31.01.2007 21:33:00
|
Hercules Reports Fourth Quarter and Full Year 2006 Results
Hercules Incorporated (NYSE: HPC) today reported net income for the
quarter ended December 31, 2006 of $242.1 million, or $2.14 per diluted
share, as compared to a net loss of $79.2 million, or $0.73 per diluted
share, for the fourth quarter of 2005.
Net income for the year ended December 31, 2006 was $238.7 million, or
$2.14 per diluted share, as compared to a net loss of $41.1 million, or
$(0.38) per diluted share, for the year ended December 31, 2005.
Fourth quarter 2006 net income includes a reversal of $48.7 million of
tax reserves related to discontinued operations, and a $90.7 million tax
benefit from the resolution in the fourth quarter of substantially all
issues related to IRS audits for the years 1993 to 2003. In addition, a
$102.7 million tax benefit was recorded for the expected utilization of
existing capital loss carryforwards.
Net income from ongoing operations(1) for the
fourth quarter of 2006 was $34.8 million, or $0.31 per diluted share, an
increase of 82% per diluted share as compared to net income from ongoing
operations of $19.0 million, or $0.17 per diluted share, in the fourth
quarter of 2005. Net income from ongoing operations for the year ended
December 31, 2006 was $137.3 million, or $1.23 per diluted share, an
increase of 43% per diluted share versus the same period in 2005. Please
refer to Table 2 and Table 3 for a reconciliation of net income from
ongoing operations to reported net income.
Cash flow from operations for the year ended December 31, 2006 was
$172.9 million, an increase of $33.7 million or 24% as compared to the
same period last year.
Net sales in the fourth quarter of 2006 were $493.9 million. Excluding
the impact of the sale of our majority interest in FiberVisions (the
"FiberVisions transaction"), sales increased 14% from the same period of
last year. Volume and pricing increased by 11% and 4%, respectively.
Rates of exchange also increased sales by 3%, while product mix was 4%
unfavorable during the quarter. Net sales for the year ended December
31, 2006 were $2.035 billion, an increase of 11% as compared to the same
period in 2005, excluding the impact of the FiberVisions transaction.
Volumes and pricing increased 11% and 3%, respectively versus the prior
year. Mix was 3% unfavorable, while rates of exchange were flat compared
to the prior year.
"We delivered excellent sales, earnings and cash flow growth in 2006,"
commented Craig A. Rogerson, President and Chief Executive Officer.
"With a proven growth strategy driving innovation to better serve our
customers, a focus on emerging market opportunities and the pursuit of
strategic bolt-on acquisitions, along with continued financial rigor and
improving productivity, we remain excited about our prospects going
forward."
Excluding the impact of the FiberVisions transaction, net sales in the
fourth quarter of 2006 increased in all regions of the world. Sales
increased 16% in North America, 13% in Europe, 7% in Latin America and
14% in Asia Pacific as compared to the same period last year.
Reported profit from operations in the fourth quarter of 2006 was $53.7
million, an increase of $67.2 million compared to an operating loss of
$13.5 million for the same period in 2005. Profit from ongoing
operations in the fourth quarter of 2006 was $62.7 million, an increase
of 32% compared with $47.6 million in the fourth quarter of 2005.
Severance, restructuring and other exit costs were $4.5 million in the
fourth quarter of 2006 and $21.1 million for the year ended December 31,
2006. This compares to $4.4 million in the fourth quarter of 2005 and
$31.8 million for the year 2005.
Interest and debt expense was $17.1 million in the fourth quarter of
2006, down $4.8 million compared with the fourth quarter of 2005,
reflecting lower outstanding debt balances and improved debt mix,
partially offset by increased variable short term rates. Interest
expense for the year ended December 31, 2006 was $71.2 million, a
decrease of $18.2 million, or 20%, from the prior year.
Net debt, total debt less cash and cash equivalents, was $823.9 million
at December 31, 2006, a decrease of $207.8 million from year-end 2005.
