04.02.2010 21:01:00
|
Intermec Reports Fourth Quarter and Full Year 2009 Results
Intermec, Inc. (NYSE: IN) today announced financial results for its fourth quarter, which ended December 31, 2009.
Fourth quarter 2009 revenues were $179.1 million and net earnings from continuing operations were $6.0 million, or $0.10 per diluted share, compared to 2008 fourth quarter revenues of $221.5 million and net earnings from continuing operations of $9.3 million, or $0.15 per diluted share.
"Intermec delivered sequential growth with fourth quarter revenue and earnings above our guidance,” said Patrick J. Byrne, Intermec President and CEO, "With our lowered break-even point, new products and expanded channel we are well positioned for the market recovery.”
The following table presents our GAAP earnings before taxes, net earnings, and diluted earnings per share all from continuing operations as reported for the fourth quarters of 2009 and 2008, and as adjusted by excluding the impact of restructuring charges.
Quarter Ended December 31, 2009 | Quarter Ended December 31, 2008 | |||||||||||||||||
Diluted |
Diluted |
|||||||||||||||||
Earnings from | Net earnings |
earnings per |
Earnings from | Net earnings |
earnings per |
|||||||||||||
continuing | from |
share from |
continuing | from |
share from |
|||||||||||||
($ in millions, except per | operations | continuing | continuing | operations | continuing | continuing | ||||||||||||
share amounts) | before taxes | operations | operations | before taxes | operations | operations | ||||||||||||
Earnings as reported | $ | 7.4 | $ | 6.0 | $ | 0.10 | $ | 8.5 | $ | 9.3 | $ | 0.15 | ||||||
Restructuring charges | 1.9 | 1.6 | 0.02 | 2.4 | 1.6 | 0.03 | ||||||||||||
Earnings as adjusted | $ | 9.3 | $ | 7.6 | $ | 0.12 | $ | 10.9 | $ | 10.9 | $ | 0.18 | ||||||
Excluding these charges the non-GAAP adjusted net earnings from continuing operations for the fourth quarter of 2009 were $7.6 million, or $0.12 per diluted share, as described in the Non-GAAP (Adjusted) Financial Measures section of this release.
Operating profits from continuing operations for the fourth quarter of 2009 were $7.3 million, or 4.1% of total revenue compared with $7.6 million, or 3.4% of total revenue, in the fourth quarter of 2008. Excluding the impact of restructuring charges the non-GAAP adjusted operating profits from continuing operations were $9.3 million, or 5.2% of total revenue compared with $10.0 million, or 4.5% of total revenue, in the fourth quarter of 2008.
Full year 2009 revenues were $658.2 million and net loss from continuing operations was ($10.9) million or ($0.17) per diluted share. Full year 2009 results included pre-tax restructuring charges of $20.6 million or $0.22 per diluted share.
Full year 2008 revenues were $890.9 million and net earnings from continuing operations were $35.7 million, or $0.58 per diluted share. Full year 2008 results included pre-tax restructuring charges of $5.7 million or $0.06 per diluted share.
The following table presents our GAAP earnings before taxes, net earnings, and diluted earnings per share all from continuing operations as reported for full years 2009 and 2008, and as adjusted by excluding the impact of restructuring charges.
Year Ended December 31, 2009 | Year Ended December 31, 2008 | ||||||||||||||||||||
(Loss) earnings | Diluted (loss) | Diluted | |||||||||||||||||||
from | Net (loss) | earnings per | Earnings from | Net earnings | earnings per | ||||||||||||||||
continuing | earnings from | share from | continuing | from | share from | ||||||||||||||||
($ in millions, except per | operations | continuing | continuing | operations | continuing | continuing | |||||||||||||||
share amounts) | before taxes | operations | operations | before taxes | operations | operations | |||||||||||||||
Earnings as reported | $ | (19.1 | ) | $ | (10.9 | ) | $ | (0.17 | ) | $ | 49.3 | $ | 35.7 | $ | 0.58 | ||||||
Restructuring charges | 20.6 | 13.5 | 0.22 | 5.7 | 3.7 | 0.06 | |||||||||||||||
Earnings as adjusted | $ | 1.5 | $ | 2.6 | $ | 0.05 | $ | 55.0 | $ | 39.4 | $ | 0.64 | |||||||||
Excluding these charges the non-GAAP adjusted net earnings from continuing operations for full year 2009 were $2.6 million, or $0.05 per diluted share, as described in the Non-GAAP (Adjusted) Financial Measures section of this release.
