09.05.2018 02:48:00
|
Loma Negra Reports 1Q18 YoY Growth of 42% in Revenues and 49% in Net Majority Profit
Loma Negra, (NYSE: LOMA) (BYMA: LOMA), ("Loma Negra” or the "Company”), the leading cement producer in Argentina, today announced results for the three-month period ended March 31, 2018.
1Q18 Key Highlights
- Cement, masonry & lime sales volume in Argentina up 9.5% YoY reflecting continued market growth
- Net revenue up 41.6% YoY to Ps.4,534 million (US$230 million) driven by volume and favourable price environment.
- Adjusted EBITDA up 40.6% YoY to Ps.1,166 million (US$59 million). Adjusted EBITDA margin of 25.7%, remaining almost flat.
- The Cement, Masonry, and Lime segment in Argentina posted a 52.1% YoY increase in Adjusted EBITDA with Adjusted EBITDA margin expanding 207 basis points to 28.7%
- Net Debt /LTM Adjusted EBITDA ratio of 0.53x from 1.48x in 1Q17 and 0.30x in 4Q17
Commenting on the financial and operating performance for the first quarter of 2018, Sergio Faifman, Loma Negra’s Chief Executive Officer, noted: "We reported solid results in the first quarter, with volume and revenue growth principally driven by continued momentum in public infrastructure and private construction in Argentina reflecting ongoing economic growth.
"Loma Negra’s cement, masonry and lime segment in Argentina, our core business, posted a 9.5% year-on-year increase in volumes during 1Q18. Volume growth, along with positive price environment resulted in Adjusted EBITDA for this segment increasing 52% during the period achieving a margin expansion of 207 basis points. On a consolidated basis, Consolidated Adjusted EBITDA margin remains almost unchanged.
"For the remainder of the year, we are confident that we will continue to see healthy dynamics in our markets with increasing demand for cement and concrete, although at slower rates following the significant recovery experienced in the prior year, supporting our expansion plans. We are also making headway in the expansion of our L’Amali plant that will add to capacity as well as drive profitability gains.”
Table 1: Financial Highlights | |||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | |||||||||||||||
Three-months ended March 31, |
|||||||||||||||
2018 | 2017 | % Chg. | |||||||||||||
Net revenue | 4,534 | 3,202 | 41.6% | ||||||||||||
Gross Profit | 1,301 | 943 | 38.0% | ||||||||||||
Gross Profit margin |
28.7% | 29.4% | -74 bps | ||||||||||||
Adjusted EBITDA | 1,166 | 829 | 40.6% | ||||||||||||
Adjusted EBITDA Mg. | 25.7% | 25.9% | -18 bps | ||||||||||||
Net Profit | 549 | 399 | 37.4% | ||||||||||||
Net Profit attributable to owners of the Company | 526 | 354 | 48.6% | ||||||||||||
EPS | 0.88 | 0.63 | 41.1% | ||||||||||||
Shares outstanding at eop | 596 | 566 | 5.3% | ||||||||||||
Net Debt | 2,265 | 3,954 | -42.7% | ||||||||||||
Net Debt /LTM Adjusted EBITDA | 0.53 | 1.48 | -0.95x | ||||||||||||
Table 1b: Financial Highlights in U.S. Dollars | |||||||||||||||
(amounts expressed in millions of U.S. dollars, unless otherwise noted) | |||||||||||||||
Three-months ended March 31, |
|||||||||||||||
2018 | 2017 | % Change | |||||||||||||
Ps./US$, av | 19.68 | 15.68 | 25.5% | ||||||||||||
Ps./US$, eop | 20.14 | 15.38 | 31.0% | ||||||||||||
Net revenue | 230 | 204 | 12.9% | ||||||||||||
Adjusted EBITDA | 59 | 53 | 12.1% | ||||||||||||
Net Profit | 28 | 25 | 9.5% | ||||||||||||
Net Profit attributable to owners of the Company | 27 | 23 | 18.4% | ||||||||||||
Net Debt | 112 | 257 | -56.3% | ||||||||||||
Net Debt /LTM Adjusted EBITDA | 0.53 | 1.48 | -0.95x | ||||||||||||
Overview of Operations
Sales Volumes
Table 2: Loma Negra Sales Volumes | ||||||||||||||||||||
Three-months ended March 31, |
||||||||||||||||||||
