26.07.2017 12:30:00
|
Prosperity Bancshares, Inc.® Reports Second Quarter 2017 Earnings
HOUSTON, July 26, 2017 /PRNewswire/ -- Prosperity Bancshares, Inc.® (NYSE: PB), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net income for the quarter ended June 30, 2017 of $68.554 million or $0.99 per diluted common share. Additionally, nonperforming assets remain low at 0.24% of second quarter average interest-earning assets.
"Prosperity reported $68.554 million in net income for the second quarter of 2017. These results reflect a 15.39% annualized return on tangible common equity and a 1.22% annualized return on quarterly average assets. These returns are some of the best in the business and are evidence of Prosperity's strong core deposit base, efficient operations and sound asset quality," said David Zalman, Prosperity's Chairman and Chief Executive Officer.
"Further, Prosperity has seen solid loan growth over the last three quarters, with loans increasing 5.1% on an annualized basis during the second quarter of 2017 and 4.9% on an annualized basis during the first quarter of 2017," continued Zalman.
"Texas and Oklahoma have continued to rebound from the downturn in the oil business. Texas employers added more than 40,000 jobs in June 2017, which brings Texas to an annualized job growth rate of 2.7%, up from 2.4% in May and in line with job growth nationally. The Texas unemployment rate fell to 4.6% in June from 4.8% in May. The recent acceleration in job growth led the Federal Reserve Bank of Dallas to boost its forecast for employment growth in Texas to 2.8%," added Zalman.
"With a better economy, loan growth and a strong pipeline of approved but unfunded loans, we look forward to a solid second half of 2017," concluded Zalman.
(1) | Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure. |
Results of Operations for the Three Months Ended June 30, 2017
Net income was $68.554 million(2) for the three months ended June 30, 2017 compared with $68.071 million(3) for the same period in 2016. Net income per diluted common share was $0.99 for the three months ended June 30, 2017 compared with $0.98 for the same period in 2016. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended June 30, 2017 were 1.22%, 7.36% and 15.39%(1), respectively. Prosperity's efficiency ratio (excluding credit loss provisions, net gains and losses on the sale of assets and securities and taxes) was 42.34%(1) for the three months ended June 30, 2017.
Net interest income before provision for credit losses for the three months ended June 30, 2017 was $152.231 million compared with $158.467 million during the same period in 2016, a decrease of $6.236 million or 3.9%. This change was primarily due to a $4.833 million decrease in loan discount accretion. Linked quarter net interest income before provision for credit losses decreased $204 thousand or 0.1% to $152.231 million compared with $152.435 million during the three months ended March 31, 2017.
The net interest margin on a tax equivalent basis was 3.14% for the three months ended June 30, 2017, compared with 3.37% for the same period in 2016. This change was primarily due to a $4.833 million decrease in loan discount accretion. On a linked quarter basis the net interest margin was 3.14% compared with 3.20% for the three months ended March 31, 2017.
Noninterest income was $27.780 million for the three months ended June 30, 2017 compared with $28.473 million for the same period in 2016, a decrease of $693 thousand or 2.4%. This change was primarily due to the net loss on sale of assets, partially offset by the gