24.10.2023 12:00:00

Dow reports third quarter 2023 results

MIDLAND, Mich., Oct. 24, 2023 /PRNewswire/ -- Dow (NYSE: DOW): 

www.dow.com (PRNewsfoto/The Dow Chemical Company)

FINANCIAL HIGHLIGHTS

  • GAAP earnings per share was $0.42; operating earnings per share (EPS)1 was $0.48, compared to $1.11 in the year-ago period and $0.75 in the prior quarter. Operating EPS excludes significant items in the quarter, totaling $0.06 per share, primarily related to costs associated with the Company's 2023 Restructuring Program.
  • Net sales were $10.7 billion, down 24% versus the year-ago period, reflecting declines in all operating segments due to slower global macroeconomic activity. Sales were down 6% sequentially, as volume gains were more than offset by lower local prices.
  • Volume decreased 6% versus the year-ago period, mainly due to declines in the merchant Hydrocarbons & Energy sales. Sequentially, volume increased by 1%, and was up 3% excluding merchant Hydrocarbons & Energy sales, with gains across all operating segments.
  • Local price decreased 18% year-over-year, with declines in all operating segments and regions, primarily due to lower feedstock and energy costs. Sequentially, local price was down 7%, primarily reflecting lower prices in Europe, the Middle East, Africa, and India (EMEAI).
  • Currency was flat year-over-year and sequentially.
  • Equity losses were $7 million, compared to equity losses of $58 million in the year-ago period and $57 million in the prior quarter, with improved results at all of the Company's principal joint ventures, primarily Sadara.
  • GAAP net income was $327 million. Operating EBIT1 was $626 million, down from $1.2 billion in the
    year-ago period, primarily driven by lower local prices. Sequentially, Op. EBIT was down $259 million, driven by declines in Packaging & Specialty Plastics and partially offset by Industrial Intermediates & Infrastructure and Performance Materials & Coatings.
  • Cash provided by operating activities – continuing operations was $1.7 billion, down $282 million
    year-over-year and up $311 million compared to the prior quarter. The Company delivered cash flow conversion1 of 103% on a trailing 12-month basis.
  • Returns to shareholders totaled $617 million in the quarter, including $492 million in dividends and $125 million in share repurchases.

SUMMARY FINANCIAL RESULTS


Three Months Ended September 30

Three Months Ended June 30

In millions, except per share amounts

3Q23

3Q22

vs. SQLY

[B / (W)]

2Q23

vs. PQ

[B / (W)]

Net Sales

$10,730

$14,115

$(3,385)

$11,420

$(690)

GAAP Income, Net of Tax

$327

$760

$(433)

$501

$(174)

Operating EBIT¹

$626

$1,195

$(569)

$885

$(259)

Operating EBIT Margin¹

5.8 %

8.5 %

(270) bps  

7.7 %

(190) bps  

Operating EBITDA¹

$1,283

$1,863

$(580)

$1,534

$(251)

GAAP Earnings Per Share

$0.42

$1.02

$(0.60)

$0.68

$(0.26)

Operating Earnings Per Share¹

$0.48

$1.11

$(0.63)

$0.75

$(0.27)

Cash Provided by Operating
Activities – Cont. Ops

$1,658

$1,940

$(282)

$1,347

$311

  • Op. Earnings Per Share, Op. EBIT, Op. EBIT Margin, Op. EBITDA, and Cash Flow Conversion are non-GAAP measures. See page 6 for further discussion.
  • CEO QUOTE

    Jim Fitterling, chair and chief executive officer, commented on the quarter:

    "In the third quarter, Team Dow continued to advance our long-term strategy while also taking proactive actions to reduce costs and maximize cash generation in a challenging macro environment. Despite higher sequential feedstock costs, we continued to implement targeted actions to deliver $1 billion in cost savings in 2023. Operating cash flow of $1.7 billion improved $311 million sequentially, and enabled more than $615 million in returns to shareholders, reflecting our continued disciplined and balanced approach to capital allocation."

    SEGMENT HIGHLIGHTS

    Packaging & Specialty Plastics


    Three Months Ended September 30

    Three Months Ended June 30

    In millions, except margin
    percentages

    3Q23

    3Q22

    vs. SQLY

    [B / (W)]

    2Q23

    vs. PQ

    [B / (W)]

    Net Sales

    $5,454

    $7,327

    $(1,873)

    $5,940

    $(486)

    Operating EBIT

    $476

    $785

    $(309)

    $918

    $(442)

    Operating EBIT Margin

    8.7 %

    10.7 %

    (200) bps  

    15.5 %

    (680) bps  

    Equity Earnings

    $50

    $55

    $(5)

    $19

    $31

    Packaging & Specialty Plastics segment net sales in the quarter were $5.5 billion, down 26% versus the 
    year-ago period. Local price decreased 20% year-over-year, driven by lower polyethylene and olefin prices in all regions, primarily due to lower global energy costs. Currency increased net sales by 1%. Volume declined 7% year-over-year, as polyethylene demand across all regions was more than offset by lower merchant volume in the Hydrocarbons & Energy business. On a sequential basis, net sales decreased by 8%. This was due to declines in olefin and aromatic merchant sales and lower polyethylene prices primarily in EMEAI, which were partly offset by higher packaging demand in Asia Pacific, Latin America and EMEAI.

