11.09.2013 19:31:00

Korian: 2013 Half-Year Results

Regulatory News:

Korian (Paris:KORI):

In millions of euros   30.06.13   30.06.12   Change
Revenues   663.1 547.9 21.0%
EBITDAR 1   172.8 130.3 32.6%
Margin / revenues   26.1% 23.8%  
External rents   (91.6) (67.7) 35.4%
EBITDA 2   81.1 62.6 29.6%
Operating income   48.9 37.8 29.2%
Financial income   (21.1) (16.7) 26.5%
Net income (Group share)   16.6 10.4 59.2%
Curr net inc (Grp share)4   19.4 11.7 65.9%
         
Net financial debt   778.3 562.0 38.5%
Restated leverage   3.0x 3.1x

The financial statements were approved by Korian’s Supervisory Board at its meeting on 11 September 2013. The auditors have carried out a limited audit of the consolidated financial statements. The certificate is currently being issued.

Yann Coléou, CEO of Korian, commented that: "The first half of 2013 confirms the good results achieved by the Korian Group, with revenues increasing by 21.0% to €663.1 million and an EBITDAR recording even stronger growth, with an increase of 32.6% to €172.8 million. This strong performance reflects the transformation undertaken by the Group and strengthens our conviction that the Korian First strategy will enable the Group to become Europe's leading provider of Elderly Care. We will therefore continue with the development of a high-quality offering and our drive for innovation. These elements mark a significant step forward which keeps us on track to raise our revenue and profitability targets.”

Korian continues to implement its Korian First strategy, which rests on four pillars:

Performance

The key management indicators have improved strongly in the first half of the year

Revenues totalled €663.1 million (up 21.0%), driven by organic growth of 3.4% and the integration of Curanum on 1 March 2013.

In € millions   Consolidated   France   Germany   Italy
    June 2013 / June 2012   June 2013 / June 2012   June 2013 / June 2012   June 2013 / June 2012
Revenue   663.1   547.9   388.2   376.2   180.4   75.6   94.5   96.1
EBITDAR   172.8   130.3   100.5   90.6   50.7   18.4   21.6   21.4
% of revenue   26.1%   23.8%   25.9%   24.1%   28.1%   24.3%   22.9%   22.2%
Change

in margins

  +230 bp   +180 bp   +380 bp   +70 bp

EBITDAR margin grew in all countries to 26.1% of revenues. This strong performance is linked to the impacts of:

  • Initiatives taken in France, particularly to improve our pricing and develop our private room offering in follow-up care and rehabilitation.
  • Continuing improvement in Germany and the first effects of the integration of Curanum on 1 March 2013.
  • Good cost control in Italy despite the slight decline in revenues.

Rents grew by 35.4%, with just 2% resulting from the effects of indexation.

Consequently, EBITDA was up strongly by 29.6% to €81.1 million.

Financial income grew by 26.5%, mainly due to the acquisition of Curanum. Net debt rose to €778 million, up by €216 million. Leverage declined slightly, allowing the Group to maintain its significant financial room for manoeuvre. The average cost of debt remained at 4.4%.

Current net income (Group share) was €19.4 million, up strongly by 65.9%.

Development

Korian is thus strengthening its position as the leading provider of Care for the Elderly in its three markets, with nearly 34,000 beds in Europe (59% of these are outside France).

  • With the acquisition of Curanum, Korian has become the leader in Germany. Consolidation is progressing smoothly. With the contribution of Phönix to Curanum on 1 September 2013, Korian will be able to implement the first operational synergies, estimated at 1% of revenues in Germany once they can be fully realised.
  • Refocusing on the core business after the sale of the psychiatric division on good terms.
  • Focus on organic growth with the delivery of three nursing homes in the first half of the year in France, the acceleration of restructuring in Italy and the creation of a development platform in Germany with the longer-term aim of creating 1,000 beds/year.

Korian is thus continuing a deliberate policy of growth while remaining very selective. With a pipeline of more than 5,000 beds in Europe, Korian has substantial built-in reserves of growth, ensuring strong organic growth.

Innovation

The committee of Korian’s Institut du Bien Vieillir [institute for healthy ageing] held its first meeting on 2 July. It combines the complementary skills and expertise of renowned members and will provide the Group with a formidable tool to fuel its thinking on Innovation.

Further to the annual convention, a guide comprising 20 Good Practices for the deployment of operational innovations was circulated to all facility directors.

People

Korian's approach to management is founded on developing its employees by promoting from within and recognising success.

To monitor employee satisfaction, Korian launched its first employee opinion survey in France in June with clear success.

OUTLOOK

Korian is on track to achieve its targets for 2013 with expected revenues close to €1.35 billion and with profitability growing strongly.

To tackle the challenges of the Group’s rapid growth, Korian is now working on strengthening the management team. The Group has also launched a governance initiative, at Group level and at individual country level.

About Korian

Founded in 2001, the Korian Group is a European market leader in comprehensive care. Korian has the facilities to accommodate more than 34,000 residents and patients in Europe (France, Germany and Italy) and employs over 26,000 staff. The group manages 270 nursing homes and 50 specialist clinics, has over 2,200 beds in assisted living facilities and provides homecare services for over 9,000 people.

The company has been listed on Euronext Paris Eurolist Compartment B since November 2006.