2018 | 2017 | % Change | ||||||||||||||||||
Cement, masonry & lime | ||||||||||||||||||||
Argentina | MM Tn | 1.58 | 1.45 | 9.5% | ||||||||||||||||
Paraguay | MM Tn | 0.14 | 0.15 | -5.2% | ||||||||||||||||
Cement, masonry & lime total | 1.72 | 1.59 | 8.1% | |||||||||||||||||
Argentina: | ||||||||||||||||||||
Concrete | MM m3 | 0.25 | 0.17 | 44.8% | ||||||||||||||||
Railroad | MM Tn | 1.17 | 1.23 | -4.9% | ||||||||||||||||
Aggregates | MM Tn | 0.29 | 0.23 | 22.9% | ||||||||||||||||
Supported by continued momentum in private construction and infrastructure and reflecting the Company’s balanced approach of growing the topline while preserving gross margins, sales volumes of cement, masonry and lime in Argentina were up 9.5% YoY reaching 1.58 million tons in 1Q18. Sales volumes in Paraguay fell 5.2% in the period to 0.14 million tons compared with an 8% decline for the industry, due to a slow start to the year. As a result, consolidated total sales volumes of cement, masonry and lime for the quarter increased 8.1% YoY to 1.72 million tons.
Concrete volumes in Argentina, increased 44.8% YoY to 0.25 million m3 driven by continued robust growth in public infrastructure in the Company’s markets - the city of Buenos Aires and Greater Buenos Aires and the city of Rosario, province of Santa Fe.
Aggregate volumes were up 22.9% YoY to 0.29 million tons, benefiting from strong demand. The new crusher is already mounted and began operations in April which contributed to alleviate capacity constraints and is anticipated to double production capacity of aggregates once it’s fully operational. By contrast, sales volumes at Loma Negra’s railroad subsidiary, Ferrosur, declined 4.9% to 1.17 million tons mostly due to lower transported volumes of third-party aggregates.
Review of Financial Results
Table 3: Condensed Interim Consolidated Statement of Profit or Loss | |||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | |||||||||||||||
Three-months ended March 31, |
|||||||||||||||
2018 | 2017 | % Change | |||||||||||||
Net revenue | 4,534 | 3,202 | 41.6% | ||||||||||||
Cost of sales | (3,233) | (2,259) | 43.1% | ||||||||||||
Gross Profit | 1,301 | 943 | 38.0% | ||||||||||||
Selling and administrative expenses | (327) | (269) | 21.7% | ||||||||||||
Other gains and losses | 4 | 0 | 1,233.1% | ||||||||||||
Tax on debits and credits to bank accounts | (65) | (40) | 62.1% | ||||||||||||
Finance costs, net | |||||||||||||||
Exchange rate differences | (109) | 87 | n/a | ||||||||||||
Financial income | 108 | 4 | 2,795.3% | ||||||||||||
Financial expenses | (150) | (142) | 5.5% | ||||||||||||
Profit before tax | 762 | 583 | 30.6% | ||||||||||||
Income tax expense | |||||||||||||||
Current | (199) | (182) | 9.6% | ||||||||||||
Deferred | (13) | (2) | 607.4% | ||||||||||||
Net profit | 549 | 399 | 37.4% | ||||||||||||
Net Profit attributable to owners of the Company | 526 | 354 | 48.6% | ||||||||||||
Net Revenues
Net revenue increased 41.6% to Ps.4,534 million in 1Q18, from Ps.3,202 million in the year-ago quarter, principally reflecting strong growth in Argentina – mainly in the Cement, masonry and lime segment and the Concrete segment.
Cement, masonry and lime revenues in Argentina were up 41.1% YoY, to Ps.3,400 million driven by both higher volumes and price increases. Revenues in Paraguay rose 23.1%, reaching Ps.346 million in the quarter as the 5.2% YoY decline in volume was more than compensated by the depreciation of the Argentine peso.
Concrete revenues in Argentina, rose 96.5% YoY to Ps.707 million reflecting volume growth and increased prices. In addition, Railroad revenues increased 22.9% to Ps.441 million despite lower volumes, while Aggregate revenues were up 31.3% reaching Ps.68 million during the period.