Fourth Quarter 2009 Operating Performance
- Total revenues of $179.1 million were down 19% from the prior-year quarter, down 22% when adjusting for currency translation. Sequentially, total revenues increased by 13%.
-
Geographically, compared to the prior-year quarter, revenues in North
America declined 33%. In Europe, Middle East and Africa (EMEA)
revenues declined 8%, down 16% when adjusting for currency
translation. Latin America increased 43%, while Asia Pacific (APAC)
was virtually flat.
Sequentially, revenues in North America increased 4%, EMEA increased 17%, Latin American increased 78%, and APAC decreased 12%.
-
From a product line perspective, compared to the prior-year quarter,
Systems and Solutions revenue decreased 28%, Printer and Media revenue
declined 5% and Service revenue was down 4%.
Sequentially, Systems and Solutions revenue increased 14%, Printer and Media revenue increased 9% and Service revenue improved by 13%.
-
Gross profit margins of 39.7% increased 0.5 percentage points over the
prior-year period. Product gross margins of 38.3% decreased 0.2
percentage points compared to the fourth quarter of 2008. Service
gross margins of 45.3% increased 2.6 percentage points over the fourth
quarter of 2008.
Sequentially, total gross profit margins increased 1.1 percentage points, product gross margins increased 1.3 percentage points and service gross margins increased 0.6 percentage points.
- Operating expenses excluding restructuring charges of $1.9 million were $61.9 million in the quarter, lower by 19% compared to $76.8 million in the fourth quarter 2008 excluding comparable restructuring charges of $2.4 million. Total operating expenses for these same periods were $63.8 million and $79.2 million, respectively.
- During the quarter, the company recorded a favorable resolution of a federal tax audit. This adjustment was the primary factor which reduced our normalized tax provision to $1.4 million for the quarter. In the fourth quarter of 2008, the company recorded favorable tax adjustments of approximately $4.0 million as a result of the company’s new manufacturing structure and future foreign income expectations. This adjustment more than offset our normalized tax provision which resulted in a tax benefit of $0.8 million for the prior year quarter.
- Operating cash flow was $3.3 million for the quarter and $21.4 million for the full year, including restructuring payment impacts of $19.0 million. The Company’s cash, cash equivalents, and short-term investments remained essentially flat at $238.2 million for the quarter. The Company has no debt.
Outlook – First Quarter 2010
Intermec announced its financial guidance for the first quarter of 2010.
- Q1’10 Revenues are expected to be within a range of $155 to $165 million, compared to Q1’09 Revenues of $163 million.
- Q1’10 Earnings per share are expected to be within a range of ($0.01) to $0.03 per diluted share from continuing operations on a GAAP basis, compared to Q1’09 GAAP EPS loss of ($0.17).
- Excluding restructuring charges of approximately $2 million, Q1’10 earnings per share on a Non-GAAP basis are expected to be $0.01 to $0.05, compared to Q1’09 Non-GAAP basis an EPS loss of ($0.08).
Conference Call Information
Intermec will hold its conference call on February 4, 2010 at 5 p.m. ET (2 p.m. PT). The dial-in number for participants is (517) 308-9381 (US and International); Passcode: ("Intermec”). The call will be broadcast on the Internet via a link from the investor’s Web page at www.intermec.com/InvestorRelations.
Non-GAAP (Adjusted) Financial Measures
This press release includes non-GAAP (adjusted) financial measures for earnings (loss) from continuing operations before taxes, net (loss) earnings, and earnings (loss) per diluted share. It also includes an outlook for the first quarter 2010 non-GAAP (adjusted) earnings from continuing operations per diluted share. Reconciliations of each of these non-GAAP financial measures to the most directly comparable GAAP financial measures are detailed in the Reconciliation of GAAP to Non-GAAP Net Earnings attached to this press release.
Our non-GAAP measures should be read in conjunction with the corresponding GAAP measures. The non-GAAP measures should be considered in addition to and not as an alternative or substitute for the measures prepared in accordance with generally accepted accounting principles.
We believe that excluding restructuring charges (principally related to severance costs in connection with distinct organizational initiatives to reduce costs and improve operational efficiency) provides supplemental information useful to investors’ and management’s understanding of the company’s core operating results, especially when comparing those results on a consistent basis to results for previous periods and anticipated results for future periods.
About Intermec, Inc.
Intermec, Inc. (NYSE:IN) develops and integrates products, services and technologies that identify, track and manage supply chain assets and information. Core technologies include rugged mobile computing and data collection systems, bar code printers, label media, and RFID. The company’s products and services are used by customers in many industries worldwide to improve the productivity, quality and responsiveness of business operations. For more information about Intermec, visit www.intermec.com or call 800-347-2636.
(Forward-looking Statements)
Statements made in this release and related statements that express Intermec’s or our management’s intentions, indications, beliefs, expectations, guidance, estimates, forecasts or predictions of the future constitute forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, and relate to matters that are not historical facts. They include, without limitation, statements regarding: our cost reduction plans; our view of general economic and market conditions; and our revenue, expense, earnings or financial outlook for the first quarter of 2010 or any current or future period. They also include statements about our ability to develop, produce, market or sell our products, either directly or through third parties, reduce or control expenses, improve efficiency, realign resources, continue operational improvement and year-over-year or sequential growth, and about the applicability of accounting policies used in our financial reporting. These statements represent beliefs and expectations only as of the date they were made. We may elect to update forward-looking statements but we expressly disclaim any obligation to do so, even if our beliefs and expectations change. Actual results may differ from those expressed or implied in our forward-looking statements. Such forward-looking statements involve and are subject to certain risks and uncertainties which may cause our actual results to differ materially from the discussed in a forward-looking statement. These include, but are not limited to, risks and uncertainties described more fully in our reports filed or to be filed with the Securities and Exchange Commission including, but not limited to, our annual reports on Form 10-K and quarterly reports on Form 10-Q, which are available on our website at www.intermec.com.
INTERMEC, INC. | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(Unaudited, amounts in thousands except per share amounts) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December | December | December | December | |||||||||||||||
31, 2009 | 31, 2008 | 31, 2009 | 31, 2008 | |||||||||||||||
Revenues | ||||||||||||||||||
Product | $ | 141,778 | $ | 182,670 | $ | 519,603 | $ | 738,426 | ||||||||||
Service | 37,348 | 38,790 | 138,602 | 152,457 | ||||||||||||||
