07.02.2008 21:05:00
|
Greenfield Online Reports Fourth Quarter and Full Year 2007 Financial Results
Greenfield Online, Inc. (Nasdaq: SRVY), today reported financial results
for the fourth quarter and full year ended December 31, 2007.
"We had a record year,”
stated Albert Angrisani, President and Chief Executive Officer of
Greenfield Online, Inc. "Record revenue.
Record Profit. Double digit revenue growth in our comparison shopping
and Internet survey solutions businesses. All totally organic. It is
gratifying that we have realized the promise of delivering strong
organic growth in both businesses in the fourth quarter and for the full
year of operations post turnaround.” Financial Highlights
$ in thousands - unaudited
For theThree Months EndedDecember
31,
For the12 Months EndedDecember
31,
Growth
Growth
2007
2006
2007
2006
QTR
YTD
Revenue
$
38,393
$
29,482
$
129,013
$
100,342
30.2%
28.6%
Operating Income
$
6,054
$
5,160
$
18,169
$
12,674
17.3%
43.4%
Net Income
$
4,559
$
3,516
$
12,941
$
8,454
29.7%
53.1%
Fully Diluted EPS
$
0.17
$
0.13
$
0.48
$
0.33
30.8%
45.5%
Net Cash Provided by Operating Activities *
$
5,535
$
7,604
$
22,831
$
23,434
-27.2%
-2.6%
Non-GAAP Adjusted EBITDA**
$
10,704
$
8,503
$
34,648
$
27,068
25.9%
28.0%
Non-GAAP Adjusted EBITDA - Ex Restructuring and One-Time Charges***
$
11,300
$
8,668
$
35,244
$
27,872
30.4%
26.4%
Non-GAAP Operating Free Cash Flow ****
$
2,421
$
5,882
$
12,469
$
18,511
-58.8%
-32.6%
*German income and trade tax payments negatively impacted net cash
provided by operating activities during 2007. Please see a
description of this impact in the table entitled "Reconciliation of
GAAP Net Cash Provided by Operating Activities to Non-GAAP Operating
Free Cash Flow" later in this release.
** Non-GAAP Adjusted EBITDA is reconciled to GAAP net income in the
section entitled "About Non-GAAP Financial Measures" below.
*** Non-GAAP Adjusted EBITDA - Ex Restructuring and One-Time Charges
excludes one-time charges of $596,000 for the three and twelve month
periods in 2007. Non-GAAP Adjusted EBITDA - Ex Restructuring and
One-Time Charges excludes restructuring credits of $7,000 and
one-time charges of $172,000 for the three month period in 2006 and
restructuring charges of $236,000 and one-time charges of $568,000
for the twelve month period in 2006. The 2006 restructuring charges
are associated with the company's fourth quarter 2005 North American
rightsizing. The 2006 one-time charges are associated with the
departure of two of the senior founding executives of Ciao GmbH in
the third quarter of 2006 and the departure of a senior management
member in the fourth quarter of 2006. The 2007 one-time charges are
associated with the departure of a senior management member and
other mid-management members in the fourth quarter of 2007. Non-GAAP
Adjusted EBITDA - Ex Restructuring and One-Time Charges is
reconciled to GAAP net income in the section entitled "About
Non-GAAP Financial Measures" below.
**** Non-GAAP Operating Free Cash Flow is reconciled to GAAP Net
Cash Provided by Operating Activities in the section entitled "About
Non-GAAP Financial Measures" below.
Key Financial Statistics
-- Total net revenue was $38.4 million for the fourth quarter of
2007 as compared with $29.5 million for the same period in the prior
year for an increase of $8.9 million or 30.2% of which approximately
$1.8 million or 6.1% was due to favorable currency effects.
-- For the Internet survey solutions segment, total net revenue was
$26.7 million for the fourth quarter of 2007, including favorable
currency effects, as compared with $22.4 million for the same period
in the prior year for an increase of 19.2%.