Capital spending was $44.4 million in the fourth quarter and $93.6
million for the year. This compares to $21.8 million and $67.5 million
in the fourth quarter and year 2005, respectively. Approximately half of
the 2006 spending was for expansion projects.
Segment Results – Reported Basis
In the Aqualon Group, net sales increased 17% and profit from operations
increased $5.7 million, or 16%, in the fourth quarter as compared with
the fourth quarter of 2005. Net sales for the year increased 18% and
profit from operations increased $31.9 million, or 21%, as compared to
the prior year.
All Aqualon businesses had increased sales in the fourth quarter as
compared to the prior year. In the aggregate, the sales increase was
driven by 17% higher volume, increased pricing of 3% and favorable rates
of exchange of 2%, partially offset by 5% unfavorable product mix.
Overall the Company’s guar and guar
derivatives acquisition and consolidation of Hercules Tianpu, a
methylcellulose joint venture in China, accounted for approximately a
10% sales increase.
"Aqualon continued to grow its businesses both organically and through
acquisitions and joint ventures," noted Mr. Rogerson. "Pricing continued
to show improvement while sales volume continued to be strong."
Coatings & Construction sales increased 13% in the fourth quarter of
2006 as compared to the same period of last year, primarily due to 14%
higher volume, 3% favorable rates of exchange and 1% increased pricing,
partially offset by 5% unfavorable product mix. Sales of products in the
Middle East and Asia coatings markets were especially strong during the
fourth quarter, while North America growth was lower. Sales into the
construction industry continued to be strong in Eastern Europe and other
emerging markets. Pricing improvement in the segment turned positive
during the fourth quarter, as increases were achieved in coatings,
partially offset by 1% lower methylcellulose pricing into the
construction industry. Pricing into construction was flat sequentially
from the third quarter 2006, reversing the declining trends experienced
in previous quarters.
Regulated Industries sales increased 12% in the fourth quarter of 2006
as compared to the same period of last year, due to an 11% improved
product mix, 3% increased prices and 2% favorable rates of exchange,
partially offset by 4% lower volumes. Volumes were lower in food
markets, resulting in a higher product mix in the pharmaceutical and
personal care markets. Excluding the lower food volumes, volume
increased in most markets and regions. Price increases were achieved in
the food and pharmaceutical markets, whereas personal care prices were
lower.
Energy & Specialties sales increased 24% in the fourth quarter of 2006
as compared to the same period of last year. The increase was due to 15%
higher volume/mix, 8% higher price, and 1% favorable rates of exchange.
The guar acquisition accounted for a 20% sales increase. The natural gas
and oil services sector demand continues to be strong and price
increases were achieved across many of the specialty products families.
Aqualon Group's increased profit from operations was due to higher sales
volume and the associated contribution margin, as well as increased
prices, partially offset by higher raw material costs. Selling, general
and administrative (SG&A) costs were higher compared to the prior year,
primarily reflecting increased corporate support costs, sales and
marketing, business management, and technology costs incurred to support
growth initiatives. Operating profit also included a $3.6 million gain
on sales of excess land at two current production sites.
In the Paper Technologies and Ventures Group ("PTV"), net sales in the
fourth quarter increased 13% and profit from operations increased $13.1
million, or 122%, compared with the same quarter in 2005. Net sales for
the year ended December 31, 2006 increased $58.0 million, or 6%, and
profit from operations increased $19.4 million, or 32%, as compared to
the prior year.
Paper Technologies sales increased 12% as compared to the fourth quarter
of 2005, due to 10% increased volume, 5% increased price and 3%
favorable rates of exchange, partially offset by an unfavorable mix of
6%. Volume growth was achieved in the Americas and in Asia, whereas
Europe was lower. Asia volumes remained strong, increasing 24% compared
to the prior year, and North America increased 13% for the same period.
The increase in North America volumes was primarily due to a marketing
and manufacturing alliance for rosin size products established in 2006.
