9



    117.3


    Total Exploration and Development Expenditures

    3,563.4



    85.3



    69.5



    3,718.2


    Gathering, Processing and Other

    394.9



    0.1



    0.1



    395.1


    Total Expenditures

    3,958.3



    85.4



    69.6



    4,113.3


    Proceeds from Sales in Place

    (191.9)







    (191.9)


    Net Expenditures

    3,766.4



    85.4



    69.6



    3,921.4










    Reserve Replacement Costs ($ / Boe) *








    All-in Total, Net of Revisions

    16.53



    8.03



    248.00



    16.32


    All-in Total, Excluding Revisions Due to Price

    6.85



    8.03



    248.00



    6.98










    Reserve Replacement *








    Drilling Only

    203

    %


    87

    %


    0

    %


    197

    %

    All-in Total, Net of Revisions and Dispositions 

    61

    %


    94

    %


    10

    %


    62

    %

    All-in Total, Excluding Revisions Due to Price

    163

    %


    94

    %


    10

    %


    159

    %

    All-in Total, Liquids

    46

    %


    225

    %


    0

    %


    46

    %









    *   See following reconciliation schedule for calculation methodology

     

    Reserve Replacement Cost Data


    (Unaudited; in millions, except ratio data)









    For the Twelve Months Ended December 31, 2020

    United

    States


    Trinidad


    Other

    International


    Total









    Total Costs Incurred in Exploration and Development Activities (GAAP)

    3,563.4



    85.3



    69.5



    3,718.2


    Less:   Asset Retirement Costs

    (97.2)



    (0.2)



    (19.9)



    (117.3)


    Non-Cash Acquisition Costs of Unproved Properties

    (196.8)







    (196.8)


    Total Acquisition Costs of Proved Properties

    (97.0)





    (38.2)



    (135.2)


    Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)

    3,172.4



    85.1



    11.4



    3,268.9










    Total Costs Incurred in Exploration and Development Activities (GAAP)

    3,563.4



    85.3



    69.5



    3,718.2


    Less:   Asset Retirement Costs

    (97.2)



    (0.2)



    (19.9)



    (117.3)


    Non-Cash Acquisition Costs of Unproved Properties

    (196.8)







    (196.8)


    Non-Cash Acquisition Costs of Proved Properties

    (14.6)







    (14.6)


    Total Exploration and Development Expenditures (Non-GAAP) - (b)

    3,254.8



    85.1



    49.6



    3,389.5










    Total Expenditures (GAAP)

    3,958.3



    85.4



    69.6



    4,113.3


    Less:   Asset Retirement Costs

    (97.2)



    (0.2)



    (19.9)



    (117.3)


    Non-Cash Acquisition Costs of Unproved Properties

    (196.8)







    (196.8)


    Non-Cash Acquisition Costs of Proved Properties

    (14.6)







    (14.6)


    Non-Cash Capital - Other Miscellaneous

    (173.9)







    (173.9)


    Total Cash Expenditures (Non-GAAP)

    3,475.8



    85.2



    49.7



    3,610.7










    Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)








    Revisions Due to Price - (c)

    (278.2)







    (278.2)


    Revisions Other Than Price

    (89.9)



    0.8



    0.2



    (88.9)


    Purchases in Place

    10.4







    10.4


    Extensions, Discoveries and Other Additions - (d)

    554.6



    9.8





    564.4


    Total Proved Reserve Additions - (e)

    196.9



    10.6



    0.2



    207.7


    Sales in Place

    (30.8)







    (30.8)


    Net Proved Reserve Additions From All Sources - (f)

    166.1



    10.6



    0.2



    176.9










    Production - (g)

    272.8



    11.3



    2.0



    286.1










    Reserve Replacement Costs ($ / Boe)








    Total Drilling, Before Revisions - (a / d)

    5.72



    8.68





    5.79


    All-in Total, Net of Revisions - (b / e)

    16.53



    8.03



    248.00



    16.32


    All-in Total, Excluding Revisions Due to Price - (b / (e - c))

    6.85



    8.03



    248.00



    6.98










    Reserve Replacement








    Drilling Only - (d / g)

    203

    %


    87

    %


    0

    %


    197

    %

    All-in Total, Net of Revisions and Dispositions - (f / g)

    61

    %


    94

    %


    10

    %


    62

    %

    All-in Total, Excluding Revisions Due to Price - ((f - c) / g)

    163

    %


    94

    %


    10

    %


    159

    %









    Net Proved Reserve Additions From All Sources - Liquids (MMBbl)








    Revisions

    (285.2)







    (285.2)


    Purchases in Place

    6.0







    6.0


    Extensions, Discoveries and Other Additions - (h)

    374.9



    0.9





    375.8


    Total Proved Reserve Additions

    95.7



    0.9





    96.6


    Sales in Place

    (4.6)







    (4.6)


    Net Proved Reserve Additions From All Sources - (i)

    91.1



    0.9





    92.0










    Production - (j)

    199.2



    0.4





    199.6










    Reserve Replacement - Liquids








    Drilling Only - (h / j)

    188

    %


    225

    %


    0

    %


    188

    %

    All-in Total, Net of Revisions and Dispositions - (i / j)

    46

    %


    225

    %


    0

    %


    46

    %

     

    Reserve Replacement Cost Data


    (Unaudited; in millions, except ratio data)




    For the Twelve Months Ended December 31, 2020




    Proved Developed Reserve Replacement Costs ($ / Boe)

    Total

    Total Costs Incurred in Exploration and Development Activities (GAAP)

    3,718.2


    Less:   Asset Retirement Costs

    (117.3)


    Acquisition Costs of Unproved Properties

    (264.8)


    Acquisition Costs of Proved Properties

    (135.2)


    Drillbit Exploration and Development Expenditures (Non-GAAP) - (k)

    3,200.9




    Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

    564.4


    Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

    212.2


    Less:  Proved Undeveloped Extensions and Discoveries

    (456.1)


    Proved Developed Reserves - Extensions and Discoveries (MMBoe)

    320.5




    Total Proved Reserves - Revisions (MMBoe)

    (367.1)


    Less:  Proved Undeveloped Reserves - Revisions

    277.3


    Proved Developed - Revisions Due to Price

    201.0


    Proved Developed Reserves - Revisions Other Than Price (MMBoe)

    111.2




    Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (l)

    431.7




    Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) - (k / l)

    7.41


     

    Reserve Replacement Cost Data


    In millions of USD, except reserves and ratio data (Unaudited)






















    2020


    2019


    2018


    2017


    2016


    2015


    2014















    Total Costs Incurred in Exploration and
       Development Activities (GAAP)

    3,718.2



    6,628.2



    6,419.7



    4,439.4



    6,445.2



    4,928.3



    7,904.8


    Less:  Asset Retirement Costs

    (117.3)



    (186.1)



    (69.7)



    (55.6)



    19.9



    (53.5)



    (195.6)


    Non-Cash Acquisition Costs of
       Unproved Properties

    (196.8)



    (97.7)



    (290.5)



    (255.7)



    (3,101.8)






    Acquisition Costs of Proved
    Properties

    (135.2)



    (379.9)



    (123.7)



    (72.6)



    (749.0)



    (480.6)



    (139.1)


    Total Exploration and Development
       Expenditures for Drilling Only (Non-
       GAAP) - (a)

    3,268.9



    5,964.5



    5,935.8



    4,055.5



    2,614.3



    4,394.2



    7,570.1
















    Total Costs Incurred in Exploration and
       Development Activities (GAAP)

    3,718.2



    6,628.2



    6,419.7



    4,439.4



    6,445.2



    4,928.3



    7,904.8


    Less:  Asset Retirement Costs

    (117.3)



    (186.1)



    (69.7)



    (55.6)



    19.9



    (53.5)



    (195.6)


    Non-Cash Acquisition Costs of
       Unproved Properties

    (196.8)



    (97.7)



    (290.5)



    (255.7)



    (3,101.8)






    Non-Cash Acquisition Costs of
       Proved Properties

    (14.6)



    (52.3)



    (70.9)



    (26.2)



    (732.3)






    Total Exploration and Development

       Expenditures (Non-GAAP) - (b)

    3,389.5



    6,292.1



    5,988.6



    4,101.9



    2,631.0



    4,874.8



    7,709.2
















    Net Proved Reserve Additions From All
       Sources - Oil Equivalents (MMBoe)














    Revisions Due to Price - (c)

    (278.2)



    (59.7)



    34.8



    154.0



    (100.7)



    (573.8)



    52.2


    Revisions Other Than Price

    (88.9)



    (0.3)



    (39.5)



    48.0



    252.9



    107.2



    48.4


    Purchases in Place

    10.4



    16.8



    11.6



    2.3



    42.3



    56.2



    14.4


    Extensions, Discoveries and Other Additions - (d)

    564.4



    750.0



    669.7



    420.8



    209.0



    245.9



    519.2


    Total Proved Reserve Additions - (e)

    207.7



    706.8



    676.6



    625.1



    403.5



    (164.5)



    634.2


    Sales in Place

    (30.8)



    (4.6)



    (10.8)



    (20.7)



    (167.6)



    (3.5)



    (36.3)


    Net Proved Reserve Additions From All Sources

    176.9



    702.2



    665.8



    604.4



    235.9



    (168.0)



    597.9
















    Production

    286.1



    300.9



    265.0



    224.4



    207.1



    211.2



    219.1
















    Reserve Replacement Costs ($ / Boe)














    Total Drilling, Before Revisions - (a / d)

    5.79



    7.95



    8.86



    9.64



    12.51



    17.87



    14.58


    All-in Total, Net of Revisions - (b / e)

    16.32



    8.90



    8.85



    6.56



    6.52



    (29.63)



    12.16


    All-in Total, Excluding Revisions Due to
    Price -  (b / ( e - c))

    6.98



    8.21



    9.33



    8.71



    5.22



    11.91



    13.25


     

    Definitions


    $/Boe

    U.S. Dollars per barrel of oil equivalent

    MMBoe

    Million barrels of oil equivalent

     

    Financial Commodity Derivative Contracts




    EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method.







    ICE Brent Differential Basis Swap Contracts


    Prices received by EOG for its crude oil production generally vary from NYMEX WTI prices due to adjustments for delivery location (basis) and other factors.  EOG has entered into crude oil basis swap contracts in order to fix the differential between ICE Brent pricing and pricing in Cushing, Oklahoma (ICE Brent Differential). Presented below is a comprehensive summary of EOG's ICE Brent Differential basis swap contracts through February 18, 2021. The weighted average price differential expressed in $/Bbl represents the amount of addition to Cushing, Oklahoma, prices for the notional volumes expressed in Bbld covered by the basis swap contracts.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    Differential

    ($/Bbl)




    May 2020 (CLOSED)


    10,000



    4.92











    Houston Differential Basis Swap Contracts


    EOG has also entered into crude oil basis swap contracts in order to fix the differential between pricing in Houston, Texas, and Cushing, Oklahoma (Houston Differential).  Presented below is a comprehensive summary of EOG's Houston Differential basis swap contracts through February 18, 2021.  The weighted average price differential expressed in $/Bbl represents the amount of addition to Cushing, Oklahoma, prices for the notional volumes expressed in Bbld covered by the basis swap contracts.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    Differential

    ($/Bbl)




    May 2020 (CLOSED)


    10,000



    1.55











    Roll Differential Basis Swap Contracts


    EOG has also entered into crude oil swaps in order to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month (Roll Differential).  Presented below is a comprehensive summary of EOG's Roll Differential basis swap contracts through February 18, 2021.  The weighted average price differential expressed in $/Bbl represents the amount of net addition (reduction) to delivery month prices for the notional volumes expressed in Bbld covered by the swap contracts.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    Differential

    ($/Bbl)




    February 1, 2020 through June 30, 2020 (CLOSED)


    10,000



    0.70



    July 1, 2020 through September 30, 2020 (CLOSED)


    88,000



    (1.16)



    October 1, 2020 through December 31, 2020 (CLOSED)


    66,000



    (1.16)









    2021






    February 2021 (CLOSED)


    30,000



    0.11



    March 1, 2021 through December 31, 2021


    125,000



    0.17









    2022






    January 1, 2022 through December 31, 2022


    125,000



    0.15




    In May 2020, EOG entered into crude oil Roll Differential basis swap contracts for the period from July 1, 2020 through September 30, 2020, with notional volumes of 22,000 Bbld at a weighted average price differential of $(0.43) per Bbl, and for the period from October 1, 2020 through December 31, 2020, with notional volumes of 44,000 Bbld at a weighted average price differential of $(0.73) per Bbl. These contracts partially offset certain outstanding Roll Differential basis swap contracts for the same time periods and volumes at a weighted average price differential of $(1.16) per Bbl. EOG paid net cash of $3.2 million for the settlement of these contracts. The offsetting contracts were excluded from the above table.






    Crude Oil NYMEX WTI Price Swap Contracts


    Presented below is a comprehensive summary of EOG's crude oil NYMEX WTI price swap contracts through February 18, 2021, with notional volumes expressed in Bbld and prices expressed in $/Bbl.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    ($/Bbl)




    January 1, 2020 through March 31, 2020 (CLOSED)


    200,000



    59.33



    April 1, 2020 through May 31, 2020 (CLOSED)


    265,000



    51.36









    2021






    January 2021 (CLOSED)


    151,000



    50.06



    February 1, 2021 through March 31, 2021


    201,000



    51.29



    April 1, 2021 through June 30, 2021


    150,000



    51.68



    July 1, 2021 through September 30, 2021


    150,000



    52.71









    In April and May 2020, EOG entered into crude oil NYMEX WTI price swap contracts for the period from June 1, 2020 through June 30, 2020, with notional volumes of 265,000 Bbld at a weighted average price of $33.80 per Bbl, for the period from July 1, 2020 through July 31, 2020, with notional volumes of 254,000 Bbld at a weighted average price of $33.75 per Bbl, for the period from August 1, 2020 through September 30, 2020, with notional volumes of 154,000 Bbld at a weighted average price of $34.18 per Bbl and for the period from October 1, 2020 through December 31, 2020, with notional volumes of 47,000 Bbld at a weighted average price of $30.04 per Bbl. These contracts offset the remaining crude oil NYMEX WTI price swap contracts for the same time periods and volumes at a weighted average price of $51.36 per Bbl for the period from June 1, 2020 through June 30, 2020, $42.36 per Bbl for the period from July 1, 2020 through July 31, 2020, $50.42 per Bbl for the period from August 1, 2020 through September 30, 2020 and $31.00 per Bbl for the period from October 1, 2020 through December 31, 2020.  EOG received net cash of $364.0 million for the settlement of these contracts. The offsetting contracts were excluded from the above table.




    Crude Oil ICE Brent Price Swap Contracts


    Presented below is a comprehensive summary of EOG's crude oil ICE Brent price swap contracts through February 18, 2021, with notional volumes expressed in Bbld and prices expressed in $/Bbl.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    ($/Bbl)




    April 2020 (CLOSED)


    75,000



    25.66



    May 2020 (CLOSED)


    35,000



    26.53





    Mont Belvieu Propane Price Swap Contracts


    Presented below is a comprehensive summary of EOG's Mont Belvieu propane (non-TET) financial price swap contracts (Mont Belvieu Propane Price Swap Contracts) through February 18, 2021, with notional volumes expressed in Bbld and prices expressed in $/Bbl.








    2020


    Volume

    (Bbld)


    Weighted

    Average Price

    ($/Bbl)




    January 1, 2020 through February 29, 2020 (CLOSED)


    4,000



    21.34



    March 1, 2020 through April 30, 2020 (CLOSED)


    25,000



    17.92









    2021






    January 2021 (CLOSED)


    15,000



    29.44



    February 1, 2021 through December 31, 2020 (CLOSED)


    15,000



    29.44









    In April and May 2020, EOG entered into Mont Belvieu propane price swap contracts for the period from May 1, 2020 through December 31, 2020, with notional volumes of 25,000 Bbld at a weighted average price of $16.41 per Bbl.  These contracts offset the remaining Mont Belvieu propane price swap contracts for the same time period with notional volumes of 25,000 Bbld at a weighted average price of $17.92 per Bbl.  EOG received net cash of $9.2 million for the settlement of these contracts.  The offsetting contracts were excluded from the above table.




    Natural Gas NYMEX Henry Hub Price Swap Contracts


    Presented below is a comprehensive summary of EOG's natural gas NYMEX Henry Hub price swap contracts through February 18, 2021, with notional volumes sold (purchased) expressed in MMBtud and prices expressed in $/MMBtu.  In January 2021, EOG executed the early termination provision granting EOG the right to terminate certain 2022 natural gas NYMEX Henry Hub price swap contracts with notional volumes of 20,000 MMBtud at a weighted average price of $2.75 per MMBtu for the period from January 1, 2022 through December 31, 2022.  EOG received net cash of $0.6 million for the settlement of these contracts.








    2021


    Volume

    (MMBtud)


    Weighted

    Average Price

     ($/MMBtu)




    April 1, 2021 through September 30, 2021


    (70,000)



    2.64









    2022






    January 1, 2022 through December 31, 2022 (CLOSED)


    20,000



    2.75









    In December 2020 and January 2021, EOG entered into natural gas NYMEX Henry Hub price swap contracts for the period from January 1, 2021 through March 31, 2021, with notional volumes of 500,000 MMBtud at a weighted average price of $2.43 per MMBtu and for the period from April 1, 2021 through December 31, 2021, with notional volumes of 500,000 MMBtud at a weighted average price of $2.83 per MMBtu.  These contracts offset the remaining natural gas NYMEX Henry Hub price swap contracts for the same time periods with notional volumes of 500,000 MMBtud at a weighted average price of $2.99 per MMBtu.  EOG received net cash of $16.5 million through February 18, 2021, for the settlement of certain of these contracts, and expects to receive net cash of $30.3 million during the remainder of 2021 for the settlement of the remaining contracts.  The offsetting contracts were excluded from the above table.




    Natural Gas JKM Price Swap Contracts


    Presented below is a comprehensive summary of EOG's natural gas JKM price swap contracts through February 18, 2021, with notional volumes expressed in MMBtud and prices expressed in $/MMBtu.








    2021


    Volume

    (MMBtud)


    Weighted

    Average Price

     ($/MMBtu)




    April 1, 2021 through September 30, 2021


    70,000



    6.65











    Natural Gas Collar Contracts


    EOG has entered into natural gas collar contracts, which establish ceiling and floor prices for the sale of notional volumes of natural gas as specified in the collar contracts.  The collars require that EOG pay the difference between the ceiling price and the Henry Hub Index Price in the event the Henry Hub Index Price is above the ceiling price.  The collars grant EOG the right to receive the difference between the floor price and the Henry Hub Index Price in the event the Henry Hub Index Price is below the floor price.  In March 2020, EOG executed the early termination provision granting EOG the right to terminate certain 2020 natural gas collar contracts with notional volumes of 250,000 MMBtud at a weighted average ceiling price of $2.50 per MMBtu and a weighted average floor price of $2.00 per MMBtu for the period from April 1, 2020 through July 31, 2020.  EOG received net cash of $7.8 million for the settlement of these contracts.  Presented below is a comprehensive summary of EOG's natural gas collar contracts through February 18, 2021, with notional volumes expressed in MMBtud and prices expressed in $/MMBtu.