-- For the Comparison Shopping segment, total net revenue was $11.7
million for the fourth quarter of 2007, including favorable currency
effects, as compared with $7.1 million for the same period in the
prior year for an increase of 65.0%.
-- Total gross profit was $29.7 million or 77.4% of revenues for the
fourth quarter of 2007, as compared with $22.5 million or 76.2% of
revenues for the same period in the prior year.
-- Operating income was $6.1 million for the fourth quarter of 2007
or 15.8% of revenue, as compared to $5.2 million or 17.5% of
revenue, for the same period in the prior year.
-- Net income for the fourth quarter of 2007 was $4.6 million as
compared with a net income of $3.5 million for the same period in
the prior year.
-- Net cash flow provided by operating activities was $5.5 million
for the fourth quarter of 2007 as compared to $7.6 million for the
same period in the prior year.
-- For the fourth quarter of 2007, Adjusted EBITDA, excluding
one-time charges, a non-GAAP financial measure, was $11.3 million or
29.4% of revenue, as compared to Adjusted EBITDA, excluding
restructuring and one-time charges, of $8.7 million or 29.4% of
revenue, for the same period in the prior year.
-- Operating free cash flow, a non-GAAP financial measure, was $2.4
million for the fourth quarter of 2007, as compared to $5.9 million
for the same period in the prior year.
-- As of February 7, 2008, first quarter 2007 backlog stands at
approximately $16 million. Backlog is defined as signed contracts
for online survey projects that we expect to complete and deliver to
clients during the three months ending March 31, 2008 and excludes
expected comparison shopping and advertising revenues. This compares
to Internet survey solutions backlog for the fourth quarter 2007 of
approximately $20 million as of November 7, 2007, and Internet
survey solutions backlog of approximately $15 million as of February
7, 2007.
-- Bid volume for the three months ended December 31, 2007 was
approximately $141 million. This compares to bid volume for the
three months ended September 30, 2007 of approximately $147 million.
-- For the Comparison Shopping segment, according to data compiled
by Nielsen/NetRatings, unique visitors totaled, in the aggregate,
18.6 million, 19.9 million, and 20.8 million for the months of
October, November, and December 2007, respectively, for the European
countries of Germany, France, Italy, Spain and the UK.
-- As of December 31, 2007 the Comparison Shopping segment had over
1,700 active merchants. We define an active merchant as a merchant
displaying offers on our shopping portals and accepting
click-throughs.
Forward Guidance
For the full fiscal year 2008, we offer the following guidance ranges:
Total Revenue
$143 to $153 million
Gross Margins
74% to 75%
Non-GAAP Adjusted EBITDA
27% to 28%
Depreciation and Amortization
$13.7 - $14.2 million
Expected Charges related to Stock Based Compensation
$2.7 - $3.5 million
Effective Tax Rate
29% to 31%
Conference Call Information: Dial up information for the Financial Results call is as follows:
Date and Time:
Thursday, February 7, 2008 at 5:00 PM ET
Telephone Number:
1-201-689-8560
Webcast Location:
http://ir.greenfield.com/events.cfm
Replay Telephone:
1-201-612-7415
Account Code and Conference ID #
3055*, 269936* (*both are required)
Replay available:
8:00 PM ET, February 7, 2008 – February
21, 2008
In the event that any non-GAAP financial measure is discussed on the
conference call that is not reconciled to a GAAP item in this release,
related complementary information will be made available at http://www.greenfield.com,
through the "Investor Overview”
link as soon as practicable after the conclusion of the conference call.
About Greenfield Online, Inc. Greenfield Online, Inc. is a global interactive media and
services company that collects consumer attitudes about products and
services, enabling consumers to reach informed purchasing decisions
about the products and services they want to buy; and helping companies
better understand their customer in order to formulate effective product
marketing strategies. Proprietary, innovative technology enables us to
collect these opinions quickly and accurately, and to organize them into
actionable form. For more information, visit www.greenfield.com.