Cost of sales rose 43.1% YoY to Ps.3,233 million in 1Q18, as a result of cost inflation, greater sales volume, and a higher share of Concrete sales. Cost of sales in the quarter was also impacted by a temporary increase in supply costs.
As a result, Gross profit increased 38.0% YoY reaching Ps.1,301 million in 1Q18 from Ps.943 million in 1Q17, with gross margin contracting 74 basis points YoY to 28.7%. While Gross profit margin in the Cement, masonry and lime segment in Argentina increased 221 basis points in the period, this improvement was more than offset mostly by robust growth in the lower-margin Concrete segment and lower transported volumes in the Railroad segment.
Selling and Administrative Expenses
Selling and administrative expenses (SG&A) in the first quarter of 2018 rose 21.7% YoY in absolute values to Ps.327 million, from Ps.269 million in 1Q17. As a percentage of revenues, SG&A declined 118 basis points to 7.2% in 1Q18 from 8.4% in the year-ago period mainly driven by higher cost dilution along with a reduction in the effective sales tax rate.
Adjusted EBITDA & Margin
Table 4: Adjusted EBITDA Reconciliation & Margin | |||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | |||||||||||||||
Three-months ended March 31, |
|||||||||||||||
2018 | 2017 | % Change | |||||||||||||
Adjusted EBITDA reconciliation: | |||||||||||||||
Net profit | 549 | 399 | 37.4% | ||||||||||||
(+) Financial interest, net | 15 | 114 | -86.8% | ||||||||||||
(+) Income tax expense | 213 | 184 | 15.7% | ||||||||||||
(+) Depreciation and amortization | 189 | 155 | 21.5% | ||||||||||||
(+) Exchange rate differences | 109 | (87) | n/a | ||||||||||||
(+) Other financial expenses, net | 26 | 24 | 11.9% | ||||||||||||
(+) Tax on debits and credits to bank accounts | 65 | 40 | 62.1% | ||||||||||||
Adjusted EBITDA | 1,166 | 829 | 40.6% | ||||||||||||
Adjusted EBITDA Margin | 25.7% | 25.9% | -18 bps | ||||||||||||
Adjusted EBITDA increased 40.6% year-over-year in 1Q18 to Ps.1,166 million, driven principally by continued growth in volumes and prices.
Adjusted EBITDA Margin, in turn, showed a slight decline of 18 basis points to 25.7%, from 25.9% in 1Q17, reflecting the strong growth of Concrete revenues during the period.
The Cement segment in Argentina, which represented 84% of the consolidated adjusted EBITDA in 1Q18, reported a 52.1% YoY increase in Adjusted EBITDA reaching Ps.975 million with Adjusted EBITDA margin expanding by 207 basis points during the period.
Adjusted EBITDA for the Cement segment in Paraguay was up 22.9% YoY, to Ps.150 million, with Adjusted EBITDA margin relatively flat at 43.4%. In addition, while the Concrete segment posted 19.3% increase in Adjusted EBITDA reaching Ps.15 million, the margin contracted 138 basis points mostly as a result of a temporary increase in the supply cost of raw materials.
By contrast, Adjusted EBITDA for the Railroad segment declined 46.4% to Ps.22 million in 1Q18, with Adjusted EBITDA margin contracting to 4.9% from 11.3% in the year-ago quarter reflecting lower dilution of fixed costs given a decline in transported volumes of aggregates.
Finance Costs, Net
During 1Q18, total finance costs, net increased by 197.7% YoY, or Ps.100 million, reaching a net cost of Ps.151 million, mainly due to foreign exchange differences.
The Company reported a foreign exchange loss of Ps.109 million in 1Q18, as a result of the 7.3% peso depreciation as compared to an Ps.87 million gain in 1Q17 when the peso appreciated 3.0%.
Financial income, in turn increased by Ps.104 million reflecting a higher cash balance, while financial expenses rose by Ps.8 million.