Mill closures and bankruptcies, primarily in Southern Europe, continue
to negatively impact overall results in Europe. Increased pricing was
achieved in all regions of the world with the largest increase obtained
in North America. The unfavorable mix primarily reflects higher sales of
lower priced functional products in both North America and the emerging
Asian markets.
Venture sales increased 14% primarily due to 3% higher price, 13%
improved product mix and 2% favorable rates of exchange, partially
offset by 4% lower volume. Pricing reflects increases in water
management, lubricants and pulping products. The improved mix reflects
higher sales of water management, lubricants and adhesive products.
PTV’s increased profit from operations for the
fourth quarter reflects higher volumes and improved selling price,
partially offset by higher raw material and SG&A costs. Price increases
of $11.0 million exceeded raw material cost increases of $7.5 million.
Severance, restructuring and other exit costs in the fourth quarter of
2006 were $2.3 million as compared to $3.6 million in the same period of
2005. SG&A costs were higher than the prior year primarily due to
increased corporate support costs and bad debt accruals, partially
offset by savings from restructuring efforts throughout last year. Also,
legal fees associated with patent defense costs were significantly lower
than the prior year. Operating profit included a $2.9 million gain on
the sale of excess land at a current production site.
"Improved performance in the Americas helped offset the continued
challenging conditions in the Western European paper market. Our
strategy of improving product mix through innovation and of increasing
selling prices to reflect value continues to show progress," commented
Mr. Rogerson.
Outlook
"The results achieved in 2006 were a direct product of the strategy
executed over the past several years focusing on growth, continuous
productivity improvement and cash flow generation,”
noted Mr. Rogerson. "While we have made
significant progress, there are many opportunities ahead of us. We will
continue to execute our strategy to deliver differentiated value to our
customers, and target consistent double digit EPS and cash flow growth
to create increased value for our shareholders.”
The company expects to make capital investments of approximately $117
million in 2007. The Company’s ongoing
effective tax rate for 2007 is estimated to be 32%.
Fourth quarter Conference Call and Webcast
The Company will discuss fourth quarter and full year 2006 results
tomorrow, February 1st, at 9:00 a.m., Eastern.
Teleconference:
(973) 935-8756 - Ask for Conference ID # 8340785 Please call 10 to
15 minutes prior to the call.
Webcast:
Listen-only mode via Internet broadcast from www.herc.com
under Shareholder Information.
Hercules manufactures and markets chemical specialties globally for
making a variety of products for home, office and industrial markets.
For more information, visit the Hercules website at www.herc.com.
This news release includes forward-looking statements, as defined in
the Private Securities Litigation Reform Act of 1995, reflecting
management's current analysis and expectations, based on what management
believes to be reasonable assumptions. Forward-looking statements
may involve known and unknown risks, uncertainties and other factors,
which may cause the actual results to differ materially from those
projected, stated or implied, depending on such factors as: ability to