Through our Ciao comparison shopping portals we gather unique and
valuable user-generated content in the form of product and merchant
reviews. Visitors to our Ciao portals use these reviews to help make
purchasing decisions and we derive revenue from this Internet traffic
via e-commerce, merchant referrals, click-throughs, and advertising
sales. For more information or to become a member, visit http://www.ciao-group.com.
Through our Greenfield Online and Ciao Surveys websites and affiliate
networks, we collect, organize and sell consumer opinions in the form of
survey responses to marketing research companies and companies
worldwide. For more information, visit www.greenfield-ciaosurveys.com.
To take a survey, go to www.greenfieldonline.com.
About Non-GAAP Financial Measures
We define Non-GAAP Adjusted EBITDA as earnings before interest expense
(income), income taxes, depreciation and amortization and stock based
compensation. We define Non-GAAP Operating Free Cash Flow as net cash
provided by operating activities less cash paid for capital
expenditures. Non-GAAP Adjusted EBITDA and Non-GAAP Operating Free Cash
Flow may not be comparable to similarly titled measures reported by
other companies. We are presenting Non-GAAP Adjusted EBITDA and Non-GAAP
Operating Free Cash Flow because they provide an additional way to view
our operations, when considered with both our GAAP results and the
reconciliation to net income and net cash provided by operating
activities, respectively, which we believe provides a more complete
understanding of our business than could be obtained absent this
disclosure. Non-GAAP Adjusted EBITDA and Non-GAAP Operating Free Cash
Flow are presented solely as a supplemental disclosure because: (i) we
believe it is a useful tool for investors to assess the operating
performance of the business without the effect of non-cash depreciation
and amortization expenses; (ii) we believe that investors will find this
data useful in assessing our ability to service or incur indebtedness;
and (iii) we use adjusted EBITDA internally to evaluate the performance
of our personnel and also as a benchmark to evaluate our operating
performance or compare our performance to that of our competitors. The
use of Non-GAAP Adjusted EBITDA and Non-GAAP Operating Free Cash Flow
has limitations and you should not consider Non-GAAP Adjusted EBITDA and
Non-GAAP Operating Free Cash Flow in isolation from or as an alternative
to GAAP measures such as net income (loss), net cash provided by
operating activities and operating income (loss) or cash flow statement
data prepared in accordance with GAAP, or as a measure of profitability
or liquidity. The following tables set forth the reconciliation of
Non-GAAP Adjusted EBITDA and Non-GAAP Operating Free Cash Flow ,
non-GAAP financial measures, to GAAP net income and GAAP net cash
provided by operating activities, respectively, our most directly
comparable financial measure presented in accordance with GAAP.
Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA
and Non-GAAP Adjusted EBITDA to Non-GAAP Adjusted EBITDA –
Ex Restructuring and One-Time Charges
$ in thousands - unaudited
For theThree Months EndedDecember
31,
For the12 Months EndedDecember
31,
2007
2006
2007
2006
GAAP Net Income
$
4,559
$
3,516
$
12,941
$
8,454
Interest (Income) Expense *
$
(265
)
$
(131
)
$
(708
)
$
(109
)
Tax Provision
$
2,197
$
1,635
$
6,566
$
4,019
Depreciation and Amortization - ("DA")
Cost of Revenue DA
$
556
$
308
$
1,737
$
1,160
Panel Expense DA
$
454
$
442
$
1,795
$
1,795
Operating Expense DA
$
2,289
$
2,081
$
8,852
$
9,225
EBITDA
$
9,790
$
7,851
$
31,183
$
24,544
Stock-Based Compensation
$
914
$
652
$
3,465
$
2,524
Non-GAAP Adjusted EBITDA
$
10,704
$
8,503
$
34,648
$
27,068
Restructuring Charges
$
(7
)
$
236
4Q 2006 and 4Q 2007 One-Time Charges
$
596
$
172
$
596
$
568
Non-GAAP Adjusted EBITDA - Ex Restructuring and One-Time Charges
$
11,300
$
8,668
$
35,244
$
27,872
* We have reclassified $463,000 related to gain on sale of
marketable securities previously included in interest income.