    Equity earnings were $50 million, down $5 million compared to the year-ago period. Equity earnings were up $31 million on a sequential basis, primarily due to the completion of planned maintenance turnaround activity at Sadara in the second quarter.

    Operating EBIT was $476 million, compared to $785 million in the year-ago period due to lower integrated polyethylene margins. Sequentially, Op. EBIT decreased by $442 million, driven by lower integrated polyethylene margins, increased planned maintenance turnaround activity, and lower licensing revenue.

    Packaging and Specialty Plastics business reported a net sales decline versus the year-ago period as higher polyethylene demand in all regions was more than offset by the impact of lower energy costs on local prices. Sequentially, net sales decreased as higher demand for industrial, consumer, and flexible food packaging partly offset polyethylene price declines, primarily in EMEAI.

    Hydrocarbons & Energy business reported a net sales decline compared to the year-ago period, primarily driven by lower olefin and aromatic sales in EMEAI and the U.S. & Canada. Sequentially, net sales decreased due to lower merchant hydrocarbon sales, primarily in EMEAI.

    Industrial Intermediates & Infrastructure


    Three Months Ended September 30

    Three Months Ended June 30

    In millions, except margin
    percentages

    3Q23

    3Q22

    vs. SQLY

    [B / (W)]

    2Q23

    vs. PQ

    [B / (W)]

    Net Sales

    $3,035

    $4,059

    $(1,024)

    $3,177

    $(142)

    Operating EBIT

    $21

    $167

    $(146)

    $(35)

    $56

    Operating EBIT Margin

    0.7 %

    4.1 %

    (340) bps  

    (1.1) %

    180 bps  

    Equity Earnings (Losses)

    $(63)

    $(114)

    $51

    $(83)

    $20

    Industrial Intermediates & Infrastructure segment net sales were $3 billion, down 25% versus the year-ago period. Local price declined 17% year-over-year and currency decreased net sales by 1%. Volume was down 7% year-over-year with declines in both businesses, driven by slower global demand. On a sequential basis, net sales declined 4% as volume gains in EMEAI and Asia Pacific were more than offset by local price declines in all regions.

    Equity losses for the segment were $63 million, compared to equity losses of $114 million in the year-ago period, reflecting higher margins at Sadara. Sequentially, equity losses improved by $20 million primarily driven by increased volumes at Sadara for propylene oxide derivatives and isocyanates upon the completion of planned maintenance activity in the second quarter.

    Operating EBIT was $21 million, compared to $167 million in the year-ago period, driven by lower prices and demand in both businesses. On a sequential basis, operating EBIT was up $56 million driven by volume gains and lower costs, which were partly offset by an unplanned event in Industrial Solutions at Louisiana Operations.

    Polyurethanes & Construction Chemicals business reported a net sales decrease compared to the year-ago period, with lower volume from consumer durables demand and declines in local price for propylene oxide derivatives and isocyanates. Sequentially, net sales declined as volume gains in all regions were more than offset by local price declines.

    Industrial Solutions business reported a decrease in net sales compared to the year-ago period driven by local price declines, lower demand for industrial applications, and reduced supply availability due to an unplanned event at Louisiana Operations. Sequentially, net sales declined as higher demand for energy and mobility applications was more than offset by lower local prices and lower supply availability.

    Performance Materials & Coatings


    Three Months Ended September 30

    Three Months Ended June 30

    In millions, except margin
    percentages

    3Q23

    3Q22

    vs. SQLY

    [B / (W)]

    2Q23

    vs. PQ

    [B / (W)]

    Net Sales

    $2,130

    $2,654

    $(524)

    $2,197

    $(67)

    Operating EBIT

    $179

    $302

    $(123)

    $66

    $113

    Operating EBIT Margin

    8.4 %

    11.4 %

    (300) bps  

    3.0 %

    540 bps  

    Equity Earnings

    $5

    $1

    $4

    $6

    $(1)

    Performance Materials & Coatings segment net sales in the quarter were $2.1 billion, down 20% versus the year-ago period. Local price decreased 17% year-over-year with declines in both businesses. Volume was down 3% year-over-year, as volume gains in commercial building & construction end-markets were more than offset by lower demand for personal care and coatings applications in residential construction. On a sequential basis, net sales were down 3% as volume gains in both businesses and all regions were more than offset by lower local prices.

    Operating EBIT was $179 million, compared to $302 million in the year-ago period, driven by local price declines in both businesses. Sequentially, Op. EBIT increased $113 million, driven by higher operating rates and cost savings.

    Consumer Solutions business reported a decrease in net sales versus the year-ago period, as volume gains in commercial building & construction end-markets were more than offset by lower siloxanes prices. Sequentially,
    net sales declined as higher volumes in all regions excluding Latin America were more than offset by declines in siloxanes prices. 

    Coatings & Performance Monomers business reported a decrease in net sales compared to the year-ago period, led by local price declines. Sequentially, net sales decreased as higher monomer demand was more than offset by local price declines.