Table 5: Finance Costs, net | ||||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | ||||||||||||||||
Three-months ended March 31, |
||||||||||||||||
2018 | 2017 | % Change | ||||||||||||||
Exchange rate differences | (109) | 87 | -225.5% | |||||||||||||
Financial income | 108 | 4 | 2,795.3% | |||||||||||||
Financial expenses | (150) | (142) | 5.5% | |||||||||||||
Total Finance Costs, Net | (151) | (51) | 197.7% | |||||||||||||
Net Profit and Net Profit Attributable to Owners of the Company
For 1Q18, Loma Negra reported Net Profit of Ps.549 million, up 37.4% from Ps.399 million in the year-ago period. The effective tax rate declined to 28% in 1Q18 from 32% in 1Q17, as a result of the adjustment in deferred taxes in Argentina from the recent Tax Reform which reduced the income tax rate from 35% to 30% in 2018 and 2019, and to 25% thereafter.
Net Profit Attributable to Owners of the Company for the quarter increased 48.6% YoY, or Ps.172 million, to Ps.526 million. During 1Q18, the Company reported earnings per common share of Ps.0.88 and earnings per ADR of Ps.4.41, compared with earnings per share of Ps.0.63 and earnings per ADR of Ps.3.13 in 1Q17.
Capitalization
Table 6: Capitalization and Debt Ratio | |||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | |||||||||||||||
As of March 31, | As of December 31, | ||||||||||||||
2018 | 2017 | 2017 | |||||||||||||
Total Debt | 4,559 | 4,220 | 4,364 | ||||||||||||
- Short-Term Debt | 1,941 | 2,508 | 1,760 | ||||||||||||
- Long-Term Debt | 2,618 | 1,712 | 2,604 | ||||||||||||
Cash and Cash Equivalents | 2,294 | 265 | 3,180 | ||||||||||||
Total Net Debt | 2,265 | 3,954 | 1,184 | ||||||||||||
Shareholders' Equity | 5,048 | 1,099 | 4,416 | ||||||||||||
Capitalization | 9,607 | 5,318 | 8,780 | ||||||||||||
Adjusted EBITDA | 1,166 | 829 | 3,942 | ||||||||||||
Net Debt /LTM Adjusted EBITDA | 0.53x | 1.48x | 0.30x | ||||||||||||
As of March 31, 2018, total cash and cash equivalents were Ps.2,294 million. Total debt at the close of the quarter was Ps.4,559 million, composed by Ps.1,941 million in short-term borrowings, including the current portion of long-term borrowings (or 43% of total borrowings), and Ps.2,618 million in long-term borrowings (or 57% of total borrowings). This compares with a 27.8% QoQ reduction in cash and cash equivalents from Ps.3,180 million as of December 31, 2017, while total debt increased by 8.0% sequentially from Ps.4,364 million during the same period, as a result of seasonally higher working capital needs, along with increased capex investments.
As of March 31, 2018, 43.4%, or Ps.1,979 million, Loma Negra’s total debt was denominated in U.S. dollars, 33.7% (or Ps.1,537 million) in Guaraníes, and 22.9% (or Ps.1,043 million) in Argentine pesos, with an average duration of 0.8 years.
At the close of 1Q18, Ps.2,643 million, or 58.0%, of the Company’s total consolidated borrowings bore interest at floating rates, including Ps.296 million of Peso-denominated borrowings that bore interest at rates based on the Buenos Aires Deposits of Large Amount Rate, or BADLAR, Ps.1,916 million of foreign currency-denominated borrowings that bore interest at rates based on Libor, and Ps.431 million of borrowings with other floating interest rate.
The Net Debt to Adjusted EBITDA (LTM) ratio declined to 0.53x in 1Q18 from 1.48x as of March 31, 2017 reflecting the proceeds for the recent IPO, but increased from 0.30x at the close of FY17.