    2020


    Volume (MMBtud)


    Weighted

    Average

    Ceiling Price

    ($/MMBtu)


    Weighted

    Average

    Floor Price

    ($/MMBtu)



    April 1, 2020 through July 31, 2020 (CLOSED)


    250,000



    2.50



    2.00











    In April 2020, EOG entered into natural gas collar contracts for the period from August 1, 2020 through October 31, 2020, with notional volumes of 250,000 MMBtud at a ceiling price of $2.50 per MMBtu and a floor price of $2.00 per MMBtu.  These contracts offset the remaining natural gas collar contracts for the same time period with notional volumes of 250,000 MMBtud at a ceiling price of $2.50 per MMBtu and a floor price of $2.00 per MMBtu.  EOG received net cash of $1.1 million  for the settlement of these contracts.  The offsetting contracts were excluded from the above table.













    Rockies Differential Basis Swap Contracts


    Prices received by EOG for its natural gas production generally vary from NYMEX Henry Hub prices due to adjustments for delivery location (basis) and other factors.  EOG has entered into natural gas basis swap contracts in order to fix the differential between pricing in the Rocky Mountain area and NYMEX Henry Hub prices (Rockies Differential).  Presented below is a comprehensive summary of EOG's Rockies Differential basis swap contracts through February 18, 2021.  The weighted average price differential expressed in $/MMBtu represents the amount of reduction to NYMEX Henry Hub prices for the notional volumes expressed in MMBtud covered by the basis swap contracts.








    2020


    Volume

    (MMBtud)


    Weighted

    Average Price

    Differential

     ($/MMBtu)




    January 1, 2020 through December 31, 2020 (CLOSED)


    30,000



    0.55











    HSC Differential Basis Swap Contracts


    EOG has also entered into natural gas basis swap contracts in order to fix the differential between pricing at the Houston Ship Channel (HSC) and NYMEX Henry Hub prices (HSC Differential).  In March 2020, EOG executed the early termination provision granting EOG the right to terminate certain 2020 HSC Differential basis swaps with notional volumes of 60,000 MMBtud at a weighted average price differential of $0.05 per MMBtu for the period from April 1, 2020 through December 31, 2020.  EOG paid net cash of $0.4 million for the settlement of these contracts.  Presented below is a comprehensive summary of EOG's HSC Differential basis swap contracts through February 18, 2021.  The weighted average price differential expressed in $/MMBtu represents the amount of reduction to NYMEX Henry Hub prices for the notional volumes expressed in MMBtud covered by the basis swap contracts.








    2020


    Volume

    (MMBtud)


    Weighted

    Average Price

    Differential

     ($/MMBtu)




    January 1, 2020 through December 31, 2020 (CLOSED)


    60,000



    0.05











    Waha Differential Basis Swap Contracts


    EOG has also entered into natural gas basis swap contracts in order to fix the differential between pricing at the Waha Hub in West Texas and NYMEX Henry Hub prices (Waha Differential).  Presented below is a comprehensive summary of EOG's Waha Differential basis swap contracts through February 18, 2021.  The weighted average price differential expressed in $/MMBtu represents the amount of reduction to NYMEX Henry Hub prices for the notional volumes expressed in MMBtud covered by the basis swap contracts.








    2020


    Volume

    (MMBtud)


    Weighted

    Average Price

    Differential

     ($/MMBtu)




    January 1, 2020 through April 30, 2020 (CLOSED)


    50,000



    1.40









    In April 2020, EOG entered into Waha Differential basis swap contracts for the period from May 1, 2020 through December 31, 2020, with notional volumes of 50,000 MMBtud at a weighted average price differential of $0.43 per MMBtu.  These contracts offset the remaining Waha Differential basis swap contracts for the same time period with notional volumes of 50,000 MMBtud at a weighted average price differential of $1.40 per MMBtu.  EOG paid net cash of 11.9 million for the settlement of these contracts.  The offsetting contracts were excluded from the above table.










     

    Definitions



    Bbld


    Barrels per day


    $/Bbl


    Dollars per barrel


    ICE


    Intercontinental Exchange


    MMBtud


    Million British thermal units per day


    $/MMBtu


    Dollars per million British thermal units


    NYMEX


    U.S. New York Mercantile Exchange


    WTI


    West Texas Intermediate


     

    Direct After-Tax Rate of Return


    The calculation of our direct after-tax rate of return (ATROR) with respect to our capital expenditure program for a particular play or well is based on the estimated recoverable reserves ("net" to EOG's interest) for all wells in such play or such well (as the case may be), the estimated net present value (NPV) of the future net cash flows from such reserves (for which we utilize certain assumptions regarding future commodity prices and operating costs) and our direct net costs incurred in drilling or acquiring (as the case may be) such wells or well (as the case may be).  As such, our direct ATROR with respect to our capital expenditures for a particular play or well cannot be calculated from our consolidated financial statements.



    Direct ATROR


    Based on Cash Flow and Time Value of Money


      - Estimated future commodity prices and operating costs


      - Costs incurred to drill, complete and equip a well, including facilities


    Excludes Indirect Capital


      - Gathering and Processing and other Midstream


      - Land, Seismic, Geological and Geophysical




    Payback ~12 Months on 100% Direct ATROR Wells


    First Five Years ~1/2 Estimated Ultimate Recovery Produced but ~3/4 of NPV Captured




    Return on Equity / Return on Capital Employed


    Based on GAAP Accrual Accounting


    Includes All Indirect Capital and Growth Capital for Infrastructure


      - Eagle Ford, Bakken, Permian Facilities


      - Gathering and Processing


    Includes Legacy Gas Capital and Capital from Mature Wells


     

    ROCE & ROE


    In millions of USD, except ratio data (Unaudited)









    2020


    2019


    2018


    2017









    Net Interest Expense (GAAP)

    205



    185



    245




    Tax Benefit Imputed (based on 21%)

    (43)



    (39)



    (51)




    After-Tax Net Interest Expense (Non-GAAP) - (a)

    162



    146



    194












    Net Income (Loss) (GAAP) - (b)

    (605)



    2,735



    3,419




    Adjustments to Net Income (Loss), Net of Tax (See Below Detail) (1)