    OUTLOOK

    "With our continued focus on operational and financial discipline, we are navigating challenging market dynamics and expect to further benefit from rising oil prices that favor our cost-advantaged asset footprint," said Fitterling. "We remain committed to our disciplined and balanced capital allocation priorities as we advance our strategy. By 2030, our Decarbonize and Grow and Transform the Waste strategies are expected to deliver more than $3 billion in underlying earnings, reduce greenhouse gas emissions by 5 million metric tons and commercialize 3 million metric tons of circular and renewable solutions annually."

    Conference Call

    Dow will host a live webcast of its quarterly earnings conference call with investors to discuss its results, business outlook and other matters today at 8:00 a.m. ET. The webcast and slide presentation that accompany the conference call will be posted on the events and presentations page of investors.dow.com.

    About Dow

    Dow (NYSE: DOW) combines global breadth; asset integration and scale; focused innovation and materials science expertise; leading business positions; and environmental, social and governance leadership to achieve profitable growth and help deliver a sustainable future. The Company's ambition is to become the most innovative, customer centric, inclusive and sustainable materials science company in the world. Dow's portfolio of plastics, industrial intermediates, coatings and silicones businesses delivers a broad range of differentiated, science-based products and solutions for its customers in high-growth market segments, such as packaging, infrastructure, mobility and consumer applications. Dow operates manufacturing sites in 31 countries and employs approximately 37,800 people. Dow delivered sales of approximately $57 billion in 2022. References to Dow or the Company mean Dow Inc. and its subsidiaries. For more information, please visit www.dow.com or follow @DowNewsroom on Twitter.

    Cautionary Statement about Forward-Looking Statements

    Certain statements in this press release are "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as "anticipate," "believe," "estimate," "expect," "intend," "may," "opportunity," "outlook," "plan," "project," "seek," "should," "strategy," "target," "will," "will be," "will continue," "will likely result," "would" and similar expressions, and variations or negatives of these words or phrases.

    Forward-looking statements are based on current assumptions and expectations of future events that are subject to risks, uncertainties and other factors that are beyond Dow's control, which may cause actual results to differ materially from those projected, anticipated or implied in the forward-looking statements and speak only as of the date the statements were made. These factors include, but are not limited to: sales of Dow's products; Dow's expenses, future revenues and profitability; any global and regional economic impacts of a pandemic or other public health-related risks and events on Dow's business; any sanctions, export restrictions, supply chain disruptions or increased economic uncertainty related to the ongoing conflict between Russia and Ukraine; capital requirements and need for and availability of financing; unexpected barriers in the development of technology, including with respect to Dow's contemplated capital and operating projects; Dow's ability to realize its commitment to carbon neutrality on the contemplated timeframe; size of the markets for Dow's products and services and ability to compete in such markets; failure to develop and market new products and optimally manage product life cycles; the rate and degree of market acceptance of Dow's products; significant litigation and environmental matters and related contingencies and unexpected expenses; the success of competing technologies that are or may become available; the ability to protect Dow's intellectual property in the United States and abroad; developments related to contemplated restructuring activities and proposed divestitures or acquisitions such as workforce reduction, manufacturing facility and/or asset closure and related exit and disposal activities, and the benefits and costs associated with each of the foregoing; fluctuations in energy and raw material prices; management of process safety and product stewardship; changes in relationships with Dow's significant customers and suppliers; changes in consumer preferences and demand; changes in laws and regulations, political conditions or industry development; global economic and capital markets conditions, such as inflation, market uncertainty, interest and currency exchange rates, and equity and commodity prices; business or supply disruptions; security threats, such as acts of sabotage, terrorism or war, including the ongoing conflict between Russia and Ukraine; weather events and natural disasters; disruptions in Dow's information technology networks and systems; and risks related to Dow's separation from DowDuPont Inc. such as Dow's obligation to indemnify DuPont de Nemours, Inc. and/or Corteva, Inc. for certain liabilities.

    Where, in any forward-looking statement, an expectation or belief as to future results or events is expressed, such expectation or belief is based on the current plans and expectations of management and expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. A detailed discussion of principal risks and uncertainties which may cause actual results and events to differ materially from such forward-looking statements is included in the section titled "Risk Factors" contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 and the Company's subsequent Quarterly Reports on Form 10-Q. These are not the only risks and uncertainties that Dow faces. There may be other risks and uncertainties that Dow is unable to identify at this time or that Dow does not currently expect to have a material impact on its business. If any of those risks or uncertainties develops into an actual event, it could have a material adverse effect on Dow's business. Dow Inc. and The Dow Chemical Company ("TDCC") assume no obligation to update or revise publicly any forward-looking statements whether because of new information, future events, or otherwise, except as required by securities and other applicable laws.

