Organization will have $390.3 million of total pro forma A3 rated debt outstanding

New York, December 11, 2012 -- Moody's Rating

Issue: Revenue Bonds, Series 2012A; Rating: A3; Sale Amount: $161,655,000; Expected Sale Date: 12/18/2012; Rating Description: Revenue: Other

Opinion

Moody's Investors Service has assigned an A3 rating to Tampa General Hospital's (TGH) $161.7 million of Series 2012A fixed rate bonds to be issued by Hillsborough County Industrial Development Authority, FL. The outlook is revised to stable from negative. At this time we are affirming the A3 on $362.0 million of debt currently outstanding.

SUMMARY RATINGS RATIONALE

The A3 rating reflects Tampa General Hospital's large size (nearly $1 billion in total revenues) and status as the exclusive provider of several tertiary and quaternary services as the academic medical center for the University of South Florida (USF) School of Medicine. Tampa General Hospital enjoys a strong market position in the very competitive greater Tampa marketplace, indicative of its status as a high end provider of services. These attributes offset the weaker financial performance and lower debt service coverage levels reported in fiscal years (FY) 2011 and FY 2012 from stronger historical performance. FY 2012 results met management's and Moody's expectations and was largely due to effective expense and productivity initiatives that began mid-year. The improvement during the second half of FY 2012 and the increase in liquidity support the revision of the outlook to stable. FY 2013 is budgeted to be a stronger year as well.

Notwithstanding, the organization faces near-term transition risks given the upcoming retirement of the Chief Executive Officer who was instrumental in navigating Tampa General Hospital through its financial difficulties in the late 1990s and its spin out into a private 501c3 organization. Additionally, the hospital and USF are in the midst of determining their long-term relationship given the co-dependency that exists between the two enterprises. Earlier this year, TGH and USF School of Medicine executed a one year extension of their agreement, atypical of such arrangements that are usually multi-year commitments, and denotes some credit uncertainty.

STRENGTHS

*Improved operating performance during the last half of FY 2012 following large losses that TGH was incurring mid-way through FY 2012; operating cash flow margin of 6.9% in FY 2012 exceeded 5.6% reported in FY 2011 and budgeted expectations of 6.5% (Moody's reflects bad debt as a revenue deduction in FY 2012 and as an expense in FY 2011); FY 2012 performance was somewhat aided by a $7 million one-time Medicare settlement

*Increase in liquidity at the end of FY 2012 with a 40 day increase in cash on hand, rising to 188 days from 148 days at the end of FY 2011; cash to debt improved to 129% from 112% in FY 2011

*Strong reputation as the long-standing academic medical center of University of South Florida's (Aa2 issuer rating) School of Medicine; several exclusive tertiary and quaternary services as evidenced by TGH's near leading market position and very high Medicare case mix index of 2.08, one of the highest in Moody's rated portfolio

*Strong management team with very good bench strength that will be needed given the upcoming CEO transition; engaged board of trustees working with senior management and outside consultants to determine TGH's future and longer-term relationship with USF

*All fixed rate debt structure with no derivatives reflects conservative nature of TGH and its financial leadership

CHALLENGES

*FY 2012 and FY 2011 performance represents lower years of earnings for TGH after earlier years of more robust performance and stronger debt service coverage; rapid conversion to a new IT platform and large Medicaid reductions particularly impacted FY 2012 results; longer-term Medicaid cuts are uncertain

*13% increase in debt with $50 million in new money proceeds; pro forma cash-to-debt will decline to 114% while debt-to-revenue increases to 42.0% from 37.9% in FY 2012

*Pro forma debt coverage metrics decline to 5.1 times debt-to-cash flow and 3.8 times Moody's-adjusted maximum annual debt service coverage, weaker than the A3 medians of 3.7 times and 3.9 times, respectively

*Highly competitive market with the presence of BayCare Health System, the market leader in Tampa; BayCare owns St. Joseph's Women and Children's Hospital which increased its market share at TGH's expense in recent years

*Upcoming transition as the long-standing and well-regarded CEO will retire during 2013; no senior management changes are expected when the new CEO takes the helm

*Atypical one year extension of the academic affiliation agreement with USF School of Medicine as both USF and TGH decide what the optimal relationship is between the two organizations

Outlook

The stable outlook reflects our expectations that TGH will show improved performance in FY 2013 as volumes and surgeries return to the levels before the IT installation occurred. The increase in debt is manageable at the A3 rating level and improved performance in FY 2013 should results in stronger debt service coverage than pro forma levels based on audited FY 2012 results.

WHAT COULD MAKE THE RATING GO UP

Continued strengthening of financial performance and debt coverage measures along with liquidity growth, smooth transition to new CEO leadership, longer-term executed affiliation agreement with USF School of Medicine and completion of TGH's strategic plan that is currently under development, no loss in market share

WHAT COULD MAKE THE RATING GO DOWN

Departure from current level of results; erosion in liquidity; failure to agree upon a new affiliation agreement with USF School of Medicine that leads to disruption in relationship and volumes; loss in market share; inability to have a smooth transition under new CEO leadership

RATING METHODOLOGY

The principal methodology used in this rating was Not-For-Profit Healthcare Rating Methodology published in March 2012. Please see the Credit Policy page on www.moodys.com for a copy of this methodology.