Cash Flows
Table 7: Condensed Interim Consolidated Statement of Cash Flows for the three months ended March 31, 2018 and 2017 (Unaudited) | ||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | ||||||||||
Quarter ended March 31, | ||||||||||
2018 | 2017 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||
Net profit for the year | 549 | 399 | ||||||||
Adjustments to reconcile net profit to net cash provided by operating activities | 617 | 388 | ||||||||
Changes in operating assets and liabilities: | (1,080) | (703) | ||||||||
Net cash generated by operating activities |
86 | 84 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||
Property, plant and equipment, Intangible Assets, net | (854) | (469) | ||||||||
Others | (9) | 27 | ||||||||
Net cash used in investing activities | (862) | (441) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||
Proceeds from / Repayments off borrowings, Interest paid | (156) | (185) | ||||||||
Dividends paid | - | - | ||||||||
Proceeds from initial public offering, net of issuance costs | - | |||||||||
Net cash generated by (used in) financing activities | (156) | (185) | ||||||||
Net decrease in cash and cash equivalents | (932) | (542) | ||||||||
Cash and cash equivalents at the beginning of the year | 3,180 | 803 | ||||||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency | 46 | 4 | ||||||||
Cash and cash equivalents at the end of the period | 2,294 | 265 | ||||||||
During 1Q18, the Company made capital expenditures for Ps.854 million, 32% of which were related to maintenance of existing capacity and 68% directed to the modernization and expansion of production capacity of L´Amalí plant. Cash flow from operations increased to Ps.86 million in 1Q18 from Ps.84 million in the year ago quarter reflecting the strong operating performance which was partially offset by the increase in working capital.
Expansion of L’Amalí Plant
Loma Negra is moving ahead with increasing installed capacity at its L’Amalí plant by 2.7 million tons annually. This expansion involves a capital expenditure of approximately US$350 million, and is expected to be completed early 2020.
The Company hired Sinoma International Engineering Co. Ltd. ("Sinoma”) for the construction of a new cement plant with a capacity of 5,800 tons per day of clinker. The agreement includes the engineering, provision and shipment of all the equipment for the plant and its construction.
Basic engineering of the new plant and study of soil in situ was completed in 4Q17. In 1Q18, the Company started detailed engineering, selected the civil works subcontractor. On-site civil works have been initiated and main equipment is being ordered. On-site activities are progressing according to schedule. Additions to Property, Plant and Equipment related to this project during 1Q18 were Ps.155 million.
Recent Events
Loma Negra Holds General Annual Shareholders’ Meeting
On April 25, 2018 Loma Negra held its General Annual Shareholders Meeting. At the meeting, among other items of the agenda, shareholders of the Company approved the full re-investment of Loma Negra’s 2017 earnings. Shareholders also approved the appointment of Mr. Franklin Feder as President of the Board and Mr. Paulo Nigro as Director. Mr. Sergio Faifman, Mr. Paulo Diniz, Mr. Carlos Boero Hughes, Mr. Sergio Alonso, and Ms. Diana Mondino were ratified as Board members.
1Q18 Earnings Conference Call
When: | 10:00 a.m. U.S. ET (11:00 a.m. BAT), May 9, 2018 | ||
Dial-in: | 0800-444-2930 (Argentina), 1-866-807-9684 (U.S.), 1-866-605-3852 (Canada), 1-412-317-5415 (International) | ||
Password: | Loma Negra Earnings Call | ||
Webcast: |
https://services.choruscall.com/links/loma180509B4mAYyn3.html |
||
Replay: |
A telephone replay of the conference call will be available between May 9, 2018 at 1:00 pm U.S. E.T. and ending on May 16, 2018. The replay can be accessed by dialing 1-877-344-7529 (U.S. toll free), or 1-412-317-0088 (International). The passcode for the replay is 10120036. The audio of the conference call will also be archived on the Company’s website at www.lomanegra.com. |
Definitions
Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts. Loma Negra believes that excluding tax on debits and credits to bank accounts from its calculation of Adjusted EBITDA is a better measure of operating performance when compared to other international players.
Net Debt is calculated as borrowings less cash and cash equivalents.
About Loma Negra
Founded in 1926, Loma Negra is the leading cement company in Argentina, producing and distributing cement, masonry cement, aggregates, concrete and lime, products primarily used in private and public construction. Loma Negra is a vertically-integrated cement and concrete company, with nationwide operations, supported by vast limestone reserves, strategically located plants, top-of-mind brands and established distribution channels. The Company also owns a 51% equity stake in an integrated cement production plant in Paraguay, which is one of two leading cement producers in that country. Loma Negra is listed both on BYMA and on NYSE in the U.S., where it trades under the symbol "LOMA”. One ADS represents five (5) common shares. For more information, visit www.lomanegra.com
Note
The Company presented some figures converted from Pesos to U.S. dollars for comparison purposes. The exchange rate used to convert Pesos to U.S. dollars was the reference exchange rate (Communication "A” 3500) reported by the Central Bank for U.S. dollars. The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures presented in previous quarters.
