|
07.11.2019 22:05:00
|
PRA Group Reports Third Quarter 2019 Results
NORFOLK, Va., Nov. 7, 2019 /PRNewswire/ -- PRA Group, Inc. (Nasdaq: PRAA), a global leader in acquiring and collecting nonperforming loans, today reported its financial results for the third quarter of 2019. Net income attributable to PRA Group, Inc. was $25.0 million compared to $9.9 million in the third quarter of 2018. Diluted earnings per share were $0.55 compared to $0.22 in the third quarter of 2018. For the nine months ended September 30, 2019, net income attributable to PRA Group, Inc. was $58.8 million, or diluted earnings per share of $1.29, compared to $50.6 million, or diluted earnings per share of $1.11, for the same period in 2018.
Third Quarter Highlights
- Global cash collections of $453.2 million increased 16%, or 18% on a currency adjusted basis, compared to the third quarter of 2018.
- Estimated Remaining Collections (ERC) of $6.4 billion which increased $584.0 million, or 10% compared to the third quarter of 2018.
- Total investment for the quarter of $279.0 million, a 17% increase compared to the third quarter of 2018 driven primarily by an improving investment environment in Europe.
- Income recognized on finance receivables of $247.5 million, an 11% increase compared to the third quarter of 2018.
- Income from operations of $64.7 million, an increase of 47% compared to the third quarter of 2018.
- Cash efficiency ratio of 60.2% during the quarter, compared to 55.7% in the third quarter of 2018.
"PRA continued to benefit from our long-term focus and disciplined approach to the business. We were patient and waited for significant changes in pricing across Europe to occur and are now investing strongly in most geographies. It has been our long-held philosophy that to be successful, we must be both an accurate and disciplined investor as well as an efficient and compliant collector," said Kevin Stevenson, president and chief executive officer. "In the U.S., we are benefiting from the results of our past investments in the legal channel and increasing operating leverage through advancements in collection technologies and processes including the continued build out of digital capabilities. In Europe, we had a similar operational focus that ensured we were prepared to efficiently capitalize on this improving market. As a result, global cash collections, total revenues, and income from operations grew at double digit rates."
Cash Collections and Revenues
- The following table presents cash collections by quarter and by source on an as reported and currency-adjusted basis:
Cash Collection Source | 2019 | 2018 | |||||
($ in thousands) | Q3 | Q2 | Q1 | Q4 | Q3 | ||
Americas-Core | $ 279,902 | $ 294,243 | $ 290,723 | $ 233,937 | $ 231,253 | ||
Americas-Insolvency | 45,759 | 49,770 | 44,613 | 48,000 | 48,518 | ||
Europe-Core | 118,917 | 117,635 | 116,858 | 113,154 | 102,780 | ||
Europe-Insolvency | 8,639 | 8,626 | 8,977 | 7,618 | 6,731 | ||
Total Cash Collections | $ 453,217 | $ 470,274 | $ 461,171 | $ 402,709 | $ 389,282 | ||
Cash Collection Source | |||||||
Constant Currency Adjusted | 2019 | 2018 | |||||
($ in thousands) | Q3 | Q3 | |||||
Americas-Core | $ 279,902 | $ 231,010 | |||||
Americas-Insolvency | 45,759 | 48,506 | |||||
Europe-Core | 118,917 | 97,426 | |||||
Europe-Insolvency | 8,639 | 6,390 | |||||
Total Cash Collections | $ 453,217 | $ 383,333 | |||||
- Cash collections in the quarter increased $63.9 million compared to the third quarter of 2018. The increase was primarily due to a 35% increase in U.S. legal collections, a 16% increase in Europe Core collections and a 9% increase in U.S. call center and other cash collections. Investments in the legal collections channel and operational efficiencies continue to generate positive results driving cash collections in the U.S. higher. Increased portfolio investment over the trailing twelve months, as the result of an improving investment environment, contributed to the increase in cash collections in Europe. For the nine months ended September 30, 2019, cash collections increased $162.2 million compared to the same period last year.
- For the quarter, cash collections on fully amortized pools were $11.3 million and cash collections on nonaccrual pools were $2.8 million.
- Income recognized on finance receivables increased $24.2 million compared to the third quarter of 2018 primarily due to yield raises and increased portfolio investment. For the nine months ended September 30, 2019, income recognized on finance receivables increased $74.7 million compared to the same period last year.
Expenses
- Operating expenses in the quarter increased $7.7 million compared to the third quarter of 2018 largely due to an increase in legal collection fees and agency fees, partially offset by a decrease in compensation and employee benefits in the U.S. The increase in legal collection fees is directly related to the significant increase in external legal cash collections. Agency fees increased primarily due to an increase in cash collections in areas where the Company utilizes third party collection firms.
- For the nine months ended September 30, 2019, operating expenses increased $53.2 million compared to the same period last year.
- Interest expense increased $5.2 million compared to the third quarter of 2018 mainly due to higher levels of average borrowings primarily from increased portfolio investment.
- The effective tax rate for the nine months ended September 30, 2019 was 19.0%.
Portfolio Acquisitions
- The Company invested $279.0 million in finance receivables in the third quarter.
- At the end of the third quarter, the Company had in place forward flow commitments of $725.1 million.
Portfolio Purchase Source | 2019 | 2018 | ||||
($ in thousands) | Q3 | Q2 | Q1 | Q4 | Q3 | |
Americas-Core | $ 168,185 | $ 121,996 | $ 169,189 | $ 172,511 | $ 170,426 | |
Americas-Insolvency | 26,311 | 26,092 | 48,243 | 52,871 | 17,151 | |
Europe-Core | 64,728 | 136,344 | 94,283 | 231,810 | 45,754 | |
Europe-Insolvency | 19,772 | 4,715 | 7,134 | 33,661 | 4,159 | |
Total Portfolio Purchasing | $ 278,996 | $ 289,147 | $ 318,849 | $ 490,853 | $ 237,490 | |
Conference Call Information
PRA Group, Inc. will hold a conference call today at 5:00 p.m. ET to discuss results with institutional investors and stock analysts. To listen to a webcast of the call and view the accompanying slides, visit https://ir.pragroup.com/events-and-presentations. To listen by phone, call 844-835-9982 in the U.S. or 412-317-5267 outside the U.S. and ask for the PRA Group conference call. To listen to a replay of the call until November 14, 2019, call 877-344-7529 in the U.S. or 412-317-0088 outside the U.S. and use access code 10131995.
About PRA Group, Inc.
As a global leader in acquiring and collecting nonperforming loans, PRA Group, Inc. returns capital to banks and other creditors to help expand financial services for consumers in the Americas and Europe. With thousands of employees worldwide, PRA Group, Inc. companies collaborate with customers to help them resolve their debt. For more information, please visit www.pragroup.com.
About Forward-Looking Statements
Statements made herein which are not historical in nature, including PRA Group, Inc.'s or its management's intentions, hopes, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
The forward-looking statements in this press release are based upon management's current beliefs, estimates, assumptions and expectations of PRA Group, Inc.'s future operations and financial and economic performance, taking into account currently available information. These statements are not statements of historical fact or guarantees of future performance, and there can be no assurance that anticipated events will transpire or that our expectations will prove to be correct. Forward-looking statements involve risks and uncertainties, some of which are not currently known to PRA Group, Inc. Actual events or results may differ materially from those expressed or implied in any such forward-looking statements as a result of various factors, including risk factors and other risks that are described from time to time in PRA Group, Inc.'s filings with the Securities and Exchange Commission including but not limited to PRA Group, Inc.'s annual reports on Form 10-K, its quarterly reports on Form 10-Q and its current reports on Form 8-K, which are available through PRA Group, Inc.'s website and contain a detailed discussion of PRA Group, Inc.'s business, including risks and uncertainties that may affect future results.
Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of today. Information in this press release may be superseded by recent information or statements, which may be disclosed in later press releases, subsequent filings with the Securities and Exchange Commission or otherwise. Except as required by law, PRA Group, Inc. assumes no obligation to publicly update or revise its forward-looking statements contained herein to reflect any change in PRA Group, Inc.'s expectations with regard thereto or to reflect any change in events, conditions or circumstances on which any such forward-looking statements are based, in whole or in part.
PRA Group, Inc. | |||||||||||||
Unaudited Consolidated Income Statements | |||||||||||||
(in thousands, except per share amounts) | |||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Revenues: | |||||||||||||
Income recognized on finance receivables | $ 247,471 | $ 223,228 | $ 735,526 | $ 660,870 | |||||||||
Fee income | 2,391 | 2,561 | 11,472 | 10,230 | |||||||||
Other revenue | 152 | 99 | 950 | 414 | |||||||||
Total revenues | 250,014 | 225,888 | 747,948 | 671,514 | |||||||||
Net allowance charges | (4,136) | (8,285) | (11,427) | (12,044) | |||||||||
Operating expenses: | |||||||||||||
Compensation and employee services | 75,317 | 78,350 | 234,770 | 240,277 | |||||||||
Legal collection fees | 14,083 | 10,428 | 41,439 | 31,440 | |||||||||
Legal collection costs | 31,395 | 30,769 | 99,745 | 71,707 | |||||||||
Agency fees | 12,788 | 8,350 | 39,833 | 24,766 | |||||||||
Outside fees and services | 16,733 | 15,701 | 48,274 | 44,424 | |||||||||
Communication | 10,310 | 10,240 | 34,335 | 32,579 | |||||||||
Rent and occupancy | 4,414 | 4,270 | 13,268 | 12,587 | |||||||||
Depreciation and amortization | 4,046 | 4,776 | 13,341 | 14,230 | |||||||||
Other operating expenses | 12,102 | 10,602 | 34,613 | 34,414 | |||||||||
Total operating expenses | 181,188 | 173,486 | 559,618 | 506,424 | |||||||||
Income from operations | 64,690 | 44,117 | 176,903 | 153,046 | |||||||||
Other income and (expense): | |||||||||||||
Interest expense, net | (35,864) | (30,624) | (105,872) | (87,529) | |||||||||
Foreign exchange | 5,406 | 626 | 11,359 | 3,609 | |||||||||
Other | (19) | 222 | (123) | 65 | |||||||||
Income before income taxes | 34,213 | 14,341 | 82,267 | 69,191 | |||||||||
Income tax expense | 6,665 | 1,789 | 15,607 | 11,783 | |||||||||
Net income | 27,548 | 12,552 | 66,660 | 57,408 | |||||||||
Adjustment for net income attributable to noncontrolling interests | 2,577 | 2,625 | 7,843 | 6,787 | |||||||||
Net income attributable to PRA Group, Inc. | $ 24,971 | $ 9,927 | $ 58,817 | $ 50,621 | |||||||||
Net income per common share attributable to PRA Group, Inc.: | |||||||||||||
Basic | $ 0.55 | $ 0.22 | $ 1.30 | $ 1.12 | |||||||||
Diluted | $ 0.55 | $ 0.22 | $ 1.29 | $ 1.11 | |||||||||
Weighted average number of shares outstanding: | |||||||||||||
Basic | 45,410 | 45,302 | 45,378 | 45,272 | |||||||||
Diluted | 45,645 | 45,440 | 45,520 | 45,420 | |||||||||
PRA Group, Inc. | |||||||||
Consolidated Balance Sheets | |||||||||
(in thousands, except per share amounts) | |||||||||
(Amounts in thousands) | |||||||||
(unaudited) | |||||||||
September 30, | December 31, | ||||||||
ASSETS | 2019 | 2018 | |||||||
Cash and cash equivalents | $ 90,000 | $ 98,695 | |||||||
Investments | 55,204 | 45,173 | |||||||
Finance receivables, net | 3,238,813 | 3,084,777 | |||||||
Other receivables, net | 15,808 | 46,157 | |||||||
Income taxes receivable | 23,479 | 16,809 | |||||||
Deferred tax asset, net | 60,697 | 61,453 | |||||||
Property and equipment, net | 56,847 | 54,136 | |||||||
Right-of-use assets | 70,723 | - | |||||||
Goodwill | 465,572 | 464,116 | |||||||
Intangible assets, net | 4,757 | 5,522 | |||||||
Other assets | 36,380 | 32,721 | |||||||
Total assets | $ 4,118,280 | $ 3,909,559 | |||||||
LIABILITIES AND EQUITY | |||||||||
Liabilities: | |||||||||
Accounts payable | $ 3,469 | $ 6,110 | |||||||
Accrued expenses | 84,753 | 79,396 | |||||||
Income taxes payable | 624 | 15,080 | |||||||
Net deferred tax liability | 95,441 | 114,979 | |||||||
Interest-bearing deposits | 112,024 | 82,666 | |||||||
Borrowings | 2,567,086 | 2,473,656 | |||||||
Lease liabilities | 74,428 | - | |||||||
Other liabilities | 29,607 | 7,370 | |||||||
Total liabilities | 2,967,432 | 2,779,257 | |||||||
Redeemable noncontrolling interest | 4,535 | 6,333 | |||||||
Equity: | |||||||||
Preferred stock, par value $0.01, authorized shares, 2,000, | |||||||||
issued and outstanding shares, 0 | - | - | |||||||
Common stock, par value $0.01, 100,000 shares authorized, 45,411 shares | |||||||||
issued and outstanding at September 30, 2019; 100,000 shares authorized, | |||||||||
45,304 shares issued and outstanding at December 31, 2018 | 454 | 453 | |||||||
Additional paid-in capital | 64,631 | 60,303 | |||||||
Retained earnings | 1,335,290 | 1,276,473 | |||||||
Accumulated other comprehensive loss | (305,956) | (242,109) | |||||||
Total stockholders' equity - PRA Group, Inc. | 1,094,419 | 1,095,120 | |||||||
Noncontrolling interests | 51,894 | 28,849 | |||||||
Total equity | 1,146,313 | 1,123,969 | |||||||
Total liabilities and equity | $ 4,118,280 | $ 3,909,559 | |||||||
Select Expenses (Income) | ||||||||
(in thousands) | Three Months Ended | |||||||
September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | December 31, | |
Acquisition/divestiture-related expenses | - | 227 | 223 | - | - | 4 | 10 | - |
Legal costs not associated with normal operations | - | - | - | 647 | 95 | 231 | 92 | 160 |
Noncash interest expense - amortization of debt discount | 3,128 | 3,071 | 3,042 | 2,986 | 2,958 | 2,904 | 2,877 | 2,823 |
Noncash interest expense - amortization of debt issuance costs | 2,649 | 2,655 | 2,636 | 2,723 | 2,524 | 2,532 | 2,553 | 2,501 |
Change in fair value on derivatives | 1,126 | 1,645 | 349 | 673 | (504) | 972 | (3,673) | 420 |
Amortization of intangibles | 400 | 418 | 347 | 907 | 994 | 1,133 | 1,222 | 1,016 |
Share-based compensation expense | 2,974 | 2,620 | 2,314 | 1,600 | 2,361 | 2,146 | 2,415 | 2,415 |
Purchase Price Multiples | |||||||
as of September 30, 2019 | |||||||
Amounts in thousands | |||||||
Purchase Period | Purchase Price | Net Finance Receivables Balance(3) | ERC-Historical | Total Estimated | ERC-Current | Current | Original |
Americas-Core | |||||||
1996-2008 | $ 804,877 | $ 8,490 | $ 27,419 | $ 2,425,165 | $ 27,419 | 301% | 236% |
2009 | 125,151 | 639 | 18,247 | 460,461 | 18,247 | 368% | 252% |
2010 | 148,195 | 3,515 | 30,027 | 535,033 | 30,027 | 361% | 247% |
2011 | 209,603 | 7,961 | 50,087 | 737,214 | 50,087 | 352% | 245% |
2012 | 254,086 | 16,535 | 65,329 | 681,452 | 65,329 | 268% | 226% |
2013 | 390,869 | 38,399 | 109,324 | 938,672 | 109,324 | 240% | 211% |
2014 | 405,248 | 61,924 | 163,385 | 929,440 | 160,369 | 229% | 204% |
2015 | 443,848 | 102,848 | 243,713 | 966,657 | 243,407 | 218% | 205% |
2016 | 453,301 | 149,129 | 379,442 | 1,078,277 | 373,127 | 238% | 201% |
2017 | 533,807 | 265,095 | 567,649 | 1,161,384 | 564,334 | 218% | 193% |
2018 | 656,703 | 499,814 | 932,625 | 1,334,933 | 926,144 | 203% | 202% |
2019 | 459,598 | 435,407 | 860,881 | 937,092 | 860,064 | 204% | 204% |
Subtotal | 4,885,286 | 1,589,756 | 3,448,128 | 12,185,780 | 3,427,878 | ||
Americas-Insolvency | |||||||
2004-2008 | 241,465 | - | 448 | 365,605 | 448 | 151% | 155% |
2009 | 155,988 | - | 840 | 470,598 | 840 | 302% | 214% |
2010 | 208,942 | - | 1,454 | 547,009 | 1,454 | 262% | 184% |
2011 | 180,433 | - | 88 | 369,083 | 88 | 205% | 155% |
2012 | 251,396 | - | 17 | 391,089 | 17 | 156% | 136% |
2013 | 227,835 | - | 2,551 | 354,851 | 2,551 | 156% | 133% |
2014 | 148,691 | 1,406 | 5,964 | 218,549 | 5,940 | 147% | 124% |
2015 | 63,181 | 7,258 | 12,780 | 86,964 | 12,780 | 138% | 125% |
2016 | 92,279 | 19,671 | 27,305 | 117,446 | 27,285 | 127% | 123% |
2017 | 275,264 | 107,680 | 143,688 | 353,244 | 143,688 | 128% | 125% |
2018 | 97,931 | 79,038 | 99,611 | 126,652 | 99,611 | 129% | 127% |
2019 | 100,386 | 94,840 | 119,928 | 128,445 | 119,928 | 128% | 128% |
Subtotal | 2,043,791 | 309,893 | 414,674 | 3,529,535 | 414,630 | ||
Total Americas | 6,929,077 | 1,899,649 | 3,862,802 | 15,715,315 | 3,842,508 | ||
Europe-Core | |||||||
2012 | 20,412 | - | 327 | 39,513 | 248 | 194% | 187% |
2013 | 20,335 | - | 195 | 24,498 | 145 | 120% | 119% |
2014 | 796,811 | 192,008 | 854,639 | 2,259,859 | 701,472 | 284% | 208% |
2015 | 419,914 | 159,131 | 360,300 | 745,775 | 310,369 | 178% | 160% |
2016 | 348,302 | 189,438 | 359,369 | 589,991 | 342,151 | 169% | 167% |
2017 | 246,788 | 155,676 | 242,515 | 349,804 | 225,806 | 142% | 144% |
2018 (8) | 345,303 | 264,945 | 426,316 | 520,260 | 405,173 | 151% | 148% |
2019 | 291,383 | 266,870 | 437,734 | 462,958 | 423,899 | 159% | 159% |
Subtotal | 2,489,248 | 1,228,068 | 2,681,395 | 4,992,658 | 2,409,263 | ||
Europe-Insolvency | |||||||
2014 | 10,876 | 372 | 1,194 | 17,943 | 1,024 | 165% | 129% |
2015 | 19,236 | 3,213 | 6,809 | 29,121 | 5,607 | 151% | 139% |
2016 | 41,873 | 13,111 | 20,782 | 60,799 | 19,700 | 145% | 130% |
2017 | 38,424 | 25,256 | 32,504 | 48,592 | 30,255 | 126% | 128% |
2018 | 45,590 | 38,687 | 49,601 | 56,421 | 47,047 | 124% | 123% |
2019 | 31,569 | 30,457 | 40,980 | 41,961 | 40,300 | 133% | 133% |
Subtotal | 187,568 | 111,096 | 151,870 | 254,837 | 143,933 | ||
Total Europe | 2,676,816 | 1,339,164 | 2,833,265 | 5,247,495 | 2,553,196 | ||
Total PRA Group | $ 9,605,893 | $ 3,238,813 | $ 6,696,067 | $ 20,962,810 | $ 6,395,704 | ||
(1) The amount reflected in the Purchase Price also includes the acquisition date finance receivables portfolios that were acquired through our various business acquisitions. | |||||||
(2) For our non-U.S. amounts, Purchase Price is presented at the exchange rate at the end of the quarter in which the pool was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective quarter of purchase. | |||||||
(3) For our non-U.S. amounts, Net Finance Receivables are presented at the September 30, 2019 exchange rate. | |||||||
(4) For our non-U.S. amounts, Estimated Remaining Collections ("ERC")-Historical Period Exchange Rates is presented at the period-end exchange rate | |||||||
for the respective quarter of purchase. | |||||||
(5) For our non-U.S. amounts, Total Estimated Collections is presented at the period-end exchange rate for the respective quarter of purchase. | |||||||
(6) For our non-U.S. amounts, ERC-Current Period Exchange Rates is presented at the September 30, 2019 exchange rate. | |||||||
(7) The Original Estimated Purchase Price Multiple represents the purchase price multiple at the end of the year of acquisition. | |||||||
(8) Includes a $34.9 million finance receivables portfolio addition in the third quarter of 2018 relating to the consolidation of a | |||||||
Polish investment fund. | |||||||
Portfolio Financial Information | |||||||
Year-to-date as of September 30, 2019 | |||||||
Amounts in thousands | |||||||
Purchase Period | Purchase Price (1)(2) | Cash Collections | Gross | Amortization (3) | Net Allowance | Net Revenue (3)(4) | Net Finance |
Americas-Core | |||||||
1996-2008 | $ 804,877 | $ 9,920 | $ 6,713 | $ 3,207 | $ (2,595) | $ 9,308 | $ 8,490 |
2009 | 125,151 | 5,414 | 5,076 | 338 | (325) | 5,401 | 639 |
2010 | 148,195 | 7,193 | 6,193 | 1,000 | 125 | 6,068 | 3,515 |