     

    Non-GAAP Financial Measures

    This earnings release includes information that does not conform to GAAP and are considered non-GAAP measures. Management uses these measures internally for planning, forecasting and evaluating the performance of the Company's segments, including allocating resources. Dow's management believes that these non-GAAP measures best reflect the ongoing performance of the Company during the periods presented and provide more relevant and meaningful information to investors as they provide insight with respect to ongoing operating results of the Company and a more useful comparison of year-over-year results. These non-GAAP measures supplement the Company's GAAP disclosures and should not be viewed as alternatives to GAAP measures of performance. Furthermore, such non-GAAP measures may not be consistent with similar measures provided or used by other companies. Non-GAAP measures included in this release are defined below. Reconciliations for these non-GAAP measures to GAAP are provided in the Selected Financial Information and Non-GAAP Measures section starting on page 11. Dow does not provide forward-looking GAAP financial measures or a reconciliation of forward-looking non-GAAP financial measures to the most comparable GAAP financial measures on a forward-looking basis because the Company is unable to predict with reasonable certainty the ultimate outcome of pending litigation, unusual gains and losses, foreign currency exchange gains or losses and potential future asset impairments, as well as discrete taxable events, without unreasonable effort. These items are uncertain, depend on various factors, and could have a material impact on GAAP results for the guidance period.

    Operating Earnings Per Share is defined as "Earnings per common share - diluted" excluding the after-tax impact of significant items.

    Operating EBIT is defined as earnings (i.e., "Income before income taxes") before interest, excluding the impact of significant items.

    Operating EBIT Margin is defined as Operating EBIT as a percentage of net sales.

    Operating EBITDA is defined as earnings (i.e., "Income before income taxes") before interest, depreciation and amortization, excluding the impact of significant items.

    Free Cash Flow is defined as "Cash provided by operating activities - continuing operations," less capital expenditures. Under this definition, Free Cash Flow represents the cash generated by the Company from operations after investing in its asset base. Free Cash Flow, combined with cash balances and other sources of liquidity, represent the cash available to fund obligations and provide returns to shareholders. Free Cash Flow is an integral financial measure used in the Company's financial planning process.

    Cash Flow Conversion is defined as "Cash provided by operating activities - continuing operations," divided by Operating EBITDA. Management believes Cash Flow Conversion is an important financial metric as it helps the Company determine how efficiently it is converting its earnings into cash flow.

    Operating Return on Capital (ROC) is defined as net operating profit after tax, excluding the impact of significant items, divided by total average capital, also referred to as ROIC.

     

    Dow Inc. and Subsidiaries
    Consolidated Statements of Income


    In millions, except per share amounts (Unaudited)

    Three Months Ended

    Nine Months Ended

    Sep 30,
    2023

    Sep 30,
    2022

    Sep 30,
    2023

    Sep 30,
    2022

    Net sales

    $   10,730

    $   14,115

    $   34,001

    $   45,043

    Cost of sales

    9,592

    12,381

    30,096

    37,682

    Research and development expenses

    197

    191

    616

    626

    Selling, general and administrative expenses

    380

    356

    1,216

    1,289

    Amortization of intangibles

    81

    83

    243

    256

    Restructuring and asset related charges - net

    549

    186

    Equity in earnings (losses) of nonconsolidated affiliates

    (7)

    (58)

    (112)

    311

    Sundry income (expense) - net

    92

    69

    202

    292

    Interest income

    44

    41

    186

    105

    Interest expense and amortization of debt discount

    192

    155

    549

    487

    Income before income taxes

    417

    1,001

    1,008

    5,225

    Provision for income taxes

    90

    241

    253

    1,232

    Net income

    327

    760

    755

    3,993

    Net income attributable to noncontrolling interests

    25

    21

    61

    24

    Net income available for Dow Inc. common stockholders

    $       302

    $       739

    $       694

    $    3,969






    Per common share data:





    Earnings per common share - basic

    $      0.43

    $      1.03

    $      0.97

    $      5.45

    Earnings per common share - diluted

    $      0.42

    $      1.02

    $      0.97

    $      5.41






    Weighted-average common shares outstanding - basic

    704.0

    714.3

    706.4

    724.9

    Weighted-average common shares outstanding - diluted

    707.5

    718.1

    709.7

    729.8

     

    Dow Inc. and Subsidiaries

    Consolidated Balance Sheets


    In millions, except share amounts (Unaudited)

    Sep 30,
    2023

    Dec 31,
    2022

    Assets



    Current Assets



    Cash and cash equivalents

    $          3,080

    $          3,886

    Accounts and notes receivable:



    Trade (net of allowance for doubtful receivables - 2023: $80; 2022: $110)

    5,343

    5,611

    Other

    2,039

    2,144

    Inventories

    6,211

    6,988

    Other current assets

    1,625

    1,848

    Total current assets

    18,298

    20,477

    Investments



    Investment in nonconsolidated affiliates

    1,289

    1,589

    Other investments (investments carried at fair value - 2023: $1,929; 2022: $1,757)

    2,904

    2,793

    Noncurrent receivables

    555

    666

    Total investments

    4,748

    5,048

    Property



    Property

    59,525

    58,055

    Less: Accumulated depreciation

    38,965

    37,613

    Net property

    20,560

    20,442

    Other Assets



    Goodwill

    8,580

    8,644

    Other intangible assets (net of accumulated amortization - 2023: $5,279; 2022: $5,022)