Disclaimer
This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe,” "may,” "estimate,” "continue,” "anticipate,” "intend,” "should,” "plan,” "expect,” "predict,” "potential,” "seek,” "forecast,” or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in Argentina, changes in inflation rates, fluctuations in the exchange rate of the peso, the level of construction generally, changes in cement demand and prices, changes in raw material and energy prices, changes in business strategy and various other factors. You should not rely upon forward-looking statements as predictions of future events. Although we believe in good faith that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Any or all of Loma Negra’s forward-looking statements in this release may turn out to be wrong. You should consider these forward-looking statements in light of other factors discussed under the heading "Risk Factors” in the prospectus filed with the Securities and Exchange Commission on October 31, 2017 in connection with Loma Negra’s initial public offering. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in our expectations.
--- Financial Tables Follow ---
Table 8: Condensed Interim Consolidated Statements of Financial Position as of March 31, 2018 and December 31, 2017 (Unaudited) | ||||||
(amounts expressed in millions of pesos, unless otherwise noted) | ||||||
As of March 31, | As of December 31, | |||||
2018 | 2017 | |||||
ASSETS | ||||||
Non-Current assets | ||||||
Property, plant and equipment | 6,283 | 5,979 | ||||
Intangible assets | 73 | 75 | ||||
Investments | 0 | 0 | ||||
Goodwill | 39 | 39 | ||||
Inventories | 219 | 215 | ||||
Other receivables | 615 | 145 | ||||
Trade accounts receivable | - | - | ||||
Total non-current assets | 7,230 | 6,454 | ||||
Current assets | ||||||
Inventories | 2,227 | 1,834 | ||||
Other receivables | 362 | 242 | ||||
Trade accounts receivable | 1,555 | 1,263 | ||||
Investments | 2,060 | 2,991 | ||||
Cash and banks | 234 | 189 | ||||
Total current assets | 6,438 | 6,519 | ||||
TOTAL ASSETS | 13,668 | 12,972 | ||||
SHAREHOLDERS' EQUITY | ||||||
Capital stock and other capital related accounts | 1,922 | 1,922 | ||||
Reserves | 59 | 59 | ||||
Retained earnings | 2,117 | 1,591 | ||||
Accumulated other comprehensive income | 293 | 250 | ||||
Equity attributable to the owners of the Company | 4,391 | 3,823 | ||||
Non-controlling interests | 657 | 593 | ||||
TOTAL SHAREHOLDERS' EQUITY | 5,048 | 4,416 | ||||
LIABILITIES | ||||||
Non-current liabilities | ||||||
Borrowings | 2,618 | 2,604 | ||||
Accounts payable | 60 | 71 | ||||
Provisions | 175 | 161 | ||||
Tax liabilities | 0 | 0 | ||||
Other liabilities | 14 | 16 | ||||
Deferred tax liabilities | 243 | 229 | ||||
Total non-current liabilities | 3,110 | 3,082 | ||||
Current liabilities | ||||||
Borrowings | 1,941 | 1,760 | ||||
Accounts payable | 2,134 | 2,362 | ||||
Advances from customers | 146 | 206 | ||||
Salaries and social security payables | 562 | 542 | ||||
Tax liabilities | 697 | 573 | ||||
Other liabilities | 30 | 32 | ||||
Total current liabilities | 5,510 | 5,474 | ||||
TOTAL LIABILITIES | 8,620 | 8,556 | ||||
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 13,668 | 12,972 | ||||
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income for the three months ended March 31, 2018 and 2017 (Unaudited) |
|||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||||
Three-months ended March 31, |
|||||||||