generate cash, changes resulting from ongoing reviews of tax
liabilities, ability to raise capital, ability to refinance, ability to
execute productivity improvements and reduce costs, ability to execute
and integrate acquisitions, ability to execute divestitures, ability to
increase prices, business climate, business performance, changes in tax
laws or regulations and related liabilities, changes in tax rates,
economic and competitive uncertainties, higher manufacturing costs,
reduced level of customer orders, changes in strategies, risks in
transitioning business support activities, job functions and
responsibilities to service providers, risks in developing new products
and technologies, risks in developing new market opportunities,
environmental and safety regulations and clean-up costs, foreign
exchange rates, asset dispositions, the impact of changes in the value
of pension fund assets and liabilities, changes in generally accepted
accounting principles, adverse legal and regulatory developments,
including increases in the number or financial exposures of claims,
lawsuits, settlements or judgments, the financial capacity of settling
insurers, the impact of increased accruals and reserves for such
exposures, the outcome of litigation and appeals, including the
inability to obtain judicial review of adverse litigation results, and
adverse changes in economic and political climates around the world,
including terrorist activities, international hostilities and potential
natural disasters. Accordingly, there can be no assurance that
the Company will meet future results, performance or achievements
expressed or implied by such forward-looking statements. As
appropriate, additional factors are contained in other reports filed by
the Company with the Securities and Exchange Commission. This
paragraph is included to provide safe harbor for forward-looking
statements, which are not generally required to be publicly revised as
circumstances change, and which the Company does not intend to update. HERCULES INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in millions, except per share data)
(Unaudited)
Table 1 THREE MONTHSENDED DEC. 31 TWELVE MONTHSENDED DEC. 31 2006
2005
2006
2005
Net sales
$493.9
$498.8
$2,035.3
$2,055.0
Cost of sales
325.8
348.6
1,343.4
1,391.1
Selling, general and administrative expenses
97.4
90.2
372.2
382.5
Research and development
10.5
10.4
38.8
40.8
Intangible asset amortization
1.8
2.0
7.2
8.0
Other operating expense, net
4.7
61.1
25.1
92.3
Profit (loss) from operations
53.7
(13.5)
248.6
140.3
Interest and debt expense
17.1
21.9
71.2
89.4
Other expense, net
30.9
39.2
174.2
86.3
Income (loss) before income taxes, minority interests and equity
(loss) income
5.7
(74.6)
3.2
(35.4)
Benefit for income taxes
(189.5)
(3.2)
(192.2)
(3.8)
Income (loss) before minority interests and equity (loss) income
195.2
(71.4)
195.4
(31.6)
Minority interests in earnings of consolidated subsidiaries and
equity (loss) income of affiliated companies, net of tax
(1.7)
(0.1)
(4.6)
(0.5)
Net income (loss) from continuing operations before discontinued
operations and changes in accounting principle
193.5
(71.5)
190.8
(32.1)
Net income (loss) from discontinued operations, net of tax
48.6
(5.2)
47.0
(6.5)
Cumulative effect of changes in accounting principle, net of tax
—
(2.5)
0.9
(2.5)
Net income (loss)
$242.1
($79.2)
$238.7
($41.1)
Basic earnings (loss) per share:
Continuing operations
$1.72
($0.66)
$1.72
($0.30)
Discontinued operations
0.43
(0.05)
0.42
(0.06)
Cumulative effect of changes in accounting principle
—
(0.02)
0.01
(0.02)
Net income (loss)
$2.15
($0.73)
$2.15
($0.38)
Weighted average # of basic shares (millions)
112.4
108.9
110.8
108.7
Diluted earnings (loss) per share:
Continuing operations
$1.71
($0.66)
$1.71
($0.30)
Discontinued operations
0.43
(0.05)
0.42
(0.06)
Cumulative effect of changes in accounting principle
—
(0.02)
0.01
(0.02)
Net income (loss)
$2.14
($0.73)
$2.14
($0.38)
Weighted average # of diluted shares (millions)
113.1
108.9
111.3
108.7
Income (loss) before income taxes and equity loss
$ 5.7
($74.6)
$ 3.2
($35.4)
Interest and debt expense
17.1
21.9
71.2
89.4
EBIT(1)
22.8
(52.7)
74.4
54.0
Depreciation and amortization, net of amortization of debt
issuance costs
23.3
26.7
94.2
103.3
EBITDA(1)
$46.1
($26.0)
$168.6
$157.3
Table 1 (continued)
(Unaudited)
SEGMENT DATA(Dollars in millions) THREE MONTHSENDED DEC. 31 TWELVE MONTHSENDED DEC. 31 2006
2005
2006
2005
Net Sales By Industry Segment
Paper Technologies
$222.6
$198.0
$851.0
$810.7
Ventures
57.5
50.4
224.3
206.6
Paper Technologies & Ventures Group 280.1
248.4
1,075.3
1,017.3
Coatings & Construction
90.4
79.7
398.3
356.4
Regulated
48.0
42.8
188.2
174.1
Energy & Specialties
75.4
60.6
304.3
224.5
Aqualon Group 213.8
183.1
890.8
755.0
FiberVisions
--
67.3
69.2
282.7
TOTAL $493.9
$498.8
$2,035.3
$2,055.0
Profit From Operations By Segment
Paper Technologies & Ventures Group
$23.8
$10.7
$80.8
$61.4
Aqualon Group
40.9
35.2
187.4
155.5
FiberVisions/Corporate
(11.0)
(59.4)
(19.6)
(76.6)
TOTAL $53.7
($13.5) $248.6
$140.3
Table 2
(Unaudited)
(Unaudited)
Reconciliation to Ongoing Operations THREE MONTHS ENDED DEC. 31, 2006 THREE MONTHS ENDED DEC. 31, 2005 (Dollars in millions, except per share) NET INCOME (LOSS) DILUTED EPS PROFIT FROM OPERATIONS EBITDA NET INCOME (LOSS) DILUTED EPS PROFIT FROM OPERATIONS EBITDA From Table 1 $242.1
$2.14
$53.7
$46.1
($79.2) ($0.73) ($13.5) ($26.0)
Discontinued operations, net of tax
(48.6)
(0.43)
—
—
5.2
0.05
—
—
Cumulative effect of change in accounting principle, net of tax
—
—
—
—
2.5
0.02
—
—
Vertac litigation
1.0
0.01
—
1.5
—
—
—
—
Asbestos expense, net of insurance settlements
13.0
0.12
—
20.0
24.4
0.22
—
37.5
Legal accruals and settlements(2)
3.1
0.03
0.1
4.8
0.5
—
0.5
0.8
Severance and restructuring costs
2.9
0.03
4.5
4.5
2.8
0.03
4.4
4.4
Asset impairments/charges and accelerated depreciation
2.8
0.02
4.2
3.2
2.1
0.02
3.2
1.6
Gain on debt prepayment and write-off of debt issuance costs
(0.3)
—
—
(0.5)
(0.4)
—
—
(0.6)
Gain on asset dispositions
(0.9)
(0.01)
—
(1.4)
—
—
—
—
Loss on sale of FiberVisions, goodwill impairment(4)
2.6
0.02
—
2.6
34.4
0.32
52.9
52.9
Tax on undistributed earnings of FiberVisions
—
—
—
—
7.6
0.07
—
—
Other(3)
2.3
0.02
0.2
3.6
(0.5)
(0.01)
0.1
(0.8)
Subtotal adjustment items(4)
(22.1)
(0.19)
9.0
38.3
78.6
0.72
61.1
95.8
Tax adjustment to the ongoing effective tax rate
(185.2)
(1.64)
—
—
19.6
0.18
—
—
Ongoing Operations(1) $34.8
$0.31
$62.7
$84.4
$19.0
$0.17
$47.6
$69.8
Table 3
(Unaudited)
(Unaudited)
Reconciliation to Ongoing Operations TWELVE MONTHS ENDED DEC. 31, 2006 TWELVE MONTHS ENDED DEC. 31, 2005 (Dollars in millions, except per share) NET INCOME (LOSS) DILUTED EPS PROFIT FROM OPERATIONS EBITDA NET INCOME (LOSS) DILUTED EPS PROFIT FROM OPERATIONS EBITDA From Table 1 $238.7
$2.14
$248.6
$168.6
($41.1) ($0.38) $140.3
$157.3
Discontinued operations, net of tax
(47.0)
(0.42)
—
—
6.5
0.06
—
—
Cumulative effect of change in accounting principle, net of tax
(0.9)
(0.01)
—
—
2.5
0.02
—
—
Vertac litigation
70.5
0.63
—
108.5
9.8
0.09
—
15.0
Asbestos expense, net of insurance settlements
13.0
0.12
—
20.0
24.0
0.22
—
36.9
Legal accruals and settlements(2)
4.3
0.04
(2.0)
6.6
11.7
0.10
0.6
18.0
Severance and restructuring costs
13.7
0.12
21.1
21.1
20.7
0.19
31.8
31.8
Asset impairments/charges and accelerated depreciation
5.4
0.05
8.3
3.2
3.6
0.03
5.6
2.1
Loss on debt prepayment, net, and write-off of debt issuance costs
7.6
0.07
—
11.7
9.2
0.08
—
14.2
Gain on asset dispositions
(0.9)
(0.01)
—
(1.4)
(7.0)
(0.06)
—
(10.8)
Loss on sale of FiberVisions, goodwill impairment(4)
13.3
0.12
—
13.3
34.4
0.31
52.9
52.9
Tax on undistributed earnings of FiberVisions
—
—
—
—
7.6
0.07
—
—
Accelerated vesting of stock compensation
—
—
—
—
1.8
0.02
2.8
2.8
Other(3)
3.1
0.03
0.4
4.2
1.6
0.01
1.0
2.5
Subtotal adjustment items(4)
82.1
0.74
27.8
187.2
126.4
1.14
94.7
165.4
Tax adjustment to the ongoing effective tax rate and impact of
diluted shares
(183.5)
(1.65)
—
—
9.5
0.10
—
—
Ongoing Operations(1) $137.3
$1.23
$276.4
$355.8
$94.8
$0.86
$235.0
$322.7
Table 4
(Unaudited)
Reconciliation to Ongoing Operations By Business Segment THREE MONTHS ENDED DEC. 31, 2006 (Dollars in millions) PAPER TECHNOLOGIES & VENTURES GROUP AQUALON GROUP CORPORATE ITEMS / FIBERVISIONS TOTAL HERCULES Profit from Operations $23.8
$40.9
($11.0) $53.7
Severance, restructuring and other exit costs
2.3
0.1
2.1
4.5
Asset impairments/charges and accelerated depreciation
(0.3)
—
4.5
4.2
Legal accruals and settlements(2) —
—
0.1
0.1
Other(3)
0.1
—
0.1
0.2
Subtotal adjustment items
2.1
0.1
6.8
9.0
Profit from Ongoing Operations(1) $25.9
$41.0
($4.2) $62.7
Table 5
(Unaudited)
Reconciliation to Ongoing Operations By Business Segment THREE MONTHS ENDED DEC. 31, 2005 (Dollars in millions) PAPER TECHNOLOGIES & VENTURES GROUP AQUALON GROUP CORPORATE ITEMS / FIBERVISIONS TOTAL HERCULES Profit from Operations $10.7
$35.2
($59.4) ($13.5)
Severance, restructuring and other exit costs
3.5
(0.4)
1.3
4.4
Asset impairments/charges and accelerated depreciation
1.3
—
1.9
3.2
FiberVisions goodwill impairment
—
—
52.9
52.9
Other(3)
0.7
(0.1)
—
0.6
Subtotal adjustment items
5.5
(0.5)
56.1
61.1
Profit from Ongoing Operations(1) $16.2
$34.7
($3.3) $47.6
Table 6
(Unaudited)
Reconciliation to Ongoing Operations By Business Segment TWELVE MONTHS ENDED DEC. 31, 2006 (Dollars in millions) PAPER TECHNOLOGIES & VENTURES GROUP AQUALON GROUP CORPORATE ITEMS / FIBERVISIONS TOTAL HERCULES Profit from Operations $80.8
$187.4
($19.6) $248.6
Severance, restructuring and other exit costs
10.5
4.1
6.5
21.1
Asset impairments/charges and accelerated depreciation
3.1
—
5.2
8.3
Legal accruals and settlements(2)
1.1
—
(3.1)
(2.0)
Other(3)
0.1
—
0.3
0.4
Subtotal adjustment items
14.8
4.1
8.9
27.8
Profit from Ongoing Operations(1) $95.6
$191.5
($10.7) $276.4
Table 7
(Unaudited)
Reconciliation to Ongoing Operations By Business Segment TWELVE MONTHS ENDED DEC. 31, 2005 (Dollars in millions) PAPER TECHNOLOGIES & VENTURES GROUP AQUALON GROUP CORPORATE ITEMS / FIBERVISIONS TOTAL HERCULES Profit from Operations $61.4
$155.5
($76.6) $140.3
Severance, restructuring and other exit costs
17.6
3.3
10.9
31.8
Asset impairments/charges and accelerated depreciation
3.0
0.5
2.1
5.6
Accelerated vesting of stock compensation
—
—
2.8
2.8
FiberVisions goodwill impairment
—
—
52.9
52.9
Other(3)
0.8
(0.1)
0.9
1.6
Subtotal adjustment items
21.4
3.7
69.6
94.7
Profit from Ongoing Operations(1) $82.8
$159.2