2011 | 209,603 | 13,158 | 11,388 | 1,770 | 700 | 10,688 | 7,961 |
2012 | 254,086 | 14,348 | 10,740 | 3,608 | (555) | 11,295 | 16,535 |
2013 | 390,869 | 29,742 | 20,902 | 8,840 | 3,155 | 17,747 | 38,399 |
2014 | 405,248 | 45,039 | 29,808 | 15,231 | 3,838 | 25,970 | 61,924 |
2015 | 443,848 | 67,765 | 41,259 | 26,506 | 4,445 | 36,814 | 102,848 |
2016 | 453,301 | 113,199 | 68,750 | 44,449 | 1,625 | 67,125 | 149,129 |
2017 | 533,807 | 204,557 | 99,359 | 105,198 | 309 | 99,050 | 265,095 |
2018 | 656,703 | 278,330 | 151,021 | 127,309 | - | 151,021 | 499,814 |
2019 | 459,598 | 76,203 | 52,441 | 23,762 | - | 52,441 | 435,407 |
Subtotal | 4,885,286 | 864,868 | 503,650 | 361,218 | 10,722 | 492,928 | 1,589,756 |
Americas-Insolvency | |||||||
2004-2008 | 241,465 | 161 | $ 161 | - | - | 161 | - |
2009 | 155,988 | 364 | 364 | - | - | 364 | - |
2010 | 208,942 | 526 | 526 | - | - | 526 | - |
2011 | 180,433 | 609 | 609 | - | - | 609 | - |
2012 | 251,396 | 1,518 | 1,518 | - | - | 1,518 | - |
2013 | 227,835 | 2,382 | 2,382 | - | - | 2,382 | - |
2014 | 148,691 | 13,929 | 8,151 | 5,778 | 195 | 7,956 | 1,406 |
2015 | 63,181 | 12,985 | 4,013 | 8,972 | - | 4,013 | 7,258 |
2016 | 92,279 | 15,660 | 3,790 | 11,870 | (935) | 4,725 | 19,671 |
2017 | 275,264 | 63,150 | 15,250 | 47,900 | - | 15,250 | 107,680 |
2018 | 97,931 | 20,342 | 5,641 | 14,701 | - | 5,641 | 79,038 |
2019 | 100,386 | 8,516 | 2,972 | 5,544 | - | 2,972 | 94,840 |
Subtotal | 2,043,791 | 140,142 | 45,377 | 94,765 | (740) | 46,117 | 309,893 |
Total Americas | 6,929,077 | 1,005,010 | 549,027 | 455,983 | 9,982 | 539,045 | 1,899,649 |
Europe-Core | |||||||
2012 | 20,412 | 1,068 | 1,068 | - | - | 1,068 | - |
2013 | 20,335 | 699 | 615 | 84 | - | 615 | - |
2014 | 796,811 | 130,935 | 91,212 | 39,723 | (1,370) | 92,582 | 192,008 |
2015 | 419,914 | 50,217 | 24,535 | 25,682 | (2,448) | 26,983 | 159,131 |
2016 | 348,302 | 43,859 | 21,328 | 22,531 | 3,116 | 18,212 | 189,438 |
2017 | 246,788 | 33,446 | 10,838 | 22,608 | 2,066 | 8,772 | 155,676 |
2018 (6) | 345,303 | 68,399 | 19,988 | 48,411 | 215 | 19,773 | 264,945 |
2019 | 291,383 | 24,787 | 8,002 | 16,785 | - | 8,002 | 266,870 |
Subtotal | 2,489,248 | 353,410 | 177,586 | 175,824 | 1,579 | 176,007 | 1,228,068 |
Europe-Insolvency | |||||||
2014 | 10,876 | 1,243 | 651 | 592 | - | 651 | 372 |
2015 | 19,236 | 3,026 | 1,355 | 1,671 | (72) | 1,427 | 3,213 |
2016 | 41,873 | 8,233 | 3,103 | 5,130 | (62) | 3,165 | 13,111 |
2017 | 38,424 | 6,739 | 1,688 | 5,051 | - | 1,688 | 25,256 |
2018 | 45,590 | 6,046 | 1,730 | 4,316 | - | 1,730 | 38,687 |
2019 | 31,569 | 955 | 386 | 569 | - | 386 | 30,457 |
Subtotal | 187,568 | 26,242 | 8,913 | 17,329 | (134) | 9,047 | 111,096 |
Total Europe | 2,676,816 | 379,652 | 186,499 | 193,153 | 1,445 | 185,054 | 1,339,164 |
Total PRA Group | $ 9,605,893 | $ 1,384,662 | $ 735,526 | $ 649,136 | $ 11,427 | $ 724,099 | $ 3,238,813 |
(1) The amount reflected in the Purchase Price also includes the acquisition date finance receivables portfolios that were acquired through our various business acquisitions. | |||||||
(2) For our non-U.S. amounts, Purchase Price is presented at the exchange rate at the end of the quarter in which the pool was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period-end exchange rate for the respective quarter of purchase. | |||||||
(3) For our non-U.S. amounts, amounts are presented using the average exchange rates during the current reporting period. | |||||||
(4) Net Revenue refers to income recognized on finance receivables, net of allowance charges/(reversals). | |||||||