2018 | 2017 | % Change | |||||||
Net revenue | 4,534 | 3,202 | 41.6% | ||||||
Cost of sales | (3,233) | (2,259) | 43.1% | ||||||
Gross profit | 1,301 | 943 | 38.0% | ||||||
Selling and administrative expenses | (327) | (269) | 21.7% | ||||||
Other gains and losses | 4 | 0 | 1233.1% | ||||||
Tax on debits and credits to bank accounts | (65) | (40) | 62.1% | ||||||
Finance costs, net | |||||||||
Exchange rate differences | (109) | 87 | n/a | ||||||
Financial income | 108 | 4 | 2795.3% | ||||||
Financial expenses | (150) | (142) | 5.5% | ||||||
Profit before tax | 762 | 583 | 30.6% | ||||||
Income tax expense | |||||||||
Current | (199) | (182) | 9.6% | ||||||
Deferred | (13) | (2) | 607.4% | ||||||
Net profit | 549 | 399 | 37.4% | ||||||
Other Comprehensive Income | |||||||||
Items to be reclassified through profit and loss: | |||||||||
Exchange differences on translating foreign operations | 84 | 17 | 389.6% | ||||||
Cash flow hedges | - | - | n/a | ||||||
Total other comprehensive (loss) income | 84 | 17 | 389.6% | ||||||
TOTAL COMPREHENSIVE INCOME | 632 | 416 | 51.9% | ||||||
Net Profit (loss) attributable to: | |||||||||
Owners of the Company | 526 | 354 | 48.6% | ||||||
Non-controlling interests | 23 | 45 | -49.8% | ||||||
NET PROFIT | 549 | 399 | 37.4% | ||||||
Total comprehensive income (loss) attributable to: | |||||||||
Owners of the Company | 569 | 363 | 56.8% | ||||||
Non-controlling interests | 64 | 45 | 40.8% | ||||||
TOTAL COMPREHENSIVE INCOME | 632 | 408 | 55.0% | ||||||
Earnings per share (basic and diluted): | 0.88 | 0.63 | 41.1% | ||||||
Table 10: Condensed Interim Consolidated Statements of Cash Flow for the Three-Months Ended March 31, 2018 and 2017 (Unaudited) | ||||||
(amounts expressed in millions of pesos, unless otherwise noted) | ||||||
Three-Months ended March 31, | ||||||
2018 | 2017 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net profit for the year | 549 | 399 | ||||
Adjustments to reconcile net profit to net cash provided by operating activities | ||||||
Income tax expense | 213 | 184 | ||||
Depreciation and amortization | 189 | 155 | ||||
Provisions | 7 | 12 | ||||
Interest | 120 | 122 | ||||
Share of profit (loss) of associates | - | - | ||||
Investment income recognized in profit | 88 | (86) | ||||
Exchange rate differences | - | 1 | ||||
Gain on disposal of Property, plant and equipment | - | 0 | ||||
Changes in operating assets and liabilities | ||||||
Inventories | (374) | (267) | ||||
Other receivables | (82) | 21 | ||||
Trade accounts receivable | (281) | (309) | ||||
Advances from customers | (60) | 81 | ||||
Accounts payable | (216) | (221) | ||||
Salaries and social security payables | 19 | 30 | ||||
Provisions | (5) | (2) | ||||
Tax liabilities | (0) | 8 | ||||
Other liabilities | (3) | (2) | ||||
Income tax paid | (76) | (42) | ||||
Net cash generated by operating activities | 86 | 84 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Proceeds from disposal of Property, plant and equipment | 2 | - | ||||
Payments to acquire Property, plant and equipment | (360) | (462) | ||||
Payment of advances of Property, plant and equipment | (495) | - | ||||
Payments to acquire Intangible Assets | (1) | (7) | ||||
Interest received | - | 27 | ||||
Contributions to F.F.F.S.F.I. | (9) | - | ||||
Net cash used in investing activities | (862) | (441) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Proceeds from borrowings | 182 | 183 | ||||
Interest paid | (158) | (157) | ||||