    1,455



    158



    (201)




    Adjusted Net Income (Non-GAAP) - (c)

    850



    2,893



    3,218












    Total Stockholders' Equity - (d)

    20,302



    21,641



    19,364



    16,283










    Average Total Stockholders' Equity * - (e)

    20,972



    20,503



    17,824












    Current and Long-Term Debt (GAAP) - (f)

    5,816



    5,175



    6,083



    6,387


    Less:  Cash

    (3,329)



    (2,028)



    (1,556)



    (834)


    Net Debt (Non-GAAP) - (g)

    2,487



    3,147



    4,527



    5,553










    Total Capitalization (GAAP) - (d) + (f)

    26,118



    26,816



    25,447



    22,670










    Total Capitalization (Non-GAAP) - (d) + (g)

    22,789



    24,788



    23,891



    21,836










    Average Total Capitalization (Non-GAAP) * - (h)

    23,789



    24,340



    22,864












    Return on Capital Employed (ROCE)








    GAAP Net Income (Loss) - [(a) + (b)] / (h)

    (1.9)

    %


    11.8

    %


    15.8

    %



    Non-GAAP Adjusted Net Income - [(a) + (c)] / (h)

    4.3

    %


    12.5

    %


    14.9

    %











    Return on Equity (ROE)








    GAAP Net Income (Loss) - (b) / (e)

    (2.9)

    %


    13.3

    %


    19.2

    %



    Non-GAAP Adjusted Net Income - (c) / (e)

    4.1

    %


    14.1

    %


    18.1

    %











    * Average for the current and immediately preceding year
















    (1) Detail of adjustments to Net Income (Loss) (GAAP):











    Before

    Tax


    Income Tax

    Impact


    After

    Tax

    Year Ended December 31, 2020








    Adjustments:








    Add:  Mark-to-Market Commodity Derivative Contracts Impact



    (74)



    16



    (58)


    Add:  Impairments of Certain Assets



    1,868



    (392)



    1,476


    Add:  Net Losses on Asset Dispositions



    47



    (10)



    37


    Total



    1,841



    (386)



    1,455










    Year Ended December 31, 2019








    Adjustments:








    Add:  Mark-to-Market Commodity Derivative Contracts Impact



    51



    (11)



    40


    Add:  Impairments of Certain Assets



    275



    (60)



    215


    Less:  Net Gains on Asset Dispositions



    (124)



    27



    (97)


    Total



    202



    (44)



    158










    Year Ended December 31, 2018








    Adjustments:








    Add:  Mark-to-Market Commodity Derivative Contracts Impact



    (93)



    20



    (73)


    Add:  Impairments of Certain Assets



    153



    (34)



    119


    Less:  Net Gains on Asset Dispositions



    (175)



    38



    (137)


    Less:  Tax Reform Impact





    (110)



    (110)


    Total



    (115)



    (86)



    (201)


     

    ROCE & ROE


    In millions of USD, except ratio data (Unaudited)





















    2017


    2016


    2015


    2014


    2013











    Net Interest Expense (GAAP)

    274



    282



    237



    201



    235


    Tax Benefit Imputed (based on 35%)

    (96)



    (99)



    (83)



    (70)



    (82)


    After-Tax Net Interest Expense (Non-GAAP) - (a)

    178



    183



    154



    131



    153












    Net Income (Loss) (GAAP) - (b)

    2,583



    (1,097)



    (4,525)



    2,915



    2,197












    Total Stockholders' Equity - (d)

    16,283



    13,982



    12,943



    17,713



    15,418












    Average Total Stockholders' Equity* - (e)

    15,133



    13,463



    15,328



    16,566



    14,352












    Current and Long-Term Debt (GAAP) - (f)

    6,387



    6,986



    6,655



    5,906



    5,909


    Less:  Cash

    (834)



    (1,600)



    (719)



    (2,087)



    (1,318)


    Net Debt (Non-GAAP) - (g)

    5,553



    5,386



    5,936



    3,819



    4,591












    Total Capitalization (GAAP) - (d) + (f)

    22,670



    20,968



    19,598



    23,619



    21,327












    Total Capitalization (Non-GAAP) - (d) + (g)

    21,836



    19,368



    18,879



    21,532



    20,009












    Average Total Capitalization (Non-GAAP)* - (h)

    20,602



    19,124



    20,206



    20,771



    19,365












    Return on Capital Employed (ROCE)










    GAAP Net Income (Loss) - [(a) + (b)] / (h)

    13.4

    %


    -4.8

    %


    -21.6

    %


    14.7

    %


    12.1

    %











    Return on Equity (ROE)










    GAAP Net Income (Loss) - (b) / (e)

    17.1

    %


    -8.1

    %


    -29.5

    %


    17.6

    %


    15.3

    %











    * Average for the current and immediately preceding year










     

    ROCE & ROE


    In millions of USD, except ratio data (Unaudited)












    2012


    2011


    2010


    2009


    2008











    Net Interest Expense (GAAP)

    214



    210



    130



    101



    52


    Tax Benefit Imputed (based on 35%)

    (75)



    (74)



    (46)



    (35)



    (18)


    After-Tax Net Interest Expense (Non-GAAP) - (a)

    139



    136



    84



    66



    34












    Net Income (GAAP) - (b)

    570



    1,091



    161



    547



    2,437












    Total Stockholders' Equity - (d)

    13,285



    12,641



    10,232



    9,998



    9,015












    Average Total Stockholders' Equity* - (e)

    12,963



    11,437



    10,115



    9,507



    8,003












    Current and Long-Term Debt (GAAP) - (f)

    6,312



    5,009



    5,223



    2,797



    1,897


    Less:  Cash

    (876)



    (616)



    (789)



    (686)



    (331)


    Net Debt (Non-GAAP) - (g)

    5,436



    4,393



    4,434



    2,111



    1,566












    Total Capitalization (GAAP) - (d) + (f)

    19,597



    17,650



    15,455



    12,795



    10,912












    Total Capitalization (Non-GAAP) - (d) + (g)

    18,721



    17,034



    14,666



    12,109



    10,581












    Average Total Capitalization (Non-GAAP)* - (h)

    17,878



    15,850



    13,388



    11,345



    9,351












    Return on Capital Employed (ROCE)










    GAAP Net Income - [(a) + (b)] / (h)

    4.0

    %


    7.7

    %


    1.8

    %


    5.4

    %


    26.4

    %











    Return on Equity (ROE)