(5) For our non-U.S. amounts, Net Finance Receivables are presented at the September 30, 2019 exchange rate. | |||||||
(6) Includes a $34.9 million finance receivables portfolio addition in the third quarter of 2018 relating to the consolidation of a | |||||||
Polish investment fund. | |||||||
Cash Collections by Year, By Year of Purchase(1) | ||||||||||||||
as of September 30, 2019 | ||||||||||||||
Amounts in thousands | ||||||||||||||
Purchase Period | Purchase Price | Cash Collections | ||||||||||||
1996-2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | Total | ||
Americas-Core | ||||||||||||||
1996-2008 | $ 804,877 | $ 1,366,034 | $ 240,929 | $ 200,052 | $ 169,205 | $ 132,255 | $ 95,262 | $ 66,274 | $ 46,277 | $ 29,734 | $ 19,458 | $ 15,092 | $ 9,920 | $ 2,390,492 |
2009 | 125,151 | — | 40,703 | 95,627 | 84,339 | 69,385 | 51,121 | 35,555 | 24,896 | 16,000 | 10,994 | 8,180 | 5,414 | 442,214 |
2010 | 148,195 | — | — | 47,076 | 113,554 | 109,873 | 82,014 | 55,946 | 38,110 | 24,515 | 15,587 | 11,140 | 7,193 | 505,008 |
2011 | 209,603 | — | — | — | 61,971 | 174,461 | 152,908 | 108,513 | 73,793 | 48,711 | 31,991 | 21,622 | 13,158 | 687,128 |
2012 | 254,086 | — | — | — | — | 56,901 | 173,589 | 146,198 | 97,267 | 59,981 | 40,042 | 27,797 | 14,348 | 616,123 |
2013 | 390,869 | — | — | — | — | — | 101,614 | 247,849 | 194,026 | 120,789 | 78,880 | 56,449 | 29,742 | 829,349 |
2014 | 405,248 | — | — | — | — | — | — | 92,660 | 253,448 | 170,311 | 114,219 | 82,244 | 45,039 | 757,921 |
2015 | 443,848 | — | — | — | — | — | — | — | 116,951 | 228,432 | 185,898 | 126,605 | 67,765 | 725,651 |
2016 | 453,301 | — | — | — | — | — | — | — | — | 138,723 | 256,531 | 194,605 | 113,199 | 703,058 |
2017 | 533,807 | — | — | — | — | — | — | — | — | — | 107,327 | 278,733 | 204,557 | 590,617 |
2018 | 656,703 | — | — | — | — | — | — | — | — | — | — | 122,712 | 278,330 | 401,042 |
2019 | 459,598 | — | — | — | — | — | — | — | — | — | — | — | 76,203 | 76,203 |
Subtotal | 4,885,286 | 1,366,034 | 281,632 | 342,755 | 429,069 | 542,875 | 656,508 | 752,995 | 844,768 | 837,196 | 860,927 | 945,179 | 864,868 | 8,724,806 |
Americas-Insolvency | ||||||||||||||
2004-2008 | 241,465 | 117,972 | 69,736 | 65,321 | 53,924 | 37,530 | 13,534 | 3,035 | 1,836 | 1,098 | 653 | 356 | 161 | 365,156 |
2009 | 155,988 | — | 16,635 | 81,780 | 102,780 | 107,888 | 95,725 | 53,945 | 5,781 | 2,531 | 1,581 | 747 | 364 | 469,757 |
2010 | 208,942 | — | — | 39,486 | 104,499 | 125,020 | 121,717 | 101,873 | 43,649 | 5,008 | 2,425 | 1,352 | 526 | 545,555 |
2011 | 180,433 | — | — | — | 15,218 | 66,379 | 82,752 | 85,816 | 76,915 | 35,996 | 3,726 | 1,584 | 609 | 368,995 |
2012 | 251,396 | — | — | — | — | 17,388 | 103,610 | 94,141 | 80,079 | 60,715 | 29,337 | 4,284 | 1,518 | 391,072 |
2013 | 227,835 | — | — | — | — | — | 52,528 | 82,596 | 81,679 | 63,386 | 47,781 | 21,948 | 2,382 | 352,300 |
2014 | 148,691 | — | — | — | — | — | — | 37,045 | 50,880 | 44,313 | 37,350 | 28,759 | 13,929 | 212,276 |
2015 | 63,181 | — | — | — | — | — | — | — | 3,395 | 17,892 | 20,143 | 19,769 | 12,985 | 74,184 |
2016 | 92,279 | — | — | — | — | — | — | — | — | 18,869 | 30,426 | 25,047 | 15,660 | 90,002 |
2017 | 275,264 | — | — | — | — | — | — | — | — | — | 49,093 | 97,315 | 63,150 | 209,558 |
2018 | 97,931 | — | — | — | — | — | — | — | — | — | — | 6,700 | 20,342 | 27,042 |
2019 | 100,386 | — | — | — | — | — | — | — | — | — | — | — | 8,516 | 8,516 |
Subtotal | 2,043,791 | 117,972 | 86,371 | 186,587 | 276,421 | 354,205 | 469,866 | 458,451 | 344,214 | 249,808 | 222,515 | 207,861 | 140,142 | 3,114,413 |