Reconciliation of GAAP Net Cash Flow Provided by Operating
Activities to Non-GAAP Operating Free Cash Flow
$ in thousands - unaudited
For theThree Months EndedDecember
31,
For the12 Months EndedDecember
31,
2007
2006
2007
2006
Net Cash Provided by Operating Activities
$
5,535
$
7,604
$
22,831
$
23,434
Additions to Property and Equipment and Intangibles for Cash
$
(3,114
)
$
(1,722
)
$
(10,362
)
$
(4,923
)
Non-GAAP Operating Free Cash Flow
$
2,421
$
5,882
$
12,469
$
18,511
Note: Our German income and trade tax payments were
unusually high since they included a one-time payment of $2.1
million related to the final assessment on our timely filed 2005
tax returns, as well as a prepayment of $2.1 million toward our
estimated 2006 tax liability and a $2.1 million prepayment of our
estimated 2007 tax liability in the third quarter of 2007. In
addition, we made an additional $2.6 million prepayment of our
estimated 2007 tax liability in the fourth quarter of 2007. In the
future, we expect quarterly cash tax payments to be more
representative of the expected current year's liability.
In addition, Non-GAAP Operating Free Cash Flow for the twelve months
ended December 31, 2007 was negatively impacted by approximately
$0.7 million in incremental cash capital expenditures primarily
dedicated to website infrastructure build out related to our
decision to explore the development of a Ciao comparison shopping
engine in the United States.
About Non-GAAP Financial Measures –
Segment Data
An operating segment’s performance is
primarily evaluated based on segment operating income, which excludes
depreciation and amortization expense, stock-based compensation expense,
restructuring charges and certain corporate costs and other charges not
associated with the on-going operations of the segment. These corporate
costs are separately stated below and include costs that are primarily
related to public company expenses. These include certain costs such as
personnel costs, filing fees, legal fees, accounting fees, fees
associated with Sarbanes-Oxley compliance, directors and officers
insurance, board of director fees and investor relations costs. We
believe that Non-GAAP Segment Operating Income as defined above is an
appropriate measure of evaluating the operational performance of our
segments.
The tables below present information about reported segments for the
three months and year ended December 31, 2007 and 2006 (in thousands):
Three Months Ended
Year Ended December 31, December 31, 2007
2006 2007
2006 Gross segment revenues: North American Internet survey
solutions
Third-party revenues
$
19,678
$
16,582
$
70,459
$
60,353
Inter-segment revenues
450
316
1,057
995
Gross segment revenues
$ 20,128
$ 16,898
$ 71,516
$ 61,348
Ciao Internet survey solutions
Third-party revenues
$
6,983
$
5,791
$
24,388
$
20,152
Inter-segment revenues
3,144
1,891
8,910
7,975
Gross segment revenues
$ 10,127
$ 7,682
$ 33,298
$ 28,127
Ciao comparison shopping *
Third-party revenues
$
11,732
$
7,109
$
34,166
$
19,837
Inter-segment revenues
194
—
487
—
Gross segment revenues
$ 11,926
$ 7,109
$ 34,653
$ 19,837
Net revenues:
North American Internet survey solutions
$
20,128
$
16,898
$
71,516
$
61,348
Ciao Internet survey solutions
10,127
7,682
33,298
28,127
Ciao comparison shopping
11,926
7,109
34,653
19,837
Elimination of inter-segment revenues
(3,788 )
(2,207 )
(10,454 )
(8,970 )
Total net revenues
$ 38,393
$ 29,482
$ 129,013
$ 100,342
Segment operating income (as defined above):
North American Internet survey solutions
$
4,051
$
4,764
$
14,741
$
13,931
Ciao Internet survey solutions
3,624
2,555
9,441
10,035
Combined Internet survey solutions
7,675
7,319
24,182
23,966
Ciao comparison shopping
5,990
3,988
18,343
11,406
Segment operating income
13,665
11,307
42,525
35,372
Depreciation and amortization
(3,299
)
(2,831
)
(12,384
)
(12,180
)
Stock-based compensation
(914
)
(652
)
(3,465
)
(2,524
)
Restructuring charges
—
7
—
(236
)
Severance charges
(596
)
(172
)
(596
)
(568
)
Corporate
(2,802 )
(2,499 )
(7,911 )
(7,190 )
Total operating income
6,054
5,160
18,169
12,674
Other income (expense), net
702
(9 )
1,338
(201 )
Income before income taxes
$ 6,756
$ 5,151
$ 19,507
$ 12,473
* Prior to the separation of the Ciao Internet survey solutions and
the Ciao comparison shopping businesses, the Ciao comparison
shopping segment did not have any inter-segment revenues. The legal
separation was completed, and effective May 1, 2007, the Ciao
comparison shopping segment began recording inter-segment revenues
from the sale of panelists to the Ciao Internet survey solutions
segment, which panelists are sourced from the Ciao comparison
shopping portals.