    GAAP Net Income - (b) / (e)

    4.4

    %


    9.5

    %


    1.6

    %


    5.8

    %


    30.5

    %











    * Average for the current and immediately preceding year










     

    ROCE & ROE


    In millions of USD, except ratio data (Unaudited)





















    2007


    2006


    2005


    2004


    2003











    Net Interest Expense (GAAP)

    47



    43



    63



    63



    59


    Tax Benefit Imputed (based on 35%)

    (16)



    (15)



    (22)



    (22)



    (21)


    After-Tax Net Interest Expense (Non-GAAP) - (a)

    31



    28



    41



    41



    38












    Net Income (GAAP) - (b)

    1,090



    1,300



    1,260



    625



    430












    Total Stockholders' Equity - (d)

    6,990



    5,600



    4,316



    2,945



    2,223












    Average Total Stockholders' Equity* - (e)

    6,295



    4,958



    3,631



    2,584



    1,948












    Current and Long-Term Debt (GAAP) - (f)

    1,185



    733



    985



    1,078



    1,109


    Less:  Cash

    (54)



    (218)



    (644)



    (21)



    (4)


    Net Debt (Non-GAAP) - (g)

    1,131



    515



    341



    1,057



    1,105












    Total Capitalization (GAAP) - (d) + (f)

    8,175



    6,333



    5,301



    4,023



    3,332












    Total Capitalization (Non-GAAP) - (d) + (g)

    8,121



    6,115



    4,657



    4,002



    3,328












    Average Total Capitalization (Non-GAAP)* - (h)

    7,118



    5,386



    4,330



    3,665



    3,068












    Return on Capital Employed (ROCE)










    GAAP Net Income - [(a) + (b)] / (h)

    15.7

    %


    24.7

    %


    30.0

    %


    18.2

    %


    15.3

    %











    Return on Equity (ROE)










    GAAP Net Income - (b) / (e)

    17.3

    %


    26.2

    %


    34.7

    %


    24.2

    %


    22.1

    %











    * Average for the current and immediately preceding year










     

    ROCE & ROE


    In millions of USD, except ratio data (Unaudited)












    2002


    2001


    2000


    1999


    1998











    Net Interest Expense (GAAP)

    60



    45



    61



    62




    Tax Benefit Imputed (based on 35%)

    (21)



    (16)



    (21)



    (22)




    After-Tax Net Interest Expense (Non-GAAP) - (a)

    39



    29



    40



    40














    Net Income (GAAP) - (b)

    87



    399



    397



    569














    Total Stockholders' Equity - (d)

    1,672



    1,643



    1,381



    1,130



    1,280












    Average Total Stockholders' Equity* - (e)

    1,658



    1,512



    1,256



    1,205














    Current and Long-Term Debt (GAAP) - (f)

    1,145



    856



    859



    990



    1,143


    Less:  Cash

    (10)



    (3)



    (20)



    (25)



    (6)


    Net Debt (Non-GAAP) - (g)

    1,135



    853



    839



    965



    1,137












    Total Capitalization (GAAP) - (d) + (f)

    2,817



    2,499



    2,240



    2,120



    2,423












    Total Capitalization (Non-GAAP) - (d) + (g)

    2,807



    2,496



    2,220



    2,095



    2,417












    Average Total Capitalization (Non-GAAP)* - (h)

    2,652



    2,358



    2,158



    2,256














    Return on Capital Employed (ROCE)










    GAAP Net Income - [(a) + (b)] / (h)

    4.8

    %


    18.2

    %


    20.2

    %


    27.0

    %













    Return on Equity (ROE)










    GAAP Net Income - (b) / (e)

    5.2

    %


    26.4

    %


    31.6

    %


    47.2

    %













    * Average for the current and immediately preceding year










     

    Costs per Barrel of Oil Equivalent


    In thousands of USD, except Boe and per Boe amounts (Unaudited)

















    1Q 2020


    2Q 2020


    3Q 2020


    4Q 2020









    Cost per Barrel of Oil Equivalent (Boe) Calculation








    Volume - Thousand Barrels of Oil Equivalent - (a)

    79,548



    56,733



    65,873



    73,740










    Crude Oil and Condensate

    2,065,498



    614,627



    1,394,622



    1,710,862


    Natural Gas Liquids

    160,535



    93,909



    184,771



    228,299


    Natural Gas

    209,764



    141,696



    183,790



    301,883


    Total Wellhead Revenues - (b)

    2,435,797



    850,232



    1,763,183



    2,241,044










    Operating Costs








    Lease and Well

    329,659



    245,346



    227,473



    260,896


    Transportation Costs

    208,296



    151,728



    180,257



    194,708


    Gathering and Processing Costs

    128,482



    96,767



    114,790



    119,172


    General and Administrative

    114,273



    131,855



    124,460



    113,235


    Taxes Other Than Income

    157,360



    80,319



    126,810



    113,445


    Interest Expense, Net

    44,690



    54,213



    53,242



    53,121


    Total Cash Cost (excluding DD&A and Total Exploration Costs) - (c)

    982,760



    760,228



    827,032



    854,577










    Depreciation, Depletion and Amortization (DD&A)

    1,000,060



    706,679



    823,050



    870,564


    Total Operating Cost (excluding Total Exploration Costs) - (d)

    1,982,820



    1,466,907



    1,650,082



    1,725,141










    Exploration Costs

    39,677



    27,283



    38,413



    40,415


    Dry Hole Costs

    372



    87



    12,604



    20


    Impairments

    1,572,935



    305,415



    78,990



    142,440


    Total Exploration Costs

    1,612,984



    332,785



    130,007



    182,875


    Less:  Certain Impairments (Non-GAAP)

    (1,516,316)



    (239,167)



    (26,531)



    (86,451)


    Total Exploration Costs (Non-GAAP)

    96,668



    93,618



    103,476



    96,424










    Total Operating Cost (Non-GAAP) (including Total Exploration Costs) - (e)

    2,079,488



    1,560,525



    1,753,558



    1,821,565










    Composite Average Wellhead Revenue per Boe - (b) / (a)

    30.62



    14.99



    26.77



    30.39










    Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (c) /
       (a)

    12.36



    13.40



    12.56



    11.60










    Composite Average Margin per Boe (excluding DD&A and Total Exploration
       Costs) - [(b) / (a) - (c) / (a)]

    18.26



    1.59



    14.21



    18.79










    Total Operating Cost per Boe (excluding Total Exploration Costs) - (d) / (a)