    2,132

    2,442

    Operating lease right-of-use assets

    1,288

    1,227

    Deferred income tax assets

    1,248

    960

    Deferred charges and other assets

    1,434

    1,363

    Total other assets

    14,682

    14,636

    Total Assets

    $        58,288

    $        60,603

    Liabilities and Equity



    Current Liabilities



    Notes payable

    $             223

    $             362

    Long-term debt due within one year

    110

    362

    Accounts payable:



    Trade

    4,293

    4,940

    Other

    2,025

    2,276

    Operating lease liabilities - current

    325

    287

    Income taxes payable

    393

    334

    Accrued and other current liabilities

    2,879

    2,770

    Total current liabilities

    10,248

    11,331

    Long-Term Debt

    14,592

    14,698

    Other Noncurrent Liabilities



    Deferred income tax liabilities

    668

    1,110

    Pension and other postretirement benefits - noncurrent

    3,617

    3,808

    Asbestos-related liabilities - noncurrent

    804

    857

    Operating lease liabilities - noncurrent

    1,020

    997

    Other noncurrent obligations

    7,259

    6,555

    Total other noncurrent liabilities

    13,368

    13,327

    Stockholders' Equity



    Common stock (authorized 5,000,000,000 shares of $0.01 par value each;

    issued 2023: 775,630,092 shares; 2022: 771,678,525 shares)

    8

    8

    Additional paid-in capital

    8,722

    8,540

    Retained earnings

    22,376

    23,180

    Accumulated other comprehensive loss

    (7,261)

    (7,139)

    Treasury stock at cost (2023: 74,233,086 shares; 2022: 66,798,605 shares)

    (4,278)

    (3,871)

    Dow Inc.'s stockholders' equity

    19,567

    20,718

    Noncontrolling interests

    513

    529

    Total equity

    20,080

    21,247

    Total Liabilities and Equity

    $        58,288

    $        60,603

     

    Dow Inc. and Subsidiaries
    Consolidated Statements of Cash Flows


    In millions (Unaudited)

    Nine Months Ended

    Sep 30,
    2023

    Sep 30,
    2022

    Operating Activities



    Net income

    $          755

    $       3,993

    Adjustments to reconcile net income to net cash provided by operating activities:



    Depreciation and amortization

    1,954

    2,104

    Provision (credit) for deferred income tax

    (817)

    124

    Earnings of nonconsolidated affiliates less than dividends received

    300

    517

    Net periodic pension benefit cost (credit)

    (69)

    19

    Pension contributions

    (111)

    (156)

    Net gain on sales of assets, businesses and investments

    (49)

    (11)

    Restructuring and asset related charges - net

    549

    186

    Other net loss

    588

    159

    Changes in assets and liabilities, net of effects of acquired and divested companies:



    Accounts and notes receivable

    365

    323

    Inventories

    777

    (254)

    Accounts payable

    (859)

    (860)

    Other assets and liabilities, net

    153

    (736)

    Cash provided by operating activities - continuing operations

    3,536

    5,408

    Cash provided by (used for) operating activities - discontinued operations

    4

    (11)

    Cash provided by operating activities

    3,540

    5,397

    Investing Activities



    Capital expenditures

    (1,598)

    (1,224)

    Investment in gas field developments

    (175)

    (134)

    Purchases of previously leased assets

    (5)

    (5)

    Proceeds from sales of property, businesses and consolidated companies, net of cash divested

    66

    16

    Acquisitions of property and businesses, net of cash acquired

    (103)

    (54)

    Investments in and loans to nonconsolidated affiliates

    (4)

    (69)

    Distributions and loan repayments from nonconsolidated affiliates

    2

    10

    Proceeds from sales of ownership interests in nonconsolidated affiliates

    63

    11

    Purchases of investments

    (1,291)

    (445)

    Proceeds from sales and maturities of investments

    1,244

    596

    Other investing activities, net

    (45)

    (41)

    Cash used for investing activities

    (1,846)

    (1,339)

    Financing Activities



    Changes in short-term notes payable

    (122)

    72

    Payments on short-term debt greater than three months

    (14)

    Proceeds from issuance of long-term debt

    76

    82

    Payments on long-term debt

    (355)

    (957)

    Collections on securitization programs

    8

    Purchases of treasury stock

    (500)

    (2,200)

    Proceeds from issuance of stock

    63

    99

    Transaction financing, debt issuance and other costs

    (1)

    (8)

    Employee taxes paid for share-based payment arrangements

    (41)

    (34)

    Distributions to noncontrolling interests

    (51)

    (42)

    Dividends paid to stockholders

    (1,481)

    (1,511)

    Cash used for financing activities

    (2,404)

    (4,513)

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    (130)

    (261)

    Summary



    Decrease in cash, cash equivalents and restricted cash

    (840)

    (716)

    Cash, cash equivalents and restricted cash at beginning of period

    3,940

    3,033

    Cash, cash equivalents and restricted cash at end of period

    $       3,100

    $       2,317

    Less: Restricted cash and cash equivalents, included in "Other current assets"

    20

    101

    Cash and cash equivalents at end of period

    $       3,080

    $       2,216

     

    Dow Inc. and Subsidiaries
    Net Sales by Segment and Geographic Region



    Net Sales by Segment

    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)