Total revenues | 179,126 | 221,460 | 658,205 | 890,883 | ||||||||||||||
Costs and expenses | ||||||||||||||||||
Cost of product revenues | 87,545 | 112,374 | 331,128 | 448,216 | ||||||||||||||
Cost of service revenues | 20,430 | 22,239 | 78,519 | 87,881 | ||||||||||||||
Research and development | 14,213 | 17,212 | 59,566 | 67,899 | ||||||||||||||
Selling, general and administrative | 47,687 | 59,590 | 187,867 | 232,983 | ||||||||||||||
Restructuring | 1,947 | 2,411 | 20,577 | 5,748 | ||||||||||||||
Flood related charge | - | - | - | 1,122 | ||||||||||||||
Total costs and expenses | 171,822 | 213,826 | 677,657 | 843,849 | ||||||||||||||
Operating profit (loss) from continuing operations | 7,304 | 7,634 | (19,452 | ) | 47,034 | |||||||||||||
Interest income | 385 | 1,067 | 1,312 | 4,787 | ||||||||||||||
Interest expense | (282 | ) | (229 | ) | (995 | ) | (2,520 | ) | ||||||||||
Earnings (loss) from continuing operations before income taxes | 7,407 | 8,472 | (19,135 | ) | 49,301 | |||||||||||||
Income tax expense (benefit) | 1,400 | (808 | ) | (8,263 | ) | 13,615 | ||||||||||||
Earnings (loss) from continuing operations | 6,007 | 9,280 | (10,872 | ) | 35,686 | |||||||||||||
Loss from discontinued operations, net of tax |
(971 | ) | - | (971 | ) | - | ||||||||||||
Net earnings (loss) | $ | 5,036 | $ | 9,280 | $ | (11,843 | ) | $ | 35,686 | |||||||||
Basic earnings (loss) per share | ||||||||||||||||||
Continuing operation | $ | 0.10 | $ | 0.15 | $ | (0.17 | ) | $ | 0.58 | |||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | ||||||||||||
Net earnings (loss) per share |
$ | 0.08 | $ | 0.15 | $ | (0.19 | ) | $ | 0.58 | |||||||||
Diluted earnings (loss) per share | ||||||||||||||||||
Continuing operation | $ | 0.10 | $ | 0.15 | $ | (0.17 | ) | $ | 0.58 | |||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | ||||||||||||
Net earnings (loss) per share |
$ | 0.08 | $ | 0.15 | $ | (0.19 | ) | $ | 0.58 | |||||||||
Shares used in computing basic earnings (loss) per share | 61,788 | 61,374 | 61,644 | 61,183 | ||||||||||||||
Shares used in computing diluted earnings (loss) per share | 61,954 | 61,652 | 61,644 | 61,658 | ||||||||||||||
INTERMEC, INC. | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited, amounts in thousands) | ||||||||||
December | December | |||||||||
31, 2009 | 31, 2008 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 201,884 | $ | 221,335 | ||||||
Short-term investments | 36,301 | 156 | ||||||||
Accounts receivable, net of allowance for doubtful accounts and sales returns of $10,333 and $10,789 |
106,890 | 138,549 | ||||||||
Inventories, net | 102,637 | 116,949 | ||||||||
Current deferred tax assets | 51,140 | 56,295 | ||||||||
Other current assets | 16,826 | 14,405 | ||||||||
Total current assets | 515,678 | 547,689 | ||||||||
Property, plant and equipment, net | 37,383 | 41,348 | ||||||||
Other acquired intangibles, net | 2,587 | 3,521 | ||||||||
Deferred tax assets | 182,457 | 167,834 | ||||||||
Other assets | 34,404 | 29,503 | ||||||||
Total assets | $ | 772,509 | $ | 789,895 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable and accrued expenses | $ | 103,707 | $ | 112,772 | ||||||
Payroll and related expenses | 20,683 | 24,799 | ||||||||
Deferred revenue | 39,038 | 38,712 | ||||||||
Total current liabilities | 163,428 | 176,283 | ||||||||
Long-term deferred revenue | 22,010 | 25,980 | ||||||||
Pension and other postretirement benefits liability | 81,897 | 92,129 | ||||||||
Other long-term liabilities | 14,891 | 13,747 | ||||||||
