01.03.2018 22:05:00

Farmland Partners Inc. Reports Fourth Quarter and Full Year 2017 Results

DENVER, March 1, 2018 /PRNewswire/ -- Farmland Partners Inc. (NYSE: FPI) (the "Company") today reported financial results for the quarter and year ended December 31, 2017.

Fourth Quarter 2017 Highlights

  • Reported total operating revenues of $15.6 million, a 17% increase over the same period in 2016
  • Reported operating income of $10.2 million, a 22% increase over the same period in 2016
  • Reported basic net income available to common stockholders of $0.08 per share
  • Reported Adjusted EBITDA of $12.7 million, a 25% increase over the same period in 2016
  • Reported AFFO per share of $0.16
  • Acquired 5,114 acres of permanent crop farmland in California's Central Valley for $110 million
  • Executed an agreement with Rabo AgriFinance, LLC to provide the Company with up to $80.0 million in term loan financing

Full Year 2017 Highlights

  • Reported total operating revenues of $46.2 million, a 49% increase over 2016
  • Reported operating income of $22.5 million, a 44% increase over 2016
  • Reported basic net income available to common stockholders of $0.03 per share
  • Reported Adjusted EBITDA of $33.7 million, a 56% increase over 2016
  • Reported AFFO per share of $0.36
  • Completed merger with American Farmland Company (AFCO) in a stock-for-stock transaction for gross consideration of $246.1 million
  • Closed an additional $225.9 million of farm acquisitions, in addition to the AFCO merger
  • Raised $144.5 million of net proceeds through the issuance of approximately 6.0 million shares of 6.00% Series B participating preferred stock in an underwritten public offering

"The fourth quarter of 2017 punctuated what we believe was a strong year for the Company. We were able to beat the midpoint of our original 2017 full year AFFO per share guidance, despite incurring approximately $0.09 per share of preferred dividend costs we had not originally expected," said Paul Pittman, CEO of the Company. "We continue to increase scale and reduce expenses as a percentage of revenue and assets."

Financial Results

For the three months ended December 31, 2017, the Company recorded net income of $6.5 million and basic net income available to common stockholders of $0.08 per share, as compared to net income of $6.5 million and basic net income available to common stockholders of $0.26 per share for the same period during 2016. For the full year 2017, the Company recorded net income of $9.2 million and basic net income available to common stockholders of $0.03 per share, as compared to net income of $6.0 million and basic net income available to common stockholders of $0.09 per share for 2016.

For the three months ended December 31, 2017, the Company recorded Adjusted Funds from Operations ("AFFO") of $5.9 million and AFFO per fully diluted share of $0.16, as compared to AFFO of $7.3 million and AFFO per fully diluted share of $0.36 for the same period during 2016. For the full year 2017, the Company recorded AFFO of $13.3 million and AFFO per fully diluted share of $0.36, as compared to AFFO of $11.0 million and AFFO per fully diluted share of $0.58 for 2016.

See "Non-GAAP Financial Measures" for complete definitions of AFFO and Adjusted EBITDA and the financial tables accompanying this press release for reconciliations of net income to AFFO and Adjusted EBITDA.

Operating Results             

For the three months ended December 31, 2017, the Company recorded total operating income of $10.2 million and net operating income ("NOI") of $14.1 million, as compared to total operating income of $8.3 million and NOI of $12.5 million for the same period in 2016. For the full year 2017, the Company recorded total operating income of $22.5 million and NOI of $40.3 million, as compared to total operating revenues of $15.6 million and NOI of $28.6 million for 2016.

See "Non-GAAP Financial Measures" for a complete definition of NOI and the financial table included in this press release for reconciliations of total operating revenues to net operating income.

Acquisition Activity

During the quarter, the Company closed $114.5 million in farm acquisitions. Since January 1, 2018, the Company has completed an additional $27.4 million in farm acquisitions.

Capital Markets Activity and Balance Sheet

During the quarter, the Company announced that it had executed an agreement with Rabo AgriFinance, LLC to provide the Company with up to $80.0 million in term loan financing in two tranches.

As of December 31, 2017, the Company had approximately 38.1 million shares of common stock outstanding on a fully diluted basis, including OP units.

The Company had total debt outstanding of $515.8 million at December 31, 2017, compared to total debt outstanding of $309.9 million a year prior.

2018 Earnings Guidance

The Company is releasing initial full year 2018 AFFO per share guidance of $0.40-0.44 per share. Please refer to page 15 of the Company's "Q4 2017 Supplemental Package" for more detail.

Conference Call Information

The Company has scheduled a conference call on Friday March 2, 2018 at 10:00 a.m. (Eastern Time) to discuss its financial results for the fourth quarter ended December 31, 2017. The conference call can be accessed live over the phone toll-free by dialing (866) 262-6804, or for international callers by dialing (412) 902-4107.  Participants can reference the Farmland Partners Inc. Fourth Quarter 2017 Earnings Call. The conference call will also be available via a live listen-only webcast and can be accessed through the Investor Relations section of the Company's website, www.farmlandpartners.com. A replay of the conference call will be available beginning March 2, 2018 at 1:00 p.m. (Eastern Time) until March 16, 2018 at 11:59 p.m. (Eastern Time), by dialing (877) 344-7529 (U.S.) or (412) 317-0088 (International); passcode: 10117658. A replay of the webcast will also be accessible on the Investor Relations website for a limited time following the event.

About Farmland Partners Inc.

Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to farmers secured by farm real estate. As of the date of this release, the Company owns or has under contract over 166,000 acres in 17 states, including Alabama, Arkansas, California, Colorado, Florida, Georgia, Illinois, Kansas, Louisiana, Michigan, Mississippi, Nebraska, North Carolina, South Carolina, South Dakota, Texas and Virginia. We have approximately 30 crop types and over 100 tenants. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of the federal securities laws, including, without limitation, statements with respect to our full year 2018 outlook, proposed and pending acquisitions, financing activities, crop yields and prices and anticipated rental rates. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" or similar expressions or their negatives, as well as statements in future tense. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, beliefs and expectations, such forward-looking statements are not predictions of future events or guarantees of future performance and our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: general volatility of the capital markets and the market price of the Company's common stock or Series B participating preferred stock, changes in the Company's business strategy, availability, terms and deployment of capital, the Company's ability to refinance existing indebtedness at or prior to maturity on favorable terms, or at all, availability of qualified personnel, changes in the Company's industry, interest rates or the general economy, adverse developments related to crop yields or crop prices, the degree and nature of the Company's competition, the timing, price or amount of repurchases, if any, under the Company's share repurchase program, the ability to consummate acquisitions under contract and the other factors described in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016, and our other filings with the Securities and Exchange Commission.  Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Farmland Partners Inc.

Consolidated Balance Sheets

As of December 31, 2017 and December 31, 2016

(Audited, in thousands except par value and share data)



December 31,


December 31, 

($ thousands)

2017


2016

ASSETS






Land, at cost

$

947,899


$

551,392

Grain facilities


11,463



6,856

Groundwater


12,107



11,933

Irrigation improvements


51,678



15,988

Drainage improvements


9,964



4,757

Permanent plantings


52,870



1,845

Other


8,245



2,901

Construction in progress


8,137



1,615

Real estate, at cost


1,102,363



597,287

Less accumulated depreciation


(10,285)



(3,224)

Total real estate, net


1,092,078



594,063

Deposits


239



5,721

Cash


53,536



47,166

Notes and interest receivable, net


9,760



2,843

Deferred offering costs


292



216

Deferred financing fees, net


348



Accounts receivable, net


6,650



4,181

Inventory


126



283

Prepaid and other assets


3,057



1,056

TOTAL ASSETS

$

1,166,086


$

655,529







LIABILITIES AND EQUITY






LIABILITIES






Mortgage notes, line of credit and bonds payable, net

$

514,071


$

308,779

Dividends and distributions payable


4,847



2,938

Accrued interest


3,193



1,538

Accrued property taxes


1,584



1,225

Deferred revenue


3,907



982

Accrued expenses


2,800



4,558

Total liabilities


530,402



320,020







Series B Participating Preferred Stock, $0.01 par value, 100,000,000 shares authorized; 6,037,500 shares issued and outstanding at December 31, 2017, and 0 shares issued and outstanding at December 31, 2016


144,223



Redeemable non-controlling interest in operating partnership, Series A preferred units


120,510



119,915







EQUITY






Common stock, $0.01 par value, 500,000,000 shares authorized; 30,334,849 shares issued and outstanding at December 31, 2017, and 17,351,446 shares issued and outstanding at December 31, 2016


329



172

Additional paid in capital


350,147



172,100

Retained earnings


5,161



4,103

Cumulative dividends


(31,199)



(14,473)

Non-controlling interests in operating partnership


46,513



53,692

Total equity


370,951



215,594







TOTAL LIABILITIES, SERIES B PARTICIPATING PREFERRED STOCK, REDEEMABLE NON-CONTROLLING INTEREST IN OPERATING PARTNERSHIP AND EQUITY

$

1,166,086


$

655,529

 

Farmland Partners Inc.