    24.93



    25.86



    25.05



    23.41










    Composite Average Margin per Boe (excluding Total Exploration Costs) - [(b) / (a)
        - (d) / (a)]

    5.69



    (10.87)



    1.72



    6.98










    Total Operating Cost  per Boe (Non-GAAP) (including Total Exploration Costs) -
       (e) / (a)

    26.15



    27.51



    26.62



    24.72










    Composite Average Margin per Boe (Non-GAAP) (including Total Exploration
       Costs) - [(b) / (a) - (e) / (a)]

    4.47



    (12.52)



    0.15



    5.67


     

    Costs per Barrel of Oil Equivalent


    In thousands of USD, except Boe and per Boe amounts (Unaudited)


    2020


    2019


    2018


    2017

    Cost per Barrel of Oil Equivalent (Boe) Calculation








    Volume - Thousand Barrels of Oil Equivalent - (a)

    275,893



    298,565



    262,516



    222,251










    Crude Oil and Condensate

    5,785,609



    9,612,532



    9,517,440



    6,256,396


    Natural Gas Liquids

    667,514



    784,818



    1,127,510



    729,561


    Natural Gas

    837,133



    1,184,095



    1,301,537



    921,934


    Total Wellhead Revenues - (b)

    7,290,256



    11,581,445



    11,946,487



    7,907,891










    Operating Costs








    Lease and Well

    1,063,374



    1,366,993



    1,282,678



    1,044,847


    Transportation Costs

    734,989



    758,300



    746,876



    740,352


    Gathering and Processing Costs

    459,211



    479,102



    436,973



    148,775


    General and Administrative

    483,823



    489,397



    426,969



    434,467


    Less:  Legal Settlement - Early Leasehold Termination







    (10,202)


    Less:  Joint Venture Transaction Costs







    (3,056)


    Less:  Joint Interest Billings Deemed Uncollectible







    (4,528)


    General and Administrative (Non-GAAP)

    483,823



    489,397



    426,969



    416,681


    Taxes Other Than Income

    477,934



    800,164



    772,481



    544,662


    Interest Expense, Net

    205,266



    185,129



    245,052



    274,372


    Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (c)

    3,424,597



    4,079,085



    3,911,029



    3,169,689










    Depreciation, Depletion and Amortization (DD&A)

    3,400,353



    3,749,704



    3,435,408



    3,409,387


    Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (d)

    6,824,950



    7,828,789



    7,346,437



    6,579,076










    Exploration Costs

    145,788



    139,881



    148,999



    145,342


    Dry Hole Costs

    13,083



    28,001



    5,405



    4,609


    Impairments

    2,099,780



    517,896



    347,021



    479,240


    Total Exploration Costs

    2,258,651



    685,778



    501,425



    629,191


    Less:  Certain Impairments (Non-GAAP)

    (1,868,465)



    (274,974)



    (152,671)



    (261,452)


    Total Exploration Costs (Non-GAAP)

    390,186



    410,804



    348,754



    367,739










    Total Operating Cost (Non-GAAP) (including Total Exploration Costs) - (e)

    7,215,136



    8,239,593



    7,695,191



    6,946,815










    Cost per Barrel of Oil Equivalent






    In thousands of USD, except Boe and per Boe amounts (Unaudited)









    2020


    2019


    2018


    2017









    Composite Average Wellhead Revenue per Boe - (b) / (a)

    26.42



    38.79



    45.51



    35.58










    Total Operating Cost per Boe (Non-GAAP) (excluding DD&A and Total Exploration Costs) -   (c)
       / (a)

    12.39



    13.66



    14.90



    14.25










    Composite Average Margin per Boe (Non-GAAP) (excluding DD&A and Total Exploration
       Costs) - [(b) / (a) - (c) / (a)]

    14.03



    25.13



    30.61



    21.33










    Total Operating Cost per Boe (Non-GAAP) (excluding Total Exploration Costs) -
      
    (d) / (a)

    24.71



    26.22



    27.99



    29.59










    Composite Average Margin per Boe (Non-GAAP) (excluding Total Exploration Costs) -
       [(b) / (a) - (d) / (a)]

    1.71



    12.57



    17.52



    5.99










    Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) - 
       (e) / (a)

    26.13



    27.60



    29.32



    31.24










    Composite Average Margin per Boe (Non-GAAP) (including Total Exploration Costs) -
       [(b) / (a) - (e) / (a)]

    0.29



    11.19



    16.19



    4.34


     

    Cost per Barrel of Oil Equivalent


    In thousands of USD, except Boe and per Boe amounts (Unaudited)




    2016


    2015


    2014

    Cost per Barrel of Oil Equivalent (Boe) Calculation






    Volume - Thousand Barrels of Oil Equivalent - (a)

    204,929



    208,862



    217,073








    Crude Oil and Condensate

    4,317,341



    4,934,562



    9,742,480


    Natural Gas Liquids

    437,250



    407,658



    934,051


    Natural Gas

    742,152



    1,061,038



    1,916,386


    Total Wellhead Revenues - (b)

    5,496,743



    6,403,258



    12,592,917








    Operating Costs






    Lease and Well

    927,452



    1,182,282



    1,416,413


    Transportation Costs

    764,106



    849,319



    972,176


    Gathering and Processing Costs

    122,901



    146,156



    145,800








    General and Administrative

    394,815



    366,594



    402,010


    Less:  Voluntary Retirement Expense

    (42,054)






    Less:  Acquisition Costs

    (5,100)






    Less:  Legal Settlement - Early Leasehold Termination



    (19,355)




    General and Administrative (Non-GAAP)

    347,661



    347,239



    402,010








    Taxes Other Than Income

    349,710



    421,744



    757,564


    Interest Expense, Net

    281,681



    237,393



    201,458


    Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (c)

    2,793,511



    3,184,133



    3,895,421








    Depreciation, Depletion and Amortization (DD&A)

    3,553,417



    3,313,644



    3,997,041


    Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (d)

    6,346,928



    6,497,777



    7,892,462








    Exploration Costs

    124,953



    149,494



    184,388


    Dry Hole Costs

    10,657



    14,746



    48,490


    Impairments

    620,267



    6,613,546



    743,575


    Total Exploration Costs

    755,877



    6,777,786



    976,453


    Less:  Certain Impairments (Non-GAAP)

    (320,617)



    (6,307,593)



    (824,312)


    Total Exploration Costs (Non-GAAP)

