24.01.2019 22:17:00

SB Financial Group, Inc. Announces Fourth Quarter and Twelve Month 2018 Results

DEFIANCE, Ohio, Jan. 24, 2019 /PRNewswire/ -- SB Financial Group, Inc. (NASDAQ: SBFG) ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking and wealth management, today reported earnings for the fourth quarter and twelve months ended December 31, 2018.

Fourth quarter 2018 highlights over prior year fourth quarter, excluding the positive impact to our 2017 fourth quarter net income of the one-time $1.7 million deferred tax liability include:

  • Net income of $3.0 million, up $0.6 million or 27.2 percent
  • Diluted EPS of $0.37, flat to the prior year
  • Return on average assets of 1.19 percent, up 13 basis points, or 12.6 percent
  • Operating revenue of $12.5 million, up $0.8 million, or 6.8 percent
  • Mortgage origination volume of $78.8 million, an increase of $6.7 million, or 9.3 percent

Twelve month 2018 highlights over prior year twelve months, excluding the positive impact to our 2017 net income of the one-time $1.7 million deferred tax liability include:

  • Net income of $11.6 million, an increase of $2.3 million, or 24.3 percent
  • Diluted EPS of $1.51, an increase of $0.04 per share, or 2.5 percent, as a result of the higher share count associated with the $30 million common capital raise completed in the first quarter of 2018
  • Return on average assets of 1.23 percent, up 13 basis points, or 12.3 percent
  • Operating revenue of $49.9 million, up $4.3 million, or 9.4 percent
  • Loan growth of $75.3 million, or 10.8 percent
  • Deposit growth of $73.0 million, or 10.0 percent
  • Mortgage origination volume of $342.1 million, an increase of $26.3 million, or 8.3 percent

 

Highlights

Three Months Ended

  Twelve Months Ended

($ in thousands, except per share & ratios)

Dec. 2018

Dec. 2017

% Change

Dec. 2018

Dec. 2017

% Change

Operating revenue 

$12,544

$11,746

6.8%

$49,891

$45,603

9.4%

Interest income 

10,638

8,762

21.4

39,479

32,480

21.5

Interest expense

2,024

1,108

82.7

6,212

4,094

51.7

Net interest income 

8,614

7,654

12.5

33,267

28,386

17.2

Noninterest income

3,930

4,092

(4.0)

16,624

17,217

(3.4)

Noninterest expense

8,852

8,106

9.2

34,847

31,578

10.4

Net income 

2,960

4,032

(26.6)

11,638

11,065

5.2

Earnings per diluted share

0.37

0.64

(42.2)

1.51

1.74

(13.2)

Net interest margin (FTE)

3.95%

3.96%

(0.3)

3.95%

3.78%

4.5

Return on average assets

1.19%

1.83%

(35.0)

1.23%

1.29%

(4.7)

Return on average equity

9.21%

17.52%

(47.4)

9.61%

12.36%

(22.2)








Net income - adjusted for 2017 DTL

2,960

2,327

27.2

11,638

9,360

24.3

Earnings per diluted share - adj. for DTL

0.37

0.37

0.6

1.51

1.47

2.5

Return on average assets - adj. for DTL

1.19%

1.06%

12.6

1.23%

1.10%

12.3

"SB Financial's fourth quarter and full year net income was an improvement over the prior year of 27 and 24 percent respectively excluding the 2017 deferred tax benefit," said Mark A. Klein, Chairman, President and CEO of SB Financial.  "Organic balance sheet loan growth of $75 million for the year was our strong suit in 2018, despite some late pay downs at year end."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 6.8 percent from the fourth quarter of 2017, but down 1.5 percent to the linked quarter.

  • Net interest income was up 12.5 percent from the year-ago quarter, and up 1.0 percent from the linked quarter.
  • Net interest margin (FTE) was down 1 basis point from both the year-ago and linked quarter.
  • Noninterest income for the quarter and the year were down slightly at 4.0 and 3.4 percent respectively.
  • Total revenue for the full year of 2018 was $49.9 million, compared to $45.6 million for the full year of 2017, which is a 9.4 percent increase.