Consolidated Statements of Operations

For the three and twelve months ended December 31, 2017 and 2016

(in thousands except per share amounts)



For the Three Months Ended


For the 12 Months Ended


December 31,


December 31,


(Unaudited)


(Audited)


2017


2016


2017


2016

OPERATING REVENUES:












Rental income

$

14,575


$

13,206


$

42,956


$

29,668

Tenant reimbursements


678



(13)



1,909



263

Crop sales


269



82



799



846

Other revenue


41



57



555



224

Total operating revenues


15,563



13,332



46,219



31,001













OPERATING EXPENSES












Depreciation, depletion, and amortization


2,142



452



7,792



1,554

Property operating expenses


1,497



850



5,897



2,379

Acquisition and due diligence costs


51



704



930



2,521

General and administrative expenses


1,419



2,253



7,258



7,023

Legal and accounting


303



565



1,453



1,447

Other operating expenses


(4)



196



361



446

Total operating expenses


5,408



5,020



23,691



15,369

OPERATING INCOME


10,155



8,312



22,528



15,632













OTHER (INCOME) EXPENSE:












Other income


(235)



(203)



(391)



(337)

Loss on disposition of assets


153



-



200



Interest expense


3,709



2,089



13,561



9,959

Total other expense


3,627



1,886



13,370



9,622













Net income before income tax expense


6,528



6,426



9,158



6,010













Income tax (benefit) expense




(86)





11













NET INCOME


6,528



6,512



9,158



5,999













Net (income) attributable to non-controlling interests in operating partnership


(891)



(1,793)



(1,244)



(1,761)

Net loss attributable to redeemable non-controlling interests in operating partnership








64













Net income attributable to the Company


5,637



4,719



7,914



4,302













Nonforfeitable distributions allocated to unvested restricted shares


(34)



(24)



(151)



(96)

Distributions on redeemable non-controlling interests in operating partnership, Common units








(113)

Distributions on redeemable non-controlling interests in operating partnership, Series A preferred units and dividends on Series B Participating Preferred Stock


(3,142)



(858)



(6,856)



(2,915)













Net income available to common stockholders of Farmland Partners Inc.

$

2,461


$

3,837


$

907


$

1,178













Basic and diluted per common share data:












Basic net income available to common stockholders

$

0.08


$

0.26


$

0.03


$

0.09

Diluted net income available to common stockholders

$

0.07


$

0.18


$

0.03


$

0.09

Dividends declared per common share

$

0.1275


$

0.1275


$

0.5100


$

0.5100

Basic weighted average common shares outstanding


32,085



14,817



31,046



13,204

Diluted weighted average common shares outstanding


44,938



25,560



31,046



13,204

 

Farmland Partners Inc.

Reconciliation of Non-GAAP Measures

For the three and twelve months ended December 31, 2017 and 2016

(in thousands except per share amounts)



For the three months ended December 31,


For the twelve months ended December 31,

(in thousands except per share amounts)

2017


2016


2017


2016


(Unaudited)


(Audited)

Net income

$

6,528


$

6,512


$

9,158


$

5,999

Depreciation, depletion, and amortization


2,142



452



7,792



1,554

FFO


8,670



6,964



16,950



7,553













Stock based compensation


309



335



1,409



1,224

Indirect equity offering costs




16





88

Real estate related acquisition and due diligence costs


51



888



1,811



5,061

Dividends on Series B Participating Preferred Stock and and distributions on Series A preferred units


(3,142)



(858)



(6,856)



(2,915)

AFFO

$

5,888


$

7,345


$

13,314


$

11,011













AFFO per diluted weighted average share data:
























AFFO weighted average common shares


37,442



20,658



37,194



19,107













Net income per share available to common stockholders

$

0.08


$

0.26


$

0.03


$

0.09

Income available to redeemable non-controlling interest and non-controlling interest in operating partnership


0.09



0.06



0.21



0.24

Depreciation, depletion, and amortization


0.06



0.02



0.21



0.08

Stock based compensation


0.01



0.02



0.04



0.06

Real estate related acquisition and due diligence costs




0.04



0.05



0.26

Dividends on Series B Participating Preferred Stock and and distributions on Series A preferred units


(0.08)



(0.04)



(0.18)



(0.15)

AFFO per diluted weighted average share

$

0.16


$

0.36


$

0.36


$

0.58


























For the three months ended


For the twelve months ended


December 31,


December 31,

(in thousands)

2017


2016


2017


2016

Net income

$

6,528


$

6,512


$

9,158


$

5,999

Interest expense


3,709



2,089



13,561



9,959

Income tax expense




(85)





11

Depreciation, depletion, and amortization


2,142



452



7,792



1,554

EBITDA

$

12,379


$

8,968


$

30,511


$

17,523













Stock-based compensation


309



335



1,409



1,224

Indirect equity offering costs




16





88

Real estate related acquisition and due diligence costs


51



888



1,811



2,789

Adjusted EBITDA

$

12,739


$

10,207


$

33,731


$

21,624


























For the three months ended


For the twelve months ended


December 31,


December 31,


2017


2016


2017


2016

OPERATING REVENUES:












Rental income

$

14,575


$

13,206


$

42,956


$

29,668

Tenant reimbursements


678



(13)



1,909



263

Crop sales


269



82



799



846

Other revenue


41



57



555



224


$

15,563


$

13,332


$

46,219


$

31,001













Property operating expenses


1,497



850



5,897



2,379

NET OPERATING INCOME (NOI)

$

14,066


$

12,482


$

40,322


$

28,622


Non-GAAP Financial Measures

The Company considers the following non-GAAP measures as useful to investors as key supplemental measures of its performance: FFO, NOI, AFFO, EBITDA and Adjusted EBITDA. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. FFO, NOI, AFFO, EBITDA and Adjusted EBITDA, as calculated by the Company, may not be comparable to other companies that do not define such terms exactly as the Company.

FFO

The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate related depreciation, depletion and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures. Management presents FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from sales of depreciable operating properties, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. The Company also believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs. However, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.

AFFO

The Company calculates AFFO by adjusting FFO to exclude the income and expenses that the Company believes are not reflective of the sustainability of the Company's ongoing operating performance, including, but not limited to, real estate related acquisition and due diligence costs and stock-based compensation.

Changes in GAAP accounting and reporting rules that were put in effect after the establishment of NAREIT's definition of FFO in 1999 result in the inclusion of a number of items in FFO that do not correlate with the sustainability of the Company's operating performance.  Therefore, in addition to FFO, the Company presents AFFO and AFFO per share, fully diluted, both of which are non-GAAP measures.  Management considers AFFO a useful supplemental performance metric for investors as it is more indicative of the Company's operational performance than FFO. AFFO is not intended to represent cash flow or liquidity for the period, and is only intended to provide an additional measure of the Company's operating performance. Even AFFO, however, does not properly capture the timing of cash receipts, especially in connection with full-year rent payments under lease agreements entered into in connection with newly acquired farms. Management considers AFFO per share, fully diluted to be a supplemental metric to GAAP earnings per share. AFFO per share, fully diluted provides additional insight into how the Company's operating performance could be allocated to potential shares outstanding at a specific point in time. Management believes that AFFO is a widely recognized measure of the operations of REITs, and presenting AFFO will enable investors to assess the Company's performance in comparison to other REITs. However, other REITs may use different methodologies for calculating AFFO and AFFO per share, fully diluted and, accordingly, the Company's AFFO and AFFO per share, fully diluted may not always be comparable to AFFO and AFFO per share amounts calculated by other REITs. AFFO and AFFO per share, fully diluted should not be considered as an alternative to net income (loss) or earnings per share (determined in accordance with GAAP) as an indication of financial performance, or as an alternative to net income (loss) earnings per share (determined in accordance with GAAP) as a measure of the Company's liquidity, nor are they indicative of funds available to fund the Company's cash needs, including its ability to make distributions.

EBITDA and Adjusted EBITDA

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") is a key financial measure used to evaluate the Company's operating performance but should not be construed as an alternative to operating income, cash flows from operating activities or net income, in each case as determined in accordance with GAAP. The Company believes that EBITDA is a standard performance measure commonly reported and widely used by analysts and investors in the Company's industry. However, while EBITDA is a performance measure widely used across several industries, the Company does not believe that it correctly captures the Company's business operating performance because it includes non-cash expenses and recurring adjustments that are necessary to better understand the Company's business operating performance.  Therefore, in addition to EBITDA, management uses Adjusted EBITDA, a non-GAAP measure.

The Company calculates Adjusted EBITDA by adjusting EBITDA for certain items such as stock-based compensation and real estate related acquisition and due diligence costs that the Company considers necessary to understand its operating performance. The Company believes that Adjusted EBITDA provides useful supplemental information to investors regarding the Company's ongoing operating performance that, when considered with net income and EBITDA, is beneficial to an investor's understanding of the Company's operating performance. However, EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

Net Operating Income

The Company calculates net operating income as total operating revenues (rental income, tenant reimbursements and other revenue) less property operating expenses (direct property expenses and real estate taxes). Since net operating income excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expenses, other income and losses and extraordinary items, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and leasing farmland real estate, providing a perspective not immediately apparent from net income. However, net operating income should not be viewed as an alternative measure of the Company's financial performance since it does not reflect general and administrative expenses, interest expense, depreciation and amortization costs, other income and losses.

 

Cision View original content:http://www.prnewswire.com/news-releases/farmland-partners-inc-reports-fourth-quarter-and-full-year-2017-results-300607034.html

SOURCE Farmland Partners Inc.

Analysen zu Farmland Partners Incmehr Analysen

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!

Aktien in diesem Artikel

Farmland Partners Inc 11,57 -0,43% Farmland Partners Inc