($7.0) $235.0
CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in millions)
(Unaudited) Table 8
DEC. 312006 DEC. 312005 Assets
Current assets
Cash and cash equivalents
$ 171.8
$ 77.3
Accounts receivable, net
326.6
289.7
Inventories
210.6
179.6
Federal income tax receivable
170.8
—
Other current assets(5)
104.7
296.8
Total current assets $ 984.5
$ 843.4
Property, plant and equipment, net
600.4
535.4
Other assets
1,230.4
1,190.0
Total assets $2,815.3
$2,568.8
Liabilities and Stockholders' Equity (Deficit)
Current liabilities
Accounts payable
$ 205.3
$ 172.9
Other current liabilities(5)
265.2
322.8
Vertac litigation liability
123.5
—
Current debt obligations
35.8
16.7
Total current liabilities $ 629.8
$ 512.4
Long-term debt
959.9
1,092.3
Other liabilities
970.2
987.7
Total liabilities $2,559.9
$2,592.4
Minority interests
12.7
1.1
Total stockholders' equity (deficit)(6)
242.7
(24.7)
Total liabilities and stockholders' equity (deficit) $2,815.3
$2,568.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in millions)
(Unaudited) Table 9
TWELVE MONTHS ENDED DEC. 31 2006
2005
Cash Flows from Operating Activities:
Net income (loss)
$238.7
($41.1)
Adjustments to reconcile net income (loss) to cash provided by
operations:
Depreciation and amortization
95.3
105.9
Deferred income tax provision and income taxes payable
(282.9)
(27.8)
Impairment charges
3.2
58.6
Loss on sale of 51% interest in FiberVisions
13.3
—
Other noncash charges and credits
1.6
(3.7)
Working capital, net(7)
106.1
17.1
Asbestos-related assets and liabilities, net
37.1
61.3
Pension and postretirement benefits
(7.9)
(18.3)
Non-current assets and liabilities, net
(23.7)
(12.8)
FiberVisions assets and liabilities held for sale
(7.9)
—
Net cash provided by operating activities 172.9
139.2
Cash Flows from Investing Activities:
Capital expenditures
(93.6)
(67.5)
Proceeds from sale of 51% interest in FiberVisions, net of
transaction costs
17.8
—
Acquisitions and investments, net of cash recognized upon
consolidation
(29.0)
(4.4)
Proceeds from fixed asset disposals / Other
10.7
14.2
Net cash used in investing activities (94.1) (57.7) Cash Flows from Financing Activities:
Long-term debt issued by FiberVisions, net of issuance costs
83.7
—
Long-term debt proceeds
22.0
—
Debt repayments and change in short term debt
(136.7)
(129.3)
Proceeds received from the exercise of stock options / Other
42.6
2.3
Net cash provided by (used in) financing activities 11.6
(127.0)
Effect of exchange rate changes on cash
4.1
(3.7)
Net increase (decrease) in cash and cash equivalents
94.5
(49.2)
Cash and cash equivalents at beginning of period
77.3
126.5
Cash and cash equivalents at end of period $171.8
$77.3
NOTES: (1) Ongoing operations, profit from ongoing
operations, net income from ongoing operations, EBIT and EBITDA,
wherever used herein, are non-GAAP financial measures. The ongoing
operations include Paper Technologies and Ventures, the Aqualon Group
and FiberVisions. Results from ongoing operations exclude impairment
charges for certain facilities within these businesses, which will have
no further operating impact, charges related to divested businesses,
litigation against and settlements with the Company's insurance
carriers, executive retirement benefits, and legal accruals and
settlements. It also excludes the impact of the prepayment and
refinancing of long-term debt. Please refer to Tables 2, 3, 4, 5, 6 and
7 for the reconciliation of reported to ongoing operations for all
periods presented.