Mortgage Loan Business

Mortgage loan originations for the fourth quarter of 2018 were $78.8 million, up $6.7 million, or 9.3 percent, from the year-ago quarter.  Total sales of originated loans were $60.3 million, up $6.5 million, or 12.1 percent from the year-ago quarter.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $2.0 million for the fourth quarter of 2018, compared to $2.1 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the fourth quarter of 2018 was a negative $0.07 million, compared to a positive adjustment of $0.12 million for the fourth quarter of 2017.  The aggregate servicing valuation impairment ended the quarter at $0.21 million.  The mortgage servicing portfolio at December 31, 2018, was $1.08 billion, up $0.09 billion, or 9.0 percent, from $0.99 billion at December 31, 2017.

Mr. Klein noted, "Despite rising rates and inventory pressure, we increased our mortgage production this quarter compared to the prior year.  Our full year production level of $342 million is the second highest in our history and included our first loan closing from our new Indianapolis office."

Mortgage Banking






($ in thousands)

Dec. 2018

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Mortgage originations

$78,829

$95,289

$109,466

$58,485

$72,102

Mortgage sales

60,345

80,555

79,162

40,589

53,825

Mortgage servicing portfolio

1,084,678

1,066,402

1,030,780

1,004,728

994,915

Mortgage servicing rights

11,347

11,129

10,634

10,195

9,907













Mortgage servicing revenue:






Loan servicing fees

673

653

636

625

617

OMSR amortization

(301)

(318)

(367)

(246)

(269)

Net administrative fees

372

335

269

379

348

OMSR valuation adjustment

(68)

(62)

(22)

92

118

Net loan servicing fees

304

273

247

471

466

Gain on sale of mortgages

1,646

2,066

2,058

1,100

1,608

Mortgage banking revenue, net

$1,950

$2,339

$2,305

$1,571

$2,074

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees, residential loan sales and the sale of Small Business Administration (SBA) loans.  SBA activity for the quarter consisted of total origination volume of $1.7 million with higher sales volume resulting in gains of $0.3 million.  Wealth management assets under the Company's care stood at $423.3 million as of December 31, 2018, up $11 million from the linked quarter.  For the fourth quarter of 2018, noninterest income as a percentage of total revenue was 31.3 percent.  For the fourth quarter of 2018, noninterest expense (NIE) of $8.9 million was up $0.8 million, or 9.2 percent, compared to the same quarter last year.  Compared to the linked quarter, NIE was up $0.1 million

Mr. Klein stated, "Fee income levels from mortgage and SBA loan sale gains have tempered a bit this year with slightly higher rates.  Likewise, our larger balance sheet and resulting higher net interest margin, has constrained our percentage of non-interest income as a percentage of total revenue."

Noninterest Income / Noninterest Expense 






($ in thousands, except ratios)

Dec. 2018

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Noninterest Income (NII)

$3,930

$4,202

$4,249

$4,243

$4,092

NII / Total Revenue

31.3%

33.0%

33.5%

35.5%

34.8%

NII / Average Assets

1.6%

1.8%

1.8%

1.9%

1.9%







Noninterest Expense (NIE)

$8,852

$8,789

$8,579

$8,627

$8,106

Efficiency Ratio

70.6%

69.0%

67.7%

72.2%

69.0%

NIE / Average Assets

3.6%

3.7%

3.7%

3.8%

3.7%

Net Noninterest Expense

-2.0%

-1.9%

-1.9%

-1.9%

-1.8%

Balance Sheet

Total assets as of December 31, 2018, were $985.9 million, up $109.3 million, or 12.5 percent, from a year ago.  Total equity as of December 31, 2018, was $130.4 million, up 38.7 percent from a year ago, and comprised 13.2 percent of total assets.  Both the equity and total assets reflect the $30 million common capital raise completed in the first quarter of 2018.

Total loans held for investment were $771.9 million at December 31, 2018, up $75.3 million, or 10.8 percent, from December 31, 2017.  Residential real estate loans were up $36.3 million, or 24.0 percent, with commercial loans rising $25.6 million, or 25.1 percent.