Dividends paid | - | - | ||||
Repayment of borrowings | (180) | (212) | ||||
Proceeds from initial public offering, net of issuance costs | - | - | ||||
Net cash used in financing activities | (156) | (185) | ||||
Net decrease in cash and cash equivalents | (932) | (542) | ||||
Cash and cash equivalents at the beginning of the year | 3,180 | 803 | ||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency | 46 | 4 | ||||
Cash and cash equivalents at the end of the period | 2,294 | 265 | ||||
Table 11: Financial Data by Segment | ||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) | ||||||||||||
Three-Month ended March 31, | ||||||||||||
2018 | % | 2017 | % | |||||||||
Net revenue | 4,534 | 100.0% | 3,202 | 100.0% | ||||||||
Cement, masonry cement and lime—Argentina | 3,400 | 75.0% |
|
2,409 | 75.3% | |||||||
Cement—Paraguay | 346 | 7.6% | 281 | 8.8% | ||||||||
Concrete | 707 | 15.6% | 360 | 11.2% | ||||||||
Railroad | 441 | 9.7% | 358 | 11.2% | ||||||||
Aggregates | 68 | 1.5% | 52 | 1.6% | ||||||||
Others | 25 | 0.6% | 30 | 0.9% | ||||||||
Eliminations | (453) | -10.0% | (288) | -9.0% | ||||||||
Cost of sales | 3,233 | 100.0% | 2,259 | 100.0% | ||||||||
Cement, masonry cement and lime—Argentina | 2,278 | 70.5% | 1,668 | 73.8% | ||||||||
Cement—Paraguay | 237 | 7.3% | 184 | 8.1% | ||||||||
Concrete | 676 | 20.9% | 334 | 14.8% | ||||||||
Railroad | 414 | 12.8% | 301 | 13.3% | ||||||||
Aggregates | 68 | 2.1% | 50 | 2.2% | ||||||||
Others | 14 | 0.4% | 12 | 0.6% | ||||||||
Eliminations | (453) | -14.0% | (288) | -12.8% | ||||||||
Selling, admin. expenses and other gains & losses | 323 | 100.0% | 269 | 100.0% | ||||||||
Cement, masonry cement and lime—Argentina | 243 | 75.3% | 197 | 73.3% | ||||||||
Cement—Paraguay | 13 | 4.1% | 10 | 3.6% | ||||||||
Concrete | 24 | 7.4% | 17 | 6.3% | ||||||||
Railroad | 32 | 10.0% | 35 | 13.1% | ||||||||
Aggregates | 1 | 0.4% | 1 | 0.5% | ||||||||
Others | 9 | 2.8% | 9 | 3.2% | ||||||||
Depreciation and amortization | 189 | 100.0% | 155 | 100.0% | ||||||||
Cement, masonry cement and lime—Argentina | 97 | 51.4% | 96 | 62.0% | ||||||||
Cement—Paraguay | 55 | 28.9% | 34 | 22.1% | ||||||||
Concrete | 8 | 4.1% | 4 | 2.3% | ||||||||
Railroad | 27 | 14.3% | 18 | 11.5% | ||||||||
Aggregates | 2 | 0.9% | 3 | 1.7% | ||||||||
Others | 1 | 0.3% | 1 | 0.3% | ||||||||
Adjusted EBITDA | 1,166 | 100.0% | 829 | 100.0% | ||||||||
Cement, masonry cement and lime—Argentina | 975 | 83.6% | 641 | 77.3% | ||||||||
Cement—Paraguay | 150 | 12.9% | 122 | 14.7% | ||||||||
Concrete | 15 | 1.3% | 13 | 1.5% | ||||||||
Railroad | 22 | 1.9% | 40 | 4.9% | ||||||||
Aggregates | 1 | 0.1% | 3 | 0.4% | ||||||||
Others | 3 | 0.3% | 9 | 1.1% | ||||||||
Depreciation and amortization | ||||||||||||
Reconciling items: | ||||||||||||
Depreciation and amortization | (189) | (155) | ||||||||||
Tax on debits and credits banks accounts | (65) | (40) | ||||||||||
Finance costs, net | (151) | (51) | ||||||||||
Income tax | (213) | (184) | ||||||||||
NET PROFIT FOR THE YEAR | 549 | 100.0% | 399 | 100.0% | ||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20180508006857/en/
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten zu Loma Negra Cia Industria Argentina SA (spons. ADRs)mehr Nachrichten
Keine Nachrichten verfügbar. |
Analysen zu Loma Negra Cia Industria Argentina SA (spons. ADRs)mehr Analysen
Aktien in diesem Artikel
Loma Negra Cia Industria Argentina SA (spons. ADRs) | 10,00 | -2,91% |