Total Americas | 6,929,077 | 1,484,006 | 368,003 | 529,342 | 705,490 | 897,080 | 1,126,374 | 1,211,446 | 1,188,982 | 1,087,004 | 1,083,442 | 1,153,040 | 1,005,010 | 11,839,219 |
Europe-Core | ||||||||||||||
2012 | 20,412 | — | — | — | — | 11,604 | 8,995 | 5,641 | 3,175 | 2,198 | 2,038 | 1,996 | 1,068 | 36,715 |
2013 | 20,335 | — | — | — | — | — | 7,068 | 8,540 | 2,347 | 1,326 | 1,239 | 1,331 | 699 | 22,550 |
2014 | 796,811 | — | — | — | — | — | — | 153,180 | 291,980 | 246,365 | 220,765 | 206,255 | 130,935 | 1,249,480 |
2015 | 419,914 | — | — | — | — | — | — | — | 45,760 | 100,263 | 86,156 | 80,858 | 50,217 | 363,254 |
2016 | 348,302 | — | — | — | — | — | — | — | — | 40,368 | 78,915 | 72,603 | 43,859 | 235,745 |
2017 | 246,788 | — | — | — | — | — | — | — | — | — | 17,894 | 56,033 | 33,446 | 107,373 |
2018 (4) | 345,303 | — | — | — | — | — | — | — | — | — | — | 24,326 | 68,399 | 92,725 |
2019 | 291,383 | — | — | — | — | — | — | — | — | — | — | — | 24,787 | 24,787 |
Subtotal | 2,489,248 | - | - | - | - | 11,604 | 16,063 | 167,361 | 343,262 | 390,520 | 407,007 | 443,402 | 353,410 | 2,132,629 |
Europe-Insolvency | ||||||||||||||
2014 | 10,876 | — | — | — | — | — | — | 5 | 4,297 | 3,921 | 3,207 | 2,620 | 1,243 | 15,293 |
2015 | 19,236 | — | — | — | — | — | — | — | 2,954 | 4,366 | 5,013 | 4,783 | 3,026 | 20,142 |
2016 | 41,873 | — | — | — | — | — | — | — | — | 6,175 | 12,703 | 12,856 | 8,233 | 39,967 |
2017 | 38,424 | — | — | — | — | — | — | — | — | — | 1,233 | 7,862 | 6,739 | 15,834 |
2018 | 45,590 | — | — | — | — | — | — | — | — | — | — | 642 | 6,046 | 6,688 |
2019 | 31,569 | — | — | — | — | — | — | — | — | — | — | — | 955 | 955 |
Subtotal | 187,568 | - | - | - | - | - | - | 5 | 7,251 | 14,462 | 22,156 | 28,763 | 26,242 | 98,879 |
Total Europe | 2,676,816 | - | - | - | - | 11,604 | 16,063 | 167,366 | 350,513 | 404,982 | 429,163 | 472,165 | 379,652 | 2,231,508 |
Total PRA Group | $ 9,605,893 | $ 1,484,006 | $ 368,003 | $ 529,342 | $ 705,490 | $ 908,684 | $ 1,142,437 | $ 1,378,812 | $ 1,539,495 | $ 1,491,986 | $ 1,512,605 | $ 1,625,205 | $ 1,384,662 | $ 14,070,727 |
(1) For our non-U.S. amounts, Cash Collections are presented using the average exchange rates during the cash collection period. | ||||||||||||||
(2) The amount reflected in the Purchase Price also includes the acquisition date finance receivables portfolios that were acquired through our various business acquisitions. | ||||||||||||||
(3) For our non-U.S. amounts, Purchase Price is presented at the exchange rate at the end of the quarter in which the portfolio was purchased. In addition, any purchase price adjustments that occur throughout the life of the pool are presented at the period end exchange rate for the respective quarter of purchase. | ||||||||||||||
(4) Includes a $34.9 million finance receivables portfolio addition in the third quarter of 2018 relating to the consolidation of a Polish investment fund. | ||||||||||||||
Investor Contact:
Darby Schoenfeld, CPA
Vice President, Investor Relations
(757) 431-7913
Darby.Schoenfeld@PRAGroup.com
News Media Contact:
Elizabeth Kersey
Vice President, Communications and Public Policy
(757) 431-3398
Elizabeth.Kersey@PRAGroup.com
View original content:http://www.prnewswire.com/news-releases/pra-group-reports-third-quarter-2019-results-300954118.html
SOURCE PRA Group
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Nachrichten
ETF-Sparplan
Oskar ist der einfache und intelligente ETF-Sparplan. Er übernimmt die ETF-Auswahl, ist steuersmart, transparent und kostengünstig.