The investment portfolio of $95.2 million, including shares in the Federal Reserve Bank and Federal Home Loan Bank, represented 9.7 percent of assets at December 31, 2018, and was up 10.1 percent from the year-ago period.  Deposit balances of $802.6 million at December 31, 2018, increased by $73.0 million, or 10.0 percent, since December 31, 2017.  Growth from the prior year included $8.5 million in checking and $64.5 million in savings and time deposit balances.

Mr. Klein continued, "Loan volumes have been strong for us all year, with consistent growth across all quarters until the pay downs this quarter.  We also had a robust deposit growth performance in the quarter and for the full year, with a double-digit growth in deposits from December of 2017.  Nonperforming assets ended the year at 40 basis points, down 4 basis points from the prior year."

Loan Balance







($ in thousands, except ratios)

Dec. 2018

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Annual
Growth

Commercial

$127,640

$119,810

$115,140

$107,579

$102,041

$25,599

% of Total

16.5%

15.5%

15.3%

15.2%

14.6%

25.1%

Commercial RE

340,791

356,563

350,266

338,586

332,154

8,637

% of Total

44.2%

46.2%

46.5%

47.9%

47.7%

2.6%

Agriculture

52,012

52,814

52,466

50,266

51,947

65

% of Total

6.7%

6.8%

7.0%

7.1%

7.5%

0.1%

Residential RE

187,104

178,033

172,773

151,820

150,854

36,250

% of Total

24.2%

23.1%

22.9%

21.5%

21.6%

24.0%

Consumer & Other

64,336

64,478

62,640

58,956

59,619

4,717

% of Total

8.3%

8.4%

8.3%

8.3%

8.6%

7.9%

Total Loans

$771,883

$771,698

$753,285

$707,207

$696,615

$75,268

Total Growth Percentage






10.8%















Deposit Balance







($ in thousands, except ratios)

Dec. 2018

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Annual
Growth

Non-Int DDA

$144,592

$134,747

$131,125

$132,919

$135,592

$9,000

% of Total

18.0%

17.1%

17.4%

17.8%

18.6%

6.6%

Interest DDA

130,628

130,897

129,486

137,893

131,079

-451

% of Total

16.3%

16.6%

17.2%

18.4%

18.0%

-0.3%

Savings

104,444

114,213

118,108

116,820

103,267

1,177

% of Total

12.9%

14.4%

15.7%

15.6%

14.1%

1.1%

Money Market

181,426

170,190

151,228

143,679

141,844

39,582

% of Total

22.6%

21.6%

20.1%

19.2%

19.4%

27.9%

Certificates

241,462

239,379

222,932

217,484

217,818

23,644

% of Total

30.1%

30.3%

29.6%

29.0%

29.9%

10.9%

Total Deposits

$802,552

$789,426

$752,879

$748,795

$729,600

$72,952

Total Growth Percentage






10.0%

Asset Quality

SB Financial maintained its high-performance among its peers in asset quality levels for the quarter, reporting nonperforming assets of $4.0 million as of December 31, 2018, up $0.1 million, or 2.7 percent, from the year-ago quarter.  SB Financial's nonperforming assets to total assets ratio of 0.40 percent is in the top quartile of its 65-bank peer group.  The coverage of problem loans by the loan loss allowance was at 213 percent at December 31, 2018, up from 207 percent at December 31, 2017.

Summary of Nonperforming Assets




Annual
Growth

($ in thousands, except ratios)

Dec. 2018

Sep. 2018

Jun. 2018

Mar. 2018

Dec. 2017

Commercial & Agriculture

$731

$360

$33

$35

$121

$610

% of Total Com./Ag. loans

0.41%

0.21%

0.02%

0.02%

0.08%

504.1%

Commercial RE 

218

228

234

487

1,322

(1,104)

% of Total CRE loans

0.06%

0.06%

0.07%

0.14%

0.40%

-83.5%

Residential RE

1,738

1,541

1,634

1,714

1,123

615

% of Total Res. RE loans

0.93%

0.87%

0.95%

1.13%

0.74%

54.8%

Consumer & Other

219

252

221

85

138

81

% of Total Con./Oth. loans  

0.34%

0.39%

0.35%

0.14%

0.23%

58.7%

Total Nonaccruing Loans 

2,906

2,381

2,122

2,321

2,704

202

% of Total loans

0.38%

0.31%

0.28%

0.33%

0.39%

7.5%

Accruing Restructured Loans

928

940

1,101

1,115

1,129

(201)

Total Growth (%)






-17.8%

Total Nonaccruing & Restructured Loans

$3,834

$3,321

$3,223

$3,436

$3,833

$1

% of Total loans

0.50%

0.43%

0.43%

0.49%

0.55%

0.0%

Foreclosed Assets

131

105

16

70

26

105

Total Growth (%)






403.8%

Total Nonperforming Assets

$3,965

$3,426

$3,239

$3,506

$3,859

$106

% of Total assets

0.40%

0.35%

0.34%

0.38%

0.44%

2.7%

Webcast and Conference Call

The Company will hold a related conference call and webcast on January 25, 2019, at 10:00 a.m. EST.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 20 offices; 19 in nine Ohio counties and one in Fort Wayne, Indiana, and 26 full-service ATMs.  The Company has seven loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2018, SB Financial was ranked #72 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Non-GAAP financial measures, specifically tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company's management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders.  Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Investor Contact Information:
Anthony V. Cosentino
Executive Vice President and 
Chief Financial Officer
Tony.Cosentino@YourStateBank.com

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)





















December


September


June


March


December





($ in thousands)


2018


2018


2018


2018


2017

















ASSETS













Cash and due from banks


$       48,363


$       45,515


$       24,413


48,329


26,616



Available-for-sale securities


91,039


84,114


89,911


91,987


82,790



Loans held for sale


4,445


6,888


7,551


8,893


3,940



Loans, net of unearned income


771,883


771,698


753,285


707,207


696,615



Allowance for loan losses


(8,167)


(8,489)


(8,494)


(8,219)


(7,930)



Premises and equipment, net


22,084


21,900


21,683


21,776


21,277



Federal Reserve and FHLB Stock, at cost


4,123


4,123


3,748


3,748


3,748



Foreclosed assets held for sale, net


131


105


16


70


26



Interest receivable


1,892


2,433


2,000


1,925


1,825



Goodwill and other intangibles


16,401


16,404


16,406


16,409


16,411



Cash value of life insurance


16,834


16,745


16,656


16,567


16,479



Mortgage servicing rights


11,365


11,129


10,633


10,196


9,907



Other assets


5,505


6,615


6,977


6,753


4,923




















Total assets


$     985,898


$     979,180


$     944,785


$     925,641


$     876,627















































LIABILITIES AND EQUITY













Deposits














Non interest bearing demand


$     144,592


$     134,747


$     131,125


132,919


135,592




Interest bearing demand


130,628


130,897


129,486


137,893


131,079




Savings


104,444


114,213


118,108


116,820


103,267




Money market


181,426


170,190


151,228


143,679


141,844




Time deposits


241,462


239,379


222,932


217,484


217,818




















Total deposits


802,552


789,426


752,879


748,795


729,600


















Repurchase agreements


15,184


15,539


18,191


14,505


15,082



Federal Home Loan Bank advances


16,000


24,500


26,500


18,500


18,500



Trust preferred securities


10,310


10,310


10,310


10,310


10,310



Interest payable


909


891


685


633


592



Other liabilities


10,508


11,405


11,116


9,999


8,543




















Total liabilities


855,463


852,071


819,681


802,742


782,627


















Stockholders' Equity














Preferred stock


13,979


13,979


13,983


13,983


13,983




Common stock


40,485


40,485


40,481


40,481


12,569




Additional paid-in capital


15,226


15,160


15,098


15,189


15,405




Retained earnings


64,012


61,854


59,503


57,162


55,439




Accumulated other comprehensive loss


(552)


(1,654)


(1,240)


(941)


(141)




Treasury stock


(2,715)


(2,715)


(2,721)


(2,975)


(3,255)




















Total equity


130,435


127,109


125,104


122,899


94,000




















Total liabilities and stockholders' equity


$     985,898


$     979,180


$     944,785


925,641


876,627

















 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



















($ in thousands, except per share & ratios)


At and for the Three Months Ended



Twelve Months Ended























December


September


June


March


December



December


December

Interest income



2018


2018


2018


2018


2017



2018


2017


Loans

















  Taxable 


$        9,661


9,499


8,968


8,140


8,096



36,268


29,792


  Tax exempt


55


42


36


21


23



154


85


Securities

















  Taxable 


822


610


613


573


514



2,618


2,076


  Tax exempt


100


107


115


117


129



439


527





















Total interest income


10,638


10,258


9,732


8,851


8,762



39,479


32,480



















Interest expense


















Deposits


1,776


1,472


1,091


975


938



5,314


3,456


Repurchase agreements & other


10


11


6


10


2



37


16


Federal Home Loan Bank advances


131


140


110


79


85



460


320


Trust preferred securities


107


106


101


87


83



401


302





















Total interest expense


2,024


1,729


1,308


1,151


1,108



6,212


4,094





































Net interest income


8,614


8,529


8,424


7,700


7,654



33,267


28,386




















Provision for loan losses 


-


-


300


300


200



600


400



















Net interest income after provision
















  for loan losses



8,614


8,529


8,124


7,400


7,454



32,667


27,986



















Noninterest income


















Wealth Management Fees


717


705


710


739


718



2,871


2,777


Customer service fees


679


672


675


644


690



2,670


2,671


Gain on sale of mtg. loans & OMSR's

1,646


2,066


2,058


1,100


1,608



6,870


7,132


Mortgage loan servicing fees, net


304


273


247


471


465



1,295


1,316


Gain on sale of non-mortgage loans


295


125


150


660


179



1,230


1,272


Data service fees


-


-


-


-


179



-


738


Net gain on sales of securities


-


70


-


-


-



70


119


Gain/(loss) on sale of assets


14


-


60


(39)


(4)



35


6


Other


275


291


349


668


257



1,583


1,186





















Total noninterest income


3,930


4,202


4,249


4,243


4,092



16,624


17,217



















Noninterest expense

















Salaries and employee benefits


5,108


5,372


5,201


4,939


4,749



20,620


18,646


Net occupancy expense


600


588


560


649


582



2,397


2,260


Equipment expense


756


667


637


829


748



2,889


2,760


Data processing fees


466


489


418


438


363



1,811


1,558


Professional fees


532


393


504


419


492



1,848


1,774


Marketing expense


262


197


204


221


153



884


734


Telephone and communication


121


124


128


122


113



495


462


Postage and delivery expense


66


83


63


74


118



286


454


State, local and other taxes


180


177


176


186


164



719


699


Employee expense


283


243


220


166


227



912


797


Other expenses


478


456


468


584


397



1,986


1,434





















Total noninterest expense


8,852


8,789


8,579


8,627


8,106



34,847


31,578





































Income before income tax expense


3,692


3,942


3,794


3,016


3,440



14,444


13,625




















Income tax expense (benefit)


732


824


687


563


(592)



2,806


2,560



















Net income 




$        2,960


3,118


3,107


2,453


4,032



11,638


11,065



















Preferred Share Dividends 


243


244


244


244


244



974


975



















Net income available to common shares


2,717


2,874


2,863


2,209


3,788



10,663


10,090



















Common share data:

















Basic earnings per common share


$          0.42


0.45


0.45


0.40


0.79



1.72


2.10




















Diluted earnings per common share


$          0.37


0.39


0.40


0.35


0.64



1.51


1.74



















Average shares outstanding ($ in thousands):

















Basic:


6,503


6,503


6,489


5,519


4,790



6,198


4,817


Diluted: 


8,030


8,022


8,003


7,055


6,329



7,719


6,351

 

SB FINANCIAL GROUP, INC.