    Sep 30,
    2023

    Sep 30,
    2022

    Sep 30,
    2023

    Sep 30,
    2022

    Packaging & Specialty Plastics

    $    5,454

    $    7,327

    $   17,508

    $   23,187

    Industrial Intermediates & Infrastructure

    3,035

    4,059

    9,590

    12,953

    Performance Materials & Coatings

    2,130

    2,654

    6,603

    8,706

    Corporate

    111

    75

    300

    197

    Total

    $   10,730

    $   14,115

    $   34,001

    $   45,043

    U.S. & Canada

    $    3,968

    $    5,334

    $   12,667

    $   16,578

    EMEAI 1

    3,398

    4,634

    11,225

    15,823

    Asia Pacific

    2,067

    2,571

    6,172

    7,997

    Latin America

    1,297

    1,576

    3,937

    4,645

    Total

    $   10,730

    $   14,115

    $   34,001

    $   45,043

     

    Net Sales Variance by
    Segment and
    Geographic Region

    Three Months Ended Sep 30, 2023

    Nine Months Ended Sep 30, 2023


    Local
    Price &
    Product
    Mix

    Currency

    Volume

    Total

    Local
    Price &
    Product
    Mix

    Currency

    Volume

    Total


    Percent change from prior year


    Packaging & Specialty
      Plastics

    (20) %

    1 %

    (7) %

    (26) %

    (18) %

    — %

    (6) %

    (24) %


    Industrial Intermediates &
      Infrastructure

    (17)

    (1)

    (7)

    (25)

    (13)

    (1)

    (12)

    (26)


    Performance Materials &
      Coatings

    (17)

    (3)

    (20)

    (16)

    (1)

    (7)

    (24)


    Total

    (18) %

    — %

    (6) %

    (24) %

    (16) %

    (1) %

    (8) %

    (25) %


    Total, excluding the
      Hydrocarbons & Energy
      business

    (19) %

    — %

    (1) %

    (20) %

    (15) %

    (1) %

    (6) %

    (22) %


    U.S. & Canada

    (18) %

    — %

    (8) %

    (26) %

    (16) %

    — %

    (8) %

    (24) %


    EMEAI 1

    (19)

    1

    (9)

    (27)

    (16)

    (1)

    (12)

    (29)


    Asia Pacific

    (16)

    (2)

    (2)

    (20)

    (15)

    (2)

    (6)

    (23)


    Latin America

    (22)

    4

    (18)

    (18)

    3

    (15)


    Total

    (18) %

    — %

    (6) %

    (24) %

    (16) %

    (1) %

    (8) %

    (25) %


     

    Net Sales Variance by Segment and Geographic Region

    Three Months Ended Sep 30, 2023


    Local
    Price &
    Product
    Mix

    Currency

    Volume

    Total


    Percent change from prior quarter


    Packaging & Specialty Plastics

    (6) %

    — %

    (2) %

    (8) %


    Industrial Intermediates & Infrastructure

    (7)

    (1)

    4

    (4)


    Performance Materials & Coatings

    (4)

    (1)

    2

    (3)


    Total

    (7) %

    — %

    1 %

    (6) %


    Total, excluding the Hydrocarbons & Energy business

    (7) %

    (1) %

    3 %

    (5) %


    U.S. & Canada

    (5) %

    — %

    (2) %

    (7) %


    EMEAI 1

    (8)

    (2)

    (10)


    Asia Pacific

    (6)

    (2)

    8


    Latin America

    (6)

    3

    (3)


    Total

    (7) %

    — %

    1 %

    (6) %


  • Europe, Middle East, Africa and India.
  •  

    Dow Inc. and Subsidiaries
    Selected Financial Information and Non-GAAP Measures


    Operating EBIT by Segment


    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)


    Sep 30, 2023

    Sep 30, 2022

    Sep 30, 2023

    Sep 30, 2022

    Packaging & Specialty Plastics


    $       476

    $       785

    $    2,036

    $    3,455

    Industrial Intermediates & Infrastructure


    21

    167

    109

    1,254

    Performance Materials & Coatings


    179

    302

    280

    1,458

    Corporate


    (50)

    (59)

    (206)

    (178)

    Total


    $       626

    $    1,195

    $    2,219

    $    5,989







    Depreciation and Amortization by Segment


    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)


    Sep 30, 2023

    Sep 30, 2022

    Sep 30, 2023

    Sep 30, 2022

    Packaging & Specialty Plastics


    $       321

    $       337

    $       961

    $    1,076

    Industrial Intermediates & Infrastructure


    134

    132

    391

    418

    Performance Materials & Coatings


    193

    195

    583

    592

    Corporate


    9

    4

    19

    18

    Total


    $       657

    $       668

    $    1,954

    $    2,104







    Operating EBITDA by Segment


    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)


    Sep 30, 2023

    Sep 30, 2022

    Sep 30, 2023

    Sep 30, 2022

    Packaging & Specialty Plastics


    $       797

    $    1,122

    $    2,997

    $    4,531

    Industrial Intermediates & Infrastructure


    155

    299

    500

    1,672

    Performance Materials & Coatings


    372

    497

    863

    2,050

    Corporate


    (41)

    (55)

    (187)

    (160)