EBIT is calculated as net income (loss) before income taxes plus
interest and debt expense. EBITDA is calculated as net income (loss)
before income taxes plus interest and debt expense, depreciation and
amortization, net of amortization of debt issuance costs.
EBIT and EBITDA are measures commonly used by the capital markets to
value enterprises. Interest, taxes, depreciation and amortization can
vary significantly between companies due in part to differences in
accounting policies, tax strategies, levels of indebtedness and interest
rates. Excluding these items provides insight into the underlying
results of operations and facilitates comparisons between Hercules and
other companies. In addition, EBITDA is considered a reasonable
approximation of gross cash flow and is one of the measures used for
determining debt covenant compliance. Management believes that EBIT and
EBITDA information is useful to investors for these reasons. This
measurement is not recognized in accordance with GAAP and should not be
viewed as an alternative to GAAP measures of performance.
(2) These accruals and settlements relate to
non-asbestos litigation matters.
(3) Other primarily includes gains and losses
related to formerly divested businesses and other costs.
(4) Adjustment items have been tax affected at
the U.S. federal statutory tax rate of 35% for 2006 and 2005, except the
loss on the sale of FiberVisions, which had no corresponding tax benefit
as valuation allowances were established on the capital loss.
Additionally, the related earnings per share impact is based upon
diluted shares totaling 113.1 million and 110.1 million for the three
months ended December 31, 2006 and 2005, respectively, and 111.3 million
and 110.4 million for the Twelve Months ended December 31, 2006 and
2005, respectively.
(5) Pursuant to the FiberVisions plan of
disposition, the division's assets and liabilities have been
reclassified as assets and liabilities held for sale in the December 31,
2005 Condensed Consolidated Balance Sheet. Assets held for sale totaling
$202.7 million are included in Other current assets; liabilities held
for sale of $66.6 million are included in Other current liabilities at
December 31, 2005.
(6) Effective December 31, 2006, the Company
adopted SFAS No. 158, "Employers' Accounting for Defined Benefit Pension
and Other Postretirement Plans." The statement requires that a net asset
or liability be recognized to report the funded status of defined
benefit pension and other postretirement plans on its balance sheet. At
December 31, 2006, after-tax charges to other comprehensive income of
$71.9 million and $54.7 million were recorded for the defined benefit
pension plans and postretirement medical plans, respectively.
(7) Working capital, net includes $123.5
million related to the Vertac litigation liability.
Der finanzen.at Ratgeber für Aktien!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!
JETZT DEVISEN-CFDS MIT BIS ZU HEBEL 30 HANDELN
Handeln Sie Devisen-CFDs mit kleinen Spreads. Mit nur 100 € können Sie mit der Wirkung von 3.000 Euro Kapital handeln.
82% der Kleinanlegerkonten verlieren Geld beim CFD-Handel mit diesem Anbieter. Sie sollten überlegen, ob Sie es sich leisten können, das hohe Risiko einzugehen, Ihr Geld zu verlieren.
Nachrichten zu Ashland Global Holdings Incmehr Nachrichten
05.11.24 |
Ausblick: Ashland Global stellt Zahlen zum jüngsten Quartal vor (finanzen.net) | |
05.08.24 |
Ausblick: Ashland Global stellt Zahlen zum jüngsten Quartal vor (finanzen.net) | |
22.07.24 |
Erste Schätzungen: Ashland Global präsentiert Bilanzzahlen zum jüngsten Jahresviertel (finanzen.net) |
Analysen zu Ashland Global Holdings Incmehr Analysen
Aktien in diesem Artikel
Ashland Global Holdings Inc | 72,50 | -2,03% |
Indizes in diesem Artikel
S&P 500 | 6 032,38 | 0,56% |