Commitments | ||||||||||
Shareholders' equity | ||||||||||
Common stock (250,000 shares authorized, 62,203 and 61,766 shares issued and outstanding) | 622 | 618 | ||||||||
Additional paid-in-capital | 703,590 | 694,296 | ||||||||
Accumulated deficit | (174,245 | ) | (162,402 | ) | ||||||
Accumulated other comprehensive loss | (39,684 | ) | (50,756 | ) | ||||||
Total shareholders' equity | 490,283 | 481,756 | ||||||||
Total liabilities and shareholders' equity | $ | 772,509 | $ | 789,895 | ||||||
INTERMEC, INC. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(In thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Twelve months ended | ||||||||||||
December 31, | December 31, | |||||||||||
2009 | 2008 | |||||||||||
Cash and cash equivalents at beginning of the year | $ | 221,335 | $ | 237,247 | ||||||||
Cash flows from operating activities of continuing operations: | ||||||||||||
Net (loss) earnings | (11,843 | ) | 35,686 | |||||||||
Loss from discontinued operations | 971 | - | ||||||||||
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities | ||||||||||||
Depreciation and amortization | 15,913 | 16,493 | ||||||||||
Deferred taxes | (12,169 | ) | 9,759 | |||||||||
Stock-based compensation and other | 7,875 | 7,027 | ||||||||||
Excess tax benefit from stock-based payment arrangements | - | (937 | ) | |||||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | 31,211 | 52,938 | ||||||||||
Inventories | 13,972 | (7,781 | ) | |||||||||
Accounts payable and accrued expenses | (8,959 | ) | (25,853 | ) | ||||||||
Payroll and related expenses | (4,116 | ) | (7,371 | ) | ||||||||
Deferred revenue |
(4,160 |
) |
(3,740 |
) | ||||||||
Other operating activities |
(7,332 |
) |
(5,733 |
) | ||||||||
Net cash provided by operating activities of continuing operations | 21,363 | 70,488 | ||||||||||
Cash flows from investing activities: | ||||||||||||
Additions to property, plant and equipment | (11,038 | ) | (13,766 | ) | ||||||||
Purchases of investments | (35,790 | ) | (760 | ) | ||||||||
Sale of investments | - | 28,515 | ||||||||||
Proceeds from sale of property, plant and equipment | 1,867 | 5,497 | ||||||||||
Capitalized patent legal fees | (4,704 | ) | (3,637 | ) | ||||||||
Other investing activities | (100 | ) | 600 | |||||||||
Net cash (used in) provided by investing activities | (49,765 | ) | 16,449 | |||||||||
Cash flows from financing activities: | ||||||||||||
Repayment of debt | - | (100,000 | ) | |||||||||
Excess tax benefit from stock-based payment arrangements | - | 937 | ||||||||||
Other financing activities | 2,150 | 7,097 | ||||||||||
Net cash provided by (used in) financing activities | 2,150 | (91,966 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 6,801 | (10,883 | ) | |||||||||
Resulting decrease in cash and cash equivalents | (19,451 | ) | (15,912 | ) | ||||||||
Cash and cash equivalents at end of the year | $ | 201,884 | $ | 221,335 | ||||||||
INTERMEC, INC. | |||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP NET EARNINGS | |||||||||||||||||||||||||||||||||||||||
(Unaudited, amounts in thousands except per share amounts) | |||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||||
Adjusted | Adjusted | Adjusted | |||||||||||||||||||||||||||||||||||||
December |
Non-GAAP |
December | December |
Non-GAAP |
December | September |
Non-GAAP |
September | |||||||||||||||||||||||||||||||
31, 2009 | Adjustments | 31, 2009 | 31, 2008 | Adjustments | 31, 2008 | 27, 2009 | Adjustments | 27, 2009 | |||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||