                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               

















($ in thousands, except per share & ratios)


At and for the Three Months Ended



Twelve Months Ended



















December


September


June


March


December



December


December

SUMMARY OF OPERATIONS


2018


2018


2018


2018


2017



2018


2017

















   Net interest income 


$         8,614


8,529


8,424


7,700


7,654



33,267


28,386

         Tax-equivalent adjustment


41


40


40


37


78



158


315

   Tax-equivalent net interest income 


8,655


8,569


8,464


7,737


7,732



33,425


28,701

   Provision for loan loss 


-


-


300


300


200



600


400

   Noninterest income


3,930


4,202


4,249


4,243


4,092



16,624


17,217

   Total operating revenue


12,544


12,731


12,673


11,943


11,746



49,891


45,603

   Noninterest expense


8,852


8,789


8,579


8,627


8,106



34,847


31,578

   Pre-tax pre-provision income


3,692


3,942


4,094


3,316


3,640



15,044


14,025

   Pretax income


3,692


3,942


3,794


3,016


3,440



14,444


13,625

   Net income 


2,960


3,118


3,107


2,453


4,032



11,638


11,065

   Income available to common shareholders 


2,717


2,874


2,863


2,209


3,788



10,663


10,090

















PER SHARE INFORMATION:
















   Basic earnings per share


$            0.42


0.45


0.45


0.40


0.79



1.72


2.10

   Diluted earnings per share


0.37


0.39


0.40


0.35


0.64



1.51


1.74

   Common dividends


0.085


0.080


0.080


0.075


0.075



0.320


0.280

   Book value per common share


16.36


15.94


15.73


15.49


15.05



16.36


15.05

   Tangible book value per common share


15.39


14.87


14.57


14.27


13.27



15.39


13.27

   Fully converted TBV per common share


14.30


13.88


13.66


13.42


12.42



14.30


12.42

   Market price per common share


16.45


20.35


20.32


18.51


18.49



16.45


18.49

   Market price per preferred share


17.90


20.25


19.82


18.20


17.90



17.90


17.90

   Market price to tangible book value


106.9%


136.8%


139.5%


129.7%


139.3%



106.9%


139.3%

   Market price to trailing 12 month EPS


11.0


11.5


11.2


10.3


10.6



11.0


10.6

















PERFORMANCE RATIOS:
















   Return on average assets (ROAA)


1.19%


1.30%


1.35%


1.08%


1.83%



1.23%


1.29%

   Pre-tax pre-provision ROAA


1.48%


1.64%


1.78%


1.46%


1.65%



1.59%


1.64%

   Return on average equity


9.21%


9.89%


10.02%


9.03%


17.52%



9.61%


12.36%

   Return on average tangible equity


12.06%


13.02%


13.28%


12.54%


26.16%



12.83%


18.71%

   Efficiency ratio 


70.55%


69.01%


67.67%


72.22%


68.99%



69.83%


69.22%

   Earning asset yield


4.86%


4.75%


4.76%


4.41%


4.52%



4.67%


4.28%

   Cost of interest bearing liabilities


1.15%


1.00%


0.80%


0.71%


0.69%



0.92%


0.65%

   Net interest margin


3.93%


3.95%


4.12%


3.84%


3.92%



3.93%


3.74%

   Tax equivalent effect


0.02%


0.01%


0.02%


0.02%


0.04%



0.02%


0.04%

   Net interest margin, tax equivalent 


3.95%


3.96%


4.14%


3.86%


3.96%



3.95%


3.78%

   Non interest income/Average assets


1.58%


1.75%


1.84%


1.87%


1.86%



1.75%


2.01%

   Non interest expense/Average assets


3.56%


3.65%


3.72%


3.81%


3.68%



3.68%


3.70%

   Net noninterest expense/Average assets


1.98%


1.91%


1.88%


1.93%


1.82%



1.92%


1.68%

















ASSET QUALITY RATIOS:
