Cautionary Note Regarding Forward Looking Statements.
Certain statements in this press release and oral statements made by the
Company on its conference call in relation to this release, constitute
forward-looking statements for purposes of the safe harbor provisions
under The Private Securities Litigation Reform Act of 1995. These
statements include, without limitation, discussion concerning our
ability to expand Ciao comparison shopping into the United States, the
effect expanding Ciao comparison shopping may have on our financial
performance in 2008, statements regarding the factors driving revenue
growth in the European Ciao comparison shopping segment, our ability to
build shareholder value, our ability to accelerate the expansion of our
presence in Asia, our ability to implement our UPS technology in Europe,
its ability to provide operational, structural and organizational
benefits in the future, the pricing environment for Internet survey
solutions, statements regarding panel acquisition costs and panelist
incentives at Ciao Surveys, the potential outcome of legal claims
against the company, our gross margins, our operating leverage, and our
ability to lower SG&A expenses as a percentage of revenue, comparison
shopping growth sales, selling, general and administrative costs as a
percentage of revenue, future panel build expenses in Europe, our
ability to drive profitable revenue growth in the future, as well as
predictions and guidance relating to the Company’s
future financial performance and customer demand for Internet survey
solutions and comparison shopping services, sales bookings, bid volume,
and backlog. In some cases, you can identify forward-looking statements
by terminology such as, "may”,
"should”, "expects”,
"plans”, "anticipates”,
"feel”, "believes”,
"estimates”, "predicts”,
"potential”, "continue”,
"consider”, "possibility”,
or the negative of these terms or other comparable terminology. We have
based these forward-looking statements largely on our current
expectations and projections about future events and financial trends
that we believe may affect our financial condition, results of
operations, business strategy and financial needs but they involve a
number of risks and uncertainties that could cause actual results to
differ materially from those in the forward looking statements. Such
risks and uncertainties include, without limitation, risks related to
our ability to expand Ciao comparison shopping into the United States,
our ability to develop and deploy new technologies, our client
satisfaction levels, our ability to build and maintain the size and
demographic composition of our panels, our panelists’
responsiveness to our surveys, our customers acceptance and continued
use of our Real Time Sampling technique, our ability to accurately
predict future revenue, our ability to manage pricing pressure in North
America and Europe, our reliance on our largest customers, the growing
competitiveness of our marketplace and our ability to compete therein,
our ability to manage or accelerate our growth and international
expansion, including the ability to develop new panels, risks related to
foreign currency exchange rate fluctuations, our ability to successfully
integrate the businesses we have recently acquired or may acquire in the
future, our online business model, demand for our products and services,
the seasonality of demand for our Internet survey solutions and
comparison shopping services, the outcome of legal proceedings pending
against the company, the strength of our brand and other risks detailed
in the "Risk Factors”
section of our most recent Annual Report on Form 10-K and each
subsequent Quarterly Report on Form 10-Q that we file with the
Securities and Exchange Commission available at www.sec.gov
and under the Investor Relations section of our corporate website at www.greenfield.com.