Product | $ | 141,778 | $ | 141,778 | $ | 182,670 | $ | 182,670 | $ | 125,822 | $ | 125,822 | |||||||||||||||||||||||||||
Service | 37,348 | 37,348 | 38,790 | 38,790 | 32,969 | 32,969 | |||||||||||||||||||||||||||||||||
Total revenues | 179,126 | 179,126 | 221,460 | 221,460 | 158,791 | 158,791 | |||||||||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Cost of product revenues | 87,545 | 87,545 | 112,374 | 112,374 | 79,289 | 79,289 | |||||||||||||||||||||||||||||||||
Cost of service revenues | 20,430 | 20,430 | 22,239 | 22,239 | 18,239 | 18,239 | |||||||||||||||||||||||||||||||||
Research and development | 14,213 | 14,213 | 17,212 | 17,212 | 14,065 | 14,065 | |||||||||||||||||||||||||||||||||
Selling, general and administrative | 47,687 | 47,687 | 59,590 | 59,590 | 44,460 | 44,460 | |||||||||||||||||||||||||||||||||
Restructuring | 1,947 | $ | (1,947 | ) | - | 2,411 | $ | (2,411 | ) | - | 2,703 | $ | (2,703 | ) | - | ||||||||||||||||||||||||
Total costs and expenses | 171,822 | (1,947 | ) | 169,875 | 213,826 | (2,411 | ) | 211,415 | 158,756 | (2,703 | ) | 156,053 | |||||||||||||||||||||||||||
Operating profit from continuing operations | 7,304 | 1,947 | 9,251 | 7,634 | 2,411 | 10,045 | 35 | 2,703 | 2,738 | ||||||||||||||||||||||||||||||
Interest income | 385 | 385 | 1,067 | 1,067 | 325 | 325 | |||||||||||||||||||||||||||||||||
Interest expense | (282 | ) | (282 | ) | (229 | ) | (229 | ) | (261 | ) | (261 | ) | |||||||||||||||||||||||||||
Earnings from continuing operations before income taxes | 7,407 | 1,947 | 9,354 | 8,472 | 2,411 | 10,883 | 99 | 2,703 | 2,802 | ||||||||||||||||||||||||||||||
Income tax expense (benefit) | 1,400 | 319 | 1,719 | (808 | ) | 782 | (26 | ) | 35 | 963 | 998 | ||||||||||||||||||||||||||||
Earnings from continuing operations | 6,007 | 1,628 | 7,635 | 9,280 | 1,629 | 10,909 | 64 | 1,740 | 1,804 | ||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax |
(971 | ) | - | (971 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Net earnings | $ | 5,036 | $ | 1,628 | $ | 6,664 | $ | 9,280 | $ | 1,629 | $ | 10,909 | $ | 64 | $ | 1,740 | $ | 1,804 | |||||||||||||||||||||
Basic earnings (loss) per share | |||||||||||||||||||||||||||||||||||||||
Continuing operation | $ | 0.10 | $ | 0.02 | $ | 0.12 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | |||||||||||||||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Net earnings per share | $ | 0.08 | $ | 0.02 | $ | 0.10 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | |||||||||||||||||||||
Diluted earnings (loss) per share | |||||||||||||||||||||||||||||||||||||||
Continuing operation | $ | 0.10 | $ | 0.02 | $ | 0.12 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | |||||||||||||||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Net earnings per share | $ | 0.08 | $ | 0.02 | $ | 0.10 | $ | 0.15 | $ | 0.03 | $ | 0.18 | $ | 0.00 | $ | 0.03 | $ | 0.03 | |||||||||||||||||||||
Shares used in computing basic earnings (loss) per share | 61,788 | 61,788 | 61,788 |
|
61,374 |
61,374 |
61,374 |
61,714 | 61,714 | 61,714 | |||||||||||||||||||||||||||||
Shares used in computing diluted earnings (loss) per share | 61,954 |
61,954 |
61,954 |
|
61,652 |
61,652 |
61,652 |
62,062 | 62,062 | 62,062 | |||||||||||||||||||||||||||||
Twelve Months Ended | |||||||||||||||||||||||||||||||||||||||
Adjusted | Adjusted | ||||||||||||||||||||||||||||||||||||||
December |
Non-GAAP |
December | December |
Non-GAAP |
December | ||||||||||||||||||||||||||||||||||
31, 2009 | Adjustments | 31, 2009 | 31, 2008 | Adjustments | 31, 2008 | ||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||