   Gross charge-offs


$             322


12


54


19


36



407


231

   Recoveries


1


6


29


9


5



45


35

   Net charge-offs


321


6


25


10


31



362


196

   Nonaccruing loans/ Total loans


0.38%


0.31%


0.28%


0.33%


0.39%



0.38%


0.39%

   Nonperforming loans/ Total loans


0.50%


0.43%


0.43%


0.49%


0.55%



0.50%


0.55%

   Nonperforming assets/ Loans & OREO


0.51%


0.44%


0.43%


0.50%


0.55%



0.51%


0.55%

   Nonperforming assets/ Total assets


0.40%


0.35%


0.34%


0.38%


0.44%



0.40%


0.44%

   Allowance for loan loss/ Nonperforming loans


213.02%


255.62%


263.54%


239.20%


206.89%



213.02%


206.89%

   Allowance for loan loss/ Total loans


1.06%


1.10%


1.13%


1.16%


1.14%



1.06%


1.14%

   Net loan charge-offs/ Average loans (ann.)


0.17%


0.00%


0.01%


0.01%


0.02%



0.05%


0.03%

   Loan loss provision/ Net charge-offs


0.00%


0.00%


1200.00%


3000.00%


645.16%



165.75%


204.08%

















CAPITAL & LIQUIDITY RATIOS:
















   Loans/ Deposits


96.18%


97.75%


100.05%


94.45%


95.48%



96.18%


95.48%

   Equity/ Assets


13.23%


12.98%


13.24%


13.28%


10.72%



13.23%


10.72%

   Tangible equity/ Tangible assets


10.32%


10.05%


10.20%


10.17%


7.39%



10.32%


7.39%

   Tangible equity adjusted for conversion


11.76%


11.50%


11.71%


11.71%


9.02%



11.76%


9.02%

   Common equity tier 1 ratio (Bank) - 12/18 est.


12.22%


12.16%


11.91%


12.23%


10.53%



12.22%


10.53%

















END OF PERIOD BALANCES
















   Total assets


$     985,898


979,180


944,785


925,641


876,627



985,898


876,627

   Total loans 


771,883


771,698


753,285


707,207


696,615



771,883


696,615

   Deposits


802,552


789,426


752,879


748,795


729,600



802,552


729,600

   Stockholders equity


130,435


127,109


125,104


122,899


94,000



130,435


94,000

   Goodwill & intangibles


16,401


16,404


16,406


16,409


16,411



16,401


16,411

   Preferred equity


13,979


13,979


13,983


13,983


13,983



13,979


13,983

   Tangible equity


100,055


96,726


94,715


92,507


63,606



100,055


63,606

   Mortgage servicing portfolio


1,084,678


1,066,402


1,030,780


1,004,728


994,915



1,084,678


994,915

   Wealth/Brokerage assets under care


423,289


412,218


407,592


411,654


437,034



423,289


437,034

   Total assets under care


2,493,865


2,457,800


2,383,157


2,342,023


2,308,576



2,493,865


2,308,576

   Full-time equivalent employees (actual)


250


250


241


240


240



250


240

   Period end basic shares outstanding


6,503


6,503


6,502


6,483


4,793



6,503


4,793

   Period end outstanding (Series A Converted)


1,472


1,470


1,453


1,453


1,453



1,472


1,453

















AVERAGE BALANCES
















   Total assets


$     994,977


962,369


922,355


906,281


880,446



947,266


854,569

   Total earning assets 


875,747


864,490


817,270


802,358


781,795



845,672


759,681

   Total loans 


775,060


770,948


724,710


711,733


691,929



749,055


660,675

   Deposits


803,928


769,266


739,877


738,867


731,992



764,297


711,500

   Stockholders equity


128,539


126,144


123,990


108,662


92,036



121,094


89,538

   Intangibles


16,403


16,405


16,407


16,410


16,412



16,406


16,417

   Preferred equity


13,979


13,983


13,983


13,983


13,983



13,982


13,983

   Tangible equity


98,157


95,756


93,600


78,269


61,641



90,706


59,138

   Average basic shares outstanding


6,503


6,503


6,489


5,519


4,790



6,198


4,817

   Average diluted shares outstanding


8,030


8,022


8,003


7,055


6,329



7,719


6,351

















 

SB FINANCIAL GROUP, INC.