    435,260



    470,193



    152,141








    Total Operating Cost (Non-GAAP) (including Total Exploration Costs) - (e)

    6,782,188



    6,967,970



    8,044,603








     

    Cost per Barrel of Oil Equivalent


    In thousands of USD, except Boe and per Boe amounts (Unaudited)




    2016


    2015


    2014







    Composite Average Wellhead Revenue per Boe - (b) / (a)

    26.82



    30.66



    58.01








    Total Operating Cost per Boe (Non-GAAP) (excluding DD&A and Total Exploration Costs) -
       (c) / (a)

    13.64



    15.25



    17.95








    Composite Average Margin per Boe (Non-GAAP) (excluding DD&A and Total Exploration
       Costs) - [(b) / (a) - (c) / (a)]

    13.18



    15.41



    40.06








    Total Operating Cost per Boe (Non-GAAP) (excluding Total Exploration Costs) - 
       (d) / (a)

    30.98



    31.11



    36.38








    Composite Average Margin per Boe (Non-GAAP) (excluding Total Exploration Costs) -
       [(b) / (a) - (d) / (a)]

    (4.16)



    (0.45)



    21.63








    Total Operating Cost per Boe (Non-GAAP) (including Total Exploration Costs) - 
       (e) / (a)

    33.10



    33.36



    37.08








    Composite Average Margin per Boe (Non-GAAP) (including Total Exploration Costs) -
       [(b) / (a) - (e) / (a)]

    (6.28)



    (2.70)



    20.93


     

    Quarter and Full Year Guidance


    (Unaudited)


    (a)  First Quarter and Full Year 2021 Forecast

    The forecast items for the first quarter and full year 2021 set forth below for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release.  EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.  This forecast, which should be read in conjunction with the accompanying press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.


    (b)  Capital Expenditures

    The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Exploration Costs, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs and any Non-Cash Transactions.


    (c)  Benchmark Commodity Pricing

    EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.


    EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month.



    Estimated Ranges for First Quarter and Full Year 2021


    1Q 2021



    FY 2021

    Daily Sales Volumes












    Crude Oil and Condensate Volumes (MBbld)












    United States


    418.0


    -


    428.0




    433.0


    -


    444.0


    Trinidad


    1.6


    -


    2.4




    1.0


    -


    1.8


    Other International


    0.0


    -


    0.2




    0.0


    -


    0.2


    Total


    419.6


    -


    430.6




    434.0


    -


    446.0


    Natural Gas Liquids Volumes (MBbld)












    Total


    125.0


    -


    135.0




    130.0


    -


    170.0


    Natural Gas Volumes (MMcfd)












    United States


    1,095


    -


    1,155




    1,100


    -


    1,200


    Trinidad


    200


    -


    230




    180


    -


    220


    Other International


    15


    -


    25




    15


    -


    25


    Total


    1,310


    -


    1,410




    1,295


    -


    1,445


    Crude Oil Equivalent Volumes (MBoed)












    United States


    725.5


    -


    755.5




    746.3


    -


    814.0


    Trinidad


    34.9


    -


    40.7




    31.0


    -


    38.5


    Other International


    2.5


    -


    4.4




    2.5


    -


    4.4


    Total


    762.9


    -


    800.6




    779.8


    -


    856.9














    Capital Expenditures ($MM)


    900


    -


    1,100




    3,700


    -


    4,100


     

    Quarter and Full Year Guidance


    (Unaudited)

    Estimated Ranges for First Quarter and Full Year 2021


    1Q 2021



    FY 2021

    Operating Costs












    Unit Costs ($/Boe)












    Lease and Well


    3.60


    -


    4.30




    3.50


    -


    4.20


    Transportation Costs


    2.60


    -


    3.00




    2.65


    -


    3.05


    Gathering and Processing


    1.75


    -


    1.85




    1.65


    -


    1.85


    Depreciation, Depletion and Amortization


    12.60


    -


    13.10




    11.70


    -


    12.70


    General and Administrative


    1.60


    -


    1.70




    1.50


    -


    1.60


















    Expenses ($MM)












    Exploration and Dry Hole


    35


    -


    45




    140


    -


    180


    Impairment


    45


    -


    95




    255


    -


    295


    Capitalized Interest


    5


    -


    10




    25


    -


    30


    Net Interest


    45


    -


    50




    180


    -


    185


















    Taxes Other Than Income (% of Wellhead Revenue)


    6.0

    %

    -


    8.0

    %



    6.5

    %

    -


    7.5

    %

















    Income Taxes












    Effective Rate


    21

    %

    -


    26

    %



    21

    %

    -


    26

    %

    Deferred Ratio


    (5)

    %

    -


    5

    %



    0

    %

    -


    15

    %

















    Pricing - (Refer to Benchmark Commodity Pricing in text)












    Crude Oil and Condensate ($/Bbl)












    Differentials












    United States - above (below) WTI


    (0.80)


    -


    1.20




    (0.55)


    -


    1.45


    Trinidad - above (below) WTI


    (11.50)


    -


    (9.50)




    (12.40)


    -


    (10.40)


    Other International - above (below) WTI


    (21.00)


    -


    (15.00)




    (19.20)


    -


    (17.20)


    Natural Gas Liquids












    Realizations as % of WTI


    43

    %

    -


    55

    %



    38

    %

    -


    50

    %

    Natural Gas ($/Mcf)












    Differentials












    United States - above (below) NYMEX Henry Hub


    1.75


    -


    4.25




    (0.25)


    -


    1.25


    Realizations












    Trinidad


    3.10


    -


    3.60




    3.10


    -


    3.60


    Other International


    5.45


    -


    5.95




    5.20


    -


    6.20


     

    Definitions


    $/Bbl


    U.S. Dollars per barrel












    $/Boe


    U.S. Dollars per barrel of oil equivalent












    $/Mcf


    U.S. Dollars per thousand cubic feet












    $MM


    U.S. Dollars in millions












    MBbld


    Thousand barrels per day












    MBoed


    Thousand barrels of oil equivalent per day












    MMcfd


    Million cubic feet per day












    NYMEX


    U.S. New York Mercantile Exchange












    WTI


    West Texas Intermediate












     

    Cision View original content:http://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-fullyear-2020-results-raises-dividend-by-10-and-announces-2021-capital-program-focused-on-improving-total-returns-sets-goal-to-achieve-zero-routine-flaring-by-2025-and-ambition-to-reach-301236027.html

    SOURCE EOG Resources, Inc.

    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!