You are urged to consider these factors carefully in evaluating the
forward-looking statements herein and are cautioned not to place undue
reliance on such forward-looking statements, which are qualified in
their entirety by this cautionary statement. The forward-looking
statements made herein speak only as of the date of this press release
and the Company undertakes no obligation to publicly update such
forward-looking statements to reflect subsequent events or circumstances.
GREENFIELD ONLINE, INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share data)
(Unaudited)
December 31,
December 31, 2007 2006
ASSETS
Current assets:
Cash and cash equivalents
$
57,949
$
20,873
Investments in marketable securities
—
16,167
Accounts receivable trade, net (net of allowances of $2,309 and
$1,875 at December 31, 2007 and 2006, respectively)
29,162
23,485
Prepaid expenses and other current assets
3,907
1,550
Deferred tax assets, current
3,985
4,905
Total current assets
95,003
66,980
Property and equipment, net
7,214
6,447
Other intangible assets, net
16,207
17,644
Goodwill
74,584
70,149
Deferred tax assets, long-term
21,110
17,740
Security deposits and other long-term assets
847
884
Total assets
$ 214,965
$ 179,844
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
5,011
$
4,283
Accrued expenses and other current liabilities
18,817
15,141
Income taxes payable
4,960
6,765
Current portion of capital lease obligations
14
25
Deferred tax liabilities, current
972
—
Deferred revenue
604
440
Total current liabilities
30,378
26,654
Capital lease obligations, long-term
7
22
Deferred tax liabilities, long-term
4,772
3,457
Income taxes payable, long-term
2,939
—
Other long-term liabilities
451
90
Total liabilities
38,547
30,223
Commitments and contingencies
Stockholders’ equity:
Common stock; par value $0.0001 per share; 100,000,000 shares
authorized; 26,307,492 and 25,490,221 shares issued and outstanding
at December 31, 2007 and 2006, respectively
3
3
Additional paid-in capital
299,334
290,459
Accumulated deficit
(123,465
)
(136,176
)
Accumulated other comprehensive loss
677
(4,534
)
Treasury stock, at cost — 9,643 shares
(131
)
(131
)
Total stockholders’ equity
176,418
149,621
Total liabilities and stockholders’ equity
$ 214,965
$ 179,844
GREENFIELD ONLINE, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data)
(Unaudited)
Three Months Ended
Year Ended December 31, December 31, 2007
2006
2007
2006
Net revenues
$
38,393
$
29,482
$
129,013
$
100,342
Cost of revenues
8,692
7,004
32,713
24,086
Gross profit
29,701
22,478
96,300
76,256
Operating expenses:
Selling, general and administrative
19,512
12,876
61,437
44,730
Panel acquisition
648
1,239
3,333
5,527
Depreciation and amortization
2,289
2,081
8,852
9,225
Research and development
1,198
1,129
4,509
3,864
Restructuring charges
?
(7 ) ?
236
Total operating expenses
23,647
17,318
78,131
63,582
Operating income
6,054
5,160
18,169
12,674
Other income (expense), net
702
(9 )
1,338
(201
)
Income before income taxes
6,756
5,151
19,507
12,473
Provision for income taxes
2,197
1,635
6,566
4,019
Net income
$ 4,559 $ 3,516
$ 12,941 $ 8,454
Net income per share available to common stockholders:
Basic
$ 0.17 $ 0.14
$ 0.50 $ 0.33
Diluted
$ 0.17 $ 0.13
$ 0.48 $ 0.33
Weighted average shares outstanding:
Basic
26,206
25,465
25,855
25,386
Diluted
27,239
26,272
27,041
25,698
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Nachrichten zu Greenfield Online Inc.mehr Nachrichten
Keine Nachrichten verfügbar. |