Rate Volume Analysis - (Unaudited)


At and for the Three Months Ended December 31, 2018 and 2017









($ in thousands)


Three Months Ended Dec. 31, 2018



Three Months Ended Dec. 31, 2017




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate


Taxable securities


$            90,602

822

3.63%



$            76,268

514

2.70%


Nontaxable securities


10,085

100

3.97%



13,598

129

3.80%


Loans, net


775,060

9,716

5.01%



691,929

8,119

4.69%


       Total earning assets


875,747

10,638

4.86%



781,795

8,762

4.48%













Cash and due from banks


56,358





37,141




Allowance for loan losses


(8,490)





(7,842)




Premises and equipment


22,200





21,424




Other assets


49,162





47,928




      Total assets


$           994,977





$           880,446














Liabilities











Savings and interest bearing demand


$           418,284

691

0.66%



$           378,278

219

0.23%


Time deposits


239,787

1,085

1.81%



216,969

719

1.33%


Repurchase agreements & Other


15,222

10

0.26%



13,220

2

0.06%


Advances from Federal Home Loan Bank


22,467

131

2.33%



20,283

85

1.68%


Trust preferred securities


10,310

107

4.15%



10,310

83

3.22%













      Total interest bearing liabilities


706,070

2,024

1.15%



639,060

1,108

0.69%













Non interest bearing demand


145,857

-




136,745

-



      Total funding


851,927


0.95%



775,805


0.57%


Other liabilities


14,511





12,605















      Total liabilities


866,438





788,410















Equity


128,539


559,131



92,036















      Total liabilities and equity


$           994,977





$           880,446















Net interest income



$              8,614





$              7,654














Net interest income as a percent of average interest-earning assets - GAAP measure

3.93%





3.92%













Net interest income as a percent of average interest-earning assets - non GAAP

3.95%





3.96%


 - Computed on a fully tax equivalent (FTE) basis























Twelve Months Ended Dec. 31, 2018



Twelve Months Ended Dec. 31, 2017




Average


Average



Average


Average

Assets


Balance

Interest

Rate



Balance

Interest

Rate













Taxable securities


$            85,238

2,618

3.07%



$            84,918

2,076

2.44%


Nontaxable securities


11,379

439

3.86%



14,088

527

3.75%


Loans, net


749,055

36,422

4.86%



660,675

29,877

4.52%













       Total earning assets


845,672

39,479

4.67%



759,681

32,480

4.28%













Cash and due from banks


38,990





35,337




Allowance for loan losses


(8,361)





(7,828)




Premises and equipment


21,795





21,084




Other assets


49,170





46,295















      Total assets


$           947,266





$           854,569














Liabilities











Savings and interest bearing demand


$           401,577

1,754

0.44%



$           369,114

795

0.22%


Time deposits


225,467

3,560

1.58%



214,639

2,661

1.24%


Repurchase agreements & Other


16,458

37

0.22%



12,350

16

0.13%


Advances from Federal Home Loan Bank


22,108

460

2.08%



20,000

320

1.60%


Trust preferred securities


10,310

401

3.89%



10,310

302

2.93%













      Total interest bearing liabilities


675,920

6,212

0.92%



626,413

4,094

0.65%













Non interest bearing demand


137,253


0.76%



127,747


0.54%













      Total funding


813,173





754,160















Other liabilities


12,999





10,871















      Total liabilities


826,172





765,031















Equity


121,094





89,538















      Total liabilities and equity


$           947,266





$           854,569















Net interest income



$            33,267





$            28,386














Net interest income as a percent of average interest-earning assets - GAAP measure

3.93%





3.74%













Net interest income as a percent of average interest-earning assets - non GAAP

3.95%





3.78%


 - Computed on a fully tax equivalent (FTE) basis









 

Cision View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-fourth-quarter-and-twelve-month-2018-results-300784045.html

SOURCE SB Financial Group, Inc.

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!