Next announcement: 6 November 2013 after markets close
Third-quarter revenues for 2013

For more information, please visit our website: www.groupe-korian.com

CONSOLIDATED INCOME STATEMENT AT 30 JUNE 2013

 
OVERALL RESULT                
in € million   30.06.2013   30.06.2012   %  

30.06.2013

Proforma Curanum

REVENUES   663.1   547.9   21.0%   710.5
Other external purchases and expenses   (148.3)   (131.6)   12.7%   (157.9)
Staff costs (319.4) (265.0) 20.5% (344.1)
Tax (22.6) (21.0) 7.4%

(22.6)

                 
EBITDAR 1 172.8 130.3 32.6% 186.0
% Rev., net of tax   26.1%   23.8%       26.2%
External rents (91.6) (67.7) 35.4% (100.9)
                 
EBITDA 2 81.1 62.6 29.6% 85.1
% Rev., net of tax   12.2%   11.4%       12.0%
Amortisation and depreciation (28.0) (22.8) 22.5% (30.1)
                 
EBIT 3 53.2 39.8 33.7% 55.0
% Rev., net of tax   8.0%   7.3%       7.7%
Gains and losses on acquisitions and disposals of consolidated entities (0.9) (0.2) 375.1% (0.9)
 
Other operating income & expenses   (3.4)   (1.8)   91.8%   (3.7)
Operating income 48.9 37.8 29.2% 50.4
% Rev., net of tax   7.4%   6.9%       7.1%
                 
Financial income   (21.1)   (16.7)   26.5%   (23.0)
                 
Income before tax   27.7   21.1   31.4%   27.4
Income tax (9.6) (9.5) 0.6% (9.3)
% of income before tax   34.6%   45.2%       34.1%
Net income from continuing operations   18.1   11.6   56.8%   18.0
Share of income of equity associates 0.0 (0.0) NS 0.0
                 
Net income   18.1   11.6   57.0%   18.0
Share of non-controlling interests (1.5) (1.1) 36.1% (1.5)
                 
Group share   16.6   10.4   59.2%   16.5
Current net income (grp share) 4   19.4   11.7   65.9%   19.5

1 EBITDAR is the interim management balance sheet measurement preferred by the Korian Group to monitor the operational performance of its facilities. It consists of gross operating surplus of the operating sectors before leasing expenses.
2 EBITDA is equivalent to EBITDAR as defined above, less rental expenses.
3 EBIT is equivalent to EBITDA as defined above less depreciation charges, provisions and impairment
4 Current net income (Group share) represents net income (Group share) - (other operating income and expenses + gains and losses on acquisitions and disposals of subsidiaries)* (1 - standard corporate income tax of 35%), or restated net income (Group share) for non-recurring items.

CONSOLIDATED BALANCE SHEET AT 30 JUNE 2013

 
ASSETS        
In millions of euros   30.06.2013   31.12.2012
Goodwill   756.4   666.8
Intangible fixed assets 660.9 657.9
Property, plant and equipment 533.9 386.8
Financial assets 14.2 20.2
Equity interests 0.0 0.0
Deferred asset taxes   56.2   42.8
Non-current assets   2,021.7   1,774.5
Inventory 4.1 3.0
Trade receivables and related accounts 88.1 77.9
Other receivables and current assets 156.9 120.7
Financial asset instruments 0.1 0.0
Cash and cash equivalents   49.1   162.7
Current assets   298.2   364.4
Assets held for sale   27.3   92.9
Total assets   2,347.1   2,231.9
         
SHAREHOLDERS' EQUITY AND LIABILITIES        
In millions of euros   30.06.2013   31.12.2012
Share capital 170.2 170.2
Premiums 284.9 284.9
Reserves and consolidated earnings   262.5   257.1
Shareholders' equity (Group share)   717.7   712.2
Minority interests   19.7   20.5
Total shareholders' equity   737.4   732.7
Provision for retirement 22.8 23.4
Deferred taxes 244.0 238.3
Other provisions 11.6 8.9
Borrowings and financial debts   729.2   665.2
Non-current liabilities   1,007.6   935.8
Provisions for less than one year 6.5 5.0
Trade payables and related accounts 123.0 123.8
Other liabilities and adjustment accounts 309.5 296.4
Borrowings for less than one year and bank overdrafts 98.1 59.5
Financial liability instruments   43.2   52.4
Current liabilities   580.4   537.2
Liabilities held for sale   21.7   26.1
Total liabilities   2,347.1   2,231.9

CASH FLOW STATEMENT AT 30 JUNE 2013

 
CASH FLOW STATEMENT (in millions of euros)   30.06.2013   30.06.2012
         
Cash flow after cost of net financial debt   49.9   35.6
         
Cash flow before cost of net financial debt   73.3   51.9
         
Change in working capital requirement   (37.5)   (8.1)
         
Net cash flow generated by the activity   35.8   43.9
         
Net cash flow from investment activities   (69.6)   (51.7)
         
Net cash flow   (33.8)   (7.8)
         
Net cash flow from financing activities   (79.8)   (4.8)
         
Change in cash   (113.5)   (12.5)
         
Cash   44.3   22.9

Nachrichten zu korianAct. Prov. Regroupement Cat.-O-mehr Nachrichten

Keine Nachrichten verfügbar.

Analysen zu korianAct. Prov. Regroupement Cat.-O-mehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

korianAct. Prov. Regroupement Cat.-O- 2,10 2,94% korianAct. Prov. Regroupement Cat.-O-