Product | $ | 519,603 | $ | 519,603 | $ | 738,426 | $ | 738,426 | |||||||||||||||||||||||||||||||
Service | 138,602 | 138,602 | 152,457 | 152,457 | |||||||||||||||||||||||||||||||||||
Total revenues | 658,205 | 658,205 | 890,883 | 890,883 | |||||||||||||||||||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||||||||||||
Cost of product revenues | 331,128 | 331,128 | 448,216 | 448,216 | |||||||||||||||||||||||||||||||||||
Cost of service revenues | 78,519 | 78,519 | 87,881 | 87,881 | |||||||||||||||||||||||||||||||||||
Research and development | 59,566 | 59,566 | 67,899 | 67,899 | |||||||||||||||||||||||||||||||||||
Selling, general and administrative | 187,867 | 187,867 | 232,983 | 232,983 | |||||||||||||||||||||||||||||||||||
Restructuring | 20,577 | $ | (20,577 | ) | - | 5,748 | $ | (5,748 | ) | - | |||||||||||||||||||||||||||||
Flood related charge | - | - | 1,122 | 1,122 | |||||||||||||||||||||||||||||||||||
Total costs and expenses | 677,657 | (20,577 | ) | 657,080 | 843,849 | (5,748 | ) | 838,101 | |||||||||||||||||||||||||||||||
Operating (loss) profit from continuing operations | (19,452 | ) | 20,577 | 1,125 | 47,034 | 5,748 | 52,782 | ||||||||||||||||||||||||||||||||
Interest income | 1,312 | 1,312 | 4,787 | 4,787 | |||||||||||||||||||||||||||||||||||
Interest expense | (995 | ) | (995 | ) | (2,520 | ) | (2,520 | ) | |||||||||||||||||||||||||||||||
(Loss) earnings from continuing operations before income taxes | (19,135 | ) | 20,577 | 1,442 | 49,301 | 5,748 | 55,049 | ||||||||||||||||||||||||||||||||
Income tax (benefit) expense | (8,263 | ) | 7,052 | (1,211 | ) | 13,615 | 2,004 | 15,619 | |||||||||||||||||||||||||||||||
(Loss) earnings from continuing operations | (10,872 | ) | 13,525 | 2,653 | 35,686 | 3,744 | 39,430 | ||||||||||||||||||||||||||||||||
Loss from discontinued operations, net of tax |
(971 | ) | - | (971 | ) | - | - | - | |||||||||||||||||||||||||||||||
Net (loss) earnings | $ | (11,843 | ) | $ | 13,525 | $ | 1,682 | $ | 35,686 | $ | 3,744 | $ | 39,430 | ||||||||||||||||||||||||||
Basic (loss) earnings per share | |||||||||||||||||||||||||||||||||||||||
Continuing operation | $ | (0.17 | ) | $ | 0.22 | $ | 0.05 | $ | 0.58 | $ | 0.06 | $ | 0.64 | ||||||||||||||||||||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | - | - | |||||||||||||||||||||||||||||||
Net (loss) earnings per share |
$ | (0.19 | ) | $ | 0.22 | $ | 0.03 | $ | 0.58 | $ | 0.06 | $ | 0.64 | ||||||||||||||||||||||||||
Diluted (loss) earnings per share | |||||||||||||||||||||||||||||||||||||||
Continuing operation | $ | (0.17 | ) | $ | 0.22 | $ | 0.05 | $ | 0.58 | $ | 0.06 | $ | 0.64 | ||||||||||||||||||||||||||
Discontinued operation | (0.02 | ) | - | (0.02 | ) | - | - | - | |||||||||||||||||||||||||||||||
Net (loss) earnings per share |
$ | (0.19 | ) | $ | 0.22 | $ | 0.03 | $ | 0.58 | $ | 0.06 | $ | 0.64 | ||||||||||||||||||||||||||
Shares used in computing basic (loss) earnings per share | 61,644 | 61,644 | 61,644 | 61,183 | 61,183 | 61,183 | |||||||||||||||||||||||||||||||||
Shares used in computing diluted (loss) earnings per share | 61,644 | 61,884 | 61,884 | 61,658 | 61,658 | 61,658 | |||||||||||||||||||||||||||||||||
INTERMEC, INC. | |||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP OUTLOOK FOR THE QUARTER ENDED MARCH 28, 2010 | |||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||
Diluted (loss) earnings per share | |||||||||||||||||||||||||||||||||||||||
As reported |
$ (0.01) to 0.03 |
||||||||||||||||||||||||||||||||||||||