REGULATORY DISCLOSURES

For ratings issued on a program, series or category/class of debt, this announcement provides certain regulatory disclosures in relation to each rating of a subsequently issued bond or note of the same series or category/class of debt or pursuant to a program for which the ratings are derived exclusively from existing ratings in accordance with Moody's rating practices. For ratings issued on a support provider, this announcement provides certain regulatory disclosures in relation to the rating action on the support provider and in relation to each particular rating action for securities that derive their credit ratings from the support provider's credit rating. For provisional ratings, this announcement provides certain regulatory disclosures in relation to the provisional rating assigned, and in relation to a definitive rating that may be assigned subsequent to the final issuance of the debt, in each case where the transaction structure and terms have not changed prior to the assignment of the definitive rating in a manner that would have affected the rating. For further information please see the ratings tab on the issuer/entity page for the respective issuer on www.moodys.com.

Please see the credit ratings tab on the issuer/entity page on www.moodys.com for additional regulatory disclosures for each credit rating.

Please see the ratings disclosure page on www.moodys.com for general disclosure on potential conflicts of interests.

Please see the ratings disclosure page on www.moodys.com for information on (A) MCO's major shareholders (above 5%) and for (B) further information regarding certain affiliations that may exist between directors of MCO and rated entities as well as (C) the names of entities that hold ratings from MIS that have also publicly reported to the SEC an ownership interest in MCO of more than 5%. A member of the board of directors of this rated entity may also be a member of the board of directors of a shareholder of Moody's Corporation; however, Moody's has not independently verified this matter.

Please see Moody's Rating Symbols and Definitions on the Rating Process page on www.moodys.com for further information on the meaning of each rating category and the definition of default and recovery.

Please see ratings tab on the issuer/entity page on www.moodys.com for the last rating action and the rating history.

The date on which some ratings were first released goes back to a time before Moody's ratings were fully digitized and accurate data may not be available. Consequently, Moody's provides a date that it believes is the most reliable and accurate based on the information that is available to it. Please see the ratings disclosure page on our website www.moodys.com for further information.

Please see www.moodys.com for any updates on changes to the lead rating analyst and to the Moody's legal entity that has issued the rating.

Lisa Goldstein Associate Managing Director Public Finance Group Moody'sInvestors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653Jennifer Ewing Associate Analyst Public Finance Group JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653 Releasing Office: Moody's Investors Service, Inc.250 Greenwich StreetNew York, NY 10007 U.S.A. JOURNALISTS: 212-553-0376 SUBSCRIBERS: 212-553-1653(C) 2012 Moody's Investors Service, Inc. and/or its licensors and affiliates (collectively, "MOODY'S"). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. ("MIS") AND ITS AFFILIATES ARE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND CREDIT RATINGS AND RESEARCH PUBLICATIONS PUBLISHED BY MOODY'S ("MOODY'S PUBLICATIONS") MAY INCLUDE MOODY'S CURRENT OPINIONS OF THE RELATIVE FUTURE CREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES. MOODY'S DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAY NOT MEET ITS CONTRACTUAL, FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, OR PRICE VOLATILITY. CREDIT RATINGS AND MOODY'S OPINIONS INCLUDED IN MOODY'S PUBLICATIONS ARE NOT STATEMENTS OF CURRENT OR HISTORICAL FACT. CREDIT RATINGS AND MOODY'S PUBLICATIONS DO NOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND CREDIT RATINGS AND MOODY'S PUBLICATIONS ARE NOT AND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. NEITHER CREDIT RATINGS NOR MOODY'S PUBLICATIONS COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY'S ISSUES ITS CREDIT RATINGS AND PUBLISHES MOODY'S PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL MAKE ITS OWN STUDY AND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED,DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY'S PRIOR WRITTEN CONSENT.

All information contained herein is obtained by MOODY'S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well as other factors, however, all information contained herein is provided "AS IS" without warranty of any kind. MOODY'S adopts all necessary measures so that the information it uses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However, MOODY'S is not an auditor and cannot in every instance independently verify or validate information received in the rating process. Under no circumstances shall MOODY'S have any liability to any person or entity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error negligent or otherwise or other circumstance or contingency within or outside the control of MOODY'S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication, publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lost profits), even if MOODY'S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reporting analysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to purchase, sell or hold any securities. Each user of the information contained herein must make its own study and evaluation of each security it may consider purchasing, holding or selling.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY'S IN ANY FORM OR MANNER WHATSOEVER.

MIS, a wholly-owned credit rating agency subsidiary of Moody's Corporation ("MCO"), hereby discloses that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by MIS have, prior to assignment of any rating, agreed to pay to MIS for appraisal and rating services rendered by it fees ranging from $1,500 to approximately $2,500,000. MCO and MIS also maintain policies and procedures to address the independence of MIS's ratings and rating processes. Information regarding certain affiliations that may exist between directors of MCO and rated entities, and between entities who hold ratings from MIS and have also publicly reported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading "Shareholder Relations -- Corporate Governance -- Director and Shareholder Affiliation Policy."

Any publication into Australia of this document is by MOODY'S affiliate, Moody's Investors Service Pty Limited ABN 61 003 399 657, which holds Australian Financial Services License no. 336969. This document is intended to be provided only to "wholesale clients" within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, you represent to MOODY'S that you are, or are accessing the document as a representative of, a "wholesale client" and that neither you nor the entity you represent will directly or indirectly disseminate this document or its contents to "retail clients" within the meaning of section 761G of the Corporations Act 2001.

Notwithstanding the foregoing, credit ratings assigned on and after October 1, 2010 by Moody's Japan K.K. ("MJKK") are MJKK's current opinions of the relative future credit risk of entities, credit commitments, or debt or debt-like securities. In such a case, "MIS" in the foregoing statements shall be deemed to be replaced with "MJKK". MJKK is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly owned by Moody's Overseas Holdings Inc., a wholly-owned subsidiary of MCO.

This credit rating is an opinion as to the creditworthiness or a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors. It would be dangerous for retail investors to make any investment decision based on this credit rating. If in doubt you should contact your financial or other professional adviser.