    Total


    $    1,283

    $    1,863

    $    4,173

    $    8,093







    Equity in Earnings (Losses) of Nonconsolidated Affiliates by Segment


    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)


    Sep 30, 2023

    Sep 30, 2022

    Sep 30, 2023

    Sep 30, 2022

    Packaging & Specialty Plastics


    $         50

    $         55

    $         90

    $       303

    Industrial Intermediates & Infrastructure


    (63)

    (114)

    (219)

    5

    Performance Materials & Coatings


    5

    1

    14

    6

    Corporate


    1

    3

    (3)

    Total


    $         (7)

    $        (58)

    $      (112)

    $       311







    Reconciliation of "Net income" to "Operating EBIT"

    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)

    Jun 30, 2023

    Sep 30, 2023

    Sep 30, 2022

    Sep 30, 2023

    Sep 30, 2022

    Net income

    $       501

    $       327

    $       760

    $       755

    $    3,993

    + Provision for income taxes

    210

    90

    241

    253

    1,232

    Income before income taxes

    $       711

    $       417

    $    1,001

    $    1,008

    $    5,225

    -  Interest income

    66

    44

    41

    186

    105

    + Interest expense and amortization of debt discount

    172

    192

    155

    549

    487

    -  Significant items

    (68)

    (61)

    (80)

    (848)

    (382)

    Operating EBIT (non-GAAP)

    $       885

    $       626

    $    1,195

    $    2,219

    $    5,989

     

    Dow Inc. and Subsidiaries
    Selected Financial Information and Non-GAAP Measures


    Significant Items Impacting Results for the Three Months Ended Sep 30, 2023

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net
    Income 2

    EPS 3

    Income Statement Classification

    Reported results

    $     417

    $     302

    $     0.42


    Less: Significant items





    Restructuring, implementation and
      efficiency costs, and asset related
      charges - net 4

    (82)

    (64)

    (0.09)

    Cost of sales ($52 million);

    R&D ($1 million); SG&A ($29 million)

    Indemnification and other transaction
      related costs 5

    21

    21

    0.03

    Sundry income (expense) - net

     Total significant items

    $      (61)

    $      (43)

    $   (0.06)


    Operating results (non-GAAP)

    $     478

    $     345

    $     0.48



    Significant Items Impacting Results for the Three Months Ended Sep 30, 2022

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net
    Income 2

    EPS 3

    Income Statement Classification

    Reported results

    $   1,001

    $     739

    $     1.02


    Less: Significant items





    Digitalization program costs

    (62)

    (47)

    (0.07)

    Cost of sales ($55 million);

    R&D ($2 million); SG&A ($5 million)

    Restructuring, implementation costs and
      asset related charges - net 6

    (11)

    (9)

    (0.01)

    Cost of sales ($8 million);

    R&D ($1 million); SG&A ($2 million)

    Indemnification and other transaction
      related costs 5

    (7)

    (7)

    (0.01)

    Sundry income (expense) - net

      Total significant items

    $      (80)

    $      (63)

    $   (0.09)


    Operating results (non-GAAP)

    $   1,081

    $     802

    $     1.11


     

  • "Income before income taxes." 
  • "Net income available for Dow Inc. common stockholders." The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  • "Earnings per common share - diluted," which includes the impact of participating securities in accordance with the two-class method.
  • Restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program.
  • Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution which, among other matters, provides for cross-indemnities and allocations of obligations and liabilities for periods prior to, at and after the completion of the separation.
  • Restructuring charges, asset related charges and costs associated with implementing the Company's 2020 Restructuring Program.
  •  

    Dow Inc. and Subsidiaries
    Selected Financial Information and Non-GAAP Measures


    Significant Items Impacting Results for the Nine Months Ended Sep 30, 2023

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net
    Income 2

    EPS 3

    Income Statement Classification

    Reported results

    $   1,008

    $     694

    $     0.97


    Less: Significant items





    Restructuring, implementation and
      efficiency costs, and asset related
      charges - net 4

    (688)

    (542)

    (0.76)

    Cost of sales ($115 million);

    R&D ($3 million); SG&A ($51 million);
    Restructuring and asset related
    charges - net ($549 million), offset by
    Sundry income (expense) - net
    ($30 million)

    Litigation related charges, awards and
      adjustments 5

    (177)

    (138)

    (0.19)

    Cost of sales

    Indemnification and other transaction
      related costs 6

    17

    20

    0.03

    Sundry income (expense) - net

    Income tax related items 7

    57

    0.08

    Provision for income taxes

     Total significant items

    $    (848)

    $    (603)

    $   (0.84)


    Operating results (non-GAAP)

    $   1,856

    $   1,297

    $     1.81


     

    Significant Items Impacting Results for the Nine Months Ended Sep 30, 2022

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net
    Income 2

    EPS 3

    Income Statement Classification

    Reported results

    $   5,225

    $   3,969

    $     5.41


    Less: Significant items





    Digitalization program costs

    (154)

    (119)

    (0.16)

    Cost of sales ($137 million);
     R&D ($4 million); SG&A ($13 million)

    Restructuring, implementation costs and
      asset related charges - net 8

    (31)

    (25)

    (0.03)