Restructuring charge | 0.02 | ||||||||||||||||||||||||||||||||||||||
As adjusted |
$ 0.01 to 0.05 |
||||||||||||||||||||||||||||||||||||||
INTERMEC, INC. | ||||||||||||||||||||||||||
SUPPLEMENTAL SALES INFORMATION | ||||||||||||||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
Percent | Percent | |||||||||||||||||||||||||
December | Percent of | December | Percent of | Change in | September | Percent of | Change in | |||||||||||||||||||
31, 2009 | Revenues | 31, 2008 | Revenues | Revenues | 27, 2009 | Revenues | Revenues | |||||||||||||||||||
Revenues by category: | ||||||||||||||||||||||||||
Systems and solutions | $ | 100.7 | 56.2 | % | $ | 139.5 | 63.0 | % | -27.8 | % | $ | 88.1 | 55.5 | % | 14.3 | % | ||||||||||
Printer and media | 41.1 | 23.0 | % | 43.2 | 19.5 | % | -4.9 | % | 37.7 | 23.7 | % | 9.0 | % | |||||||||||||
Total product | 141.8 | 79.2 | % | 182.7 | 82.5 | % | -22.4 | % | 125.8 | 79.2 | % | 12.7 | % | |||||||||||||
Service | 37.3 | 20.8 | % | 38.8 | 17.5 | % | -3.9 | % | 33.0 | 20.8 | % | 13.0 | % | |||||||||||||
Total revenues | $ | 179.1 | 100.0 | % | $ | 221.5 | 100.0 | % | -19.1 | % | $ | 158.8 | 100.0 | % | 12.8 | % | ||||||||||
Twelve Months Ended | ||||||||||||||||||||||||||
Percent | ||||||||||||||||||||||||||
December | Percent of | December | Percent of | Change in | ||||||||||||||||||||||
31, 2009 | Revenues | 31, 2008 | Revenues | Revenues | ||||||||||||||||||||||
Revenues by category: | ||||||||||||||||||||||||||
Systems and solutions | $ | 368.2 | 55.9 | % | $ | 542.1 | 60.8 | % | -32.1 | % | ||||||||||||||||
Printer and media | 151.4 | 23.0 | % | 196.3 | 22.0 | % | -22.9 | % | ||||||||||||||||||
Total product | 519.6 | 78.9 | % | 738.4 | 82.8 | % | -29.6 | % | ||||||||||||||||||
Service | 138.6 | 21.1 | % | 152.5 | 17.2 | % | -9.1 | % | ||||||||||||||||||
Total revenues | $ | 658.2 | 100.0 | % | $ | 890.9 | 100.0 | % | -26.1 | % | ||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||||
Percent | Percent | |||||||||||||||||||||||||
December | Percent of | December | Percent of | Change in | September | Percent of | Change in | |||||||||||||||||||
31, 2009 | Revenues | 31, 2008 | Revenues | Revenues | 27, 2009 | Revenues | Revenues | |||||||||||||||||||
Revenues by geographic region: | ||||||||||||||||||||||||||
North America | $ | 92.3 | 51.5 | % | $ | 137.0 | 61.9 | % | -32.6 | % | $ | 89.0 | 56.0 | % | 3.7 | % | ||||||||||
Europe, Middle East and Africa | 53.4 | 29.8 | % | 58.3 | 26.3 | % | -8.4 | % | 45.9 | 28.9 | % | 16.3 | % | |||||||||||||
All others | 33.4 | 18.7 | % | 26.2 | 11.8 | % | 27.5 | % | 23.9 | 15.1 | % | 39.7 | % | |||||||||||||
Total revenues | $ | 179.1 | 100.0 | % | $ | 221.5 | 100.0 | % | -19.1 | % | $ | 158.8 | 100.0 | % | 12.8 | % | ||||||||||
Twelve Months Ended | ||||||||||||||||||||||||||
Percent | ||||||||||||||||||||||||||
December | Percent of | December | Percent of | Change in | ||||||||||||||||||||||
31, 2009 | Revenues | 31, 2008 | Revenues | Revenues | ||||||||||||||||||||||
Revenues by geographic region: | ||||||||||||||||||||||||||
North America | $ | 373.2 | 56.7 | % | $ | 492.8 | 55.3 | % | -24.3 | % | ||||||||||||||||
Europe, Middle East and Africa | 186.8 | 28.4 | % | 290.4 | 32.6 | % | -35.7 | % | ||||||||||||||||||
All others | 98.2 | 14.9 | % | 107.7 | 12.1 | % | -8.8 | % | ||||||||||||||||||
Total revenues | $ | 658.2 | 100.0 | % | $ | 890.9 | 100.0 | % | -26.1 | % |
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Infonet Services Corp. (B)mehr Nachrichten
Keine Nachrichten verfügbar. |