    Cost of sales ($23 million);
     R&D ($5 million); SG&A ($3 million)

    Russia / Ukraine conflict charges 9

    (186)

    (142)

    (0.19)

    Restructuring and asset related

    charges - net

    Loss on early extinguishment of debt

    (8)

    (6)

    (0.01)

    Sundry income (expense) - net

    Indemnification and other transaction
      related costs 6

    (3)

    (3)

    Sundry income (expense) - net

    Income tax related items

    25

    0.03

    Provision for income taxes

     Total significant items

    $    (382)

    $    (270)

    $   (0.36)


    Operating results (non-GAAP)

    $   5,607

    $   4,239

    $     5.77


  • "Income before income taxes"
  • "Net income available for Dow Inc. common stockholders." The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  • "Earnings per common share - diluted," which includes the impact of participating securities in accordance with the two-class method.
  • Restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program. Also includes certain gains and losses associated with previously impaired equity investments.
  • Includes a loss associated with legacy agricultural products groundwater contamination matters.
  • Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution which, among other matters, provides for cross-indemnities and allocations of obligations and liabilities for periods prior to, at and after the completion of the separation.
  • Related to deferred tax assets in a foreign jurisdiction partially offset by a remeasurement of uncertain tax positions.
  • Restructuring charges, asset related charges and costs associated with implementing the Company's 2020 Restructuring Program.
  • Asset related charges including inventory write-downs, bad debt reserves and impairments of other assets related to the conflict between Russia and Ukraine.
  •  

    Dow Inc. and Subsidiaries
    Selected Financial Information and Non-GAAP Measures



    Significant Items Impacting Results for the Three Months Ended Jun 30, 2023

    In millions, except per share amounts (Unaudited)

    Pretax 1

    Net
    Income 2

    EPS 3

    Income Statement Classification

    Reported results

    $     711

    $     485

    $     0.68


    Less: Significant items





    Restructuring, implementation and
      efficiency costs, and asset related
      charges - net 4

    (55)

    (42)

    (0.06)

    Cost of sales ($35 million);

    R&D ($1 million); SG&A ($11 million);
    Restructuring and asset related
    charges - net ($8 million)

    Indemnification and other transaction
      related costs 5

    (13)

    (10)

    (0.01)

    Sundry income (expense) - net

      Total significant items

    $      (68)

    $      (52)

    $   (0.07)


    Operating results (non-GAAP)

    $     779

    $     537

    $     0.75


  • "Income before income taxes."
  • "Net income available for Dow Inc. common stockholders." The income tax effect on significant items was calculated based upon the enacted tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment.
  • "Earnings per common share - diluted," which includes the impact of participating securities in accordance with the two-class method.
  • Restructuring charges and implementation and efficiency costs associated with the Company's 2023 Restructuring Program.
  • Primarily related to charges associated with agreements entered into with DuPont and Corteva as part of the separation and distribution which, among other matters, provides for cross-indemnities and allocations of obligations and liabilities for periods prior to, at and after the completion of the separation.
  •  

    Reconciliation of Free Cash Flow

    Three Months Ended

    Nine Months Ended

    In millions (Unaudited)

    Sep 30,
    2023

    Sep 30,
    2022

    Sep 30,
    2023

    Sep 30,
    2022

    Cash provided by operating activities - continuing operations (GAAP)

    $    1,658

    $    1,940

    $    3,536

    $    5,408

    Capital expenditures

    (597)

    (452)

    (1,598)

    (1,224)

    Free Cash Flow (non-GAAP)

    $    1,061

    $    1,488

    $    1,938

    $    4,184


    Reconciliation of Cash Flow Conversion

    Three Months Ended

    In millions (Unaudited)

    Dec 31,
    2022

    Mar 31,
    2023

    Jun 30,
    2023

    Sep 30,
    2023

    Cash provided by operating activities - continuing operations (GAAP)

    $ 2,078

    $    531

    $ 1,347

    $ 1,658

    Operating EBITDA (non-GAAP)

    $ 1,255

    $ 1,356

    $ 1,534

    $ 1,283

    Cash Flow Conversion (Operating EBITDA to cash flow from
      operations) (non-GAAP)

    165.6 %

    39.2 %

    87.8 %

    129.2 %

    Cash Flow Conversion - trailing twelve months (non-GAAP)


    103.4 %

     

    For further information, please contact:


    Investors:

    Pankaj Gupta

    pgupta@dow.com

    +1 989-638-5265

    Media:

    Kyle Bandlow

    kbandlow@dow.com

    +1 989-638-2417

    Twitter: https://twitter.com/DowNewsroom 
    Facebook: https://www.facebook.com/dow/ 
    LinkedIn: https://www.linkedin.com/company/dow-chemical 
    Instagram: https://instagram.com/dow_official 

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dow-reports-third-quarter-2023-results-301965645.html

    SOURCE The Dow Chemical Company

    Analysen zu Dow Incmehr Analysen

    26.04.24 Dow Overweight JP Morgan Chase & Co.
    25.09.23 Dow Overweight JP Morgan Chase & Co.
    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!

    Aktien in diesem Artikel

    Dow Inc 39,54 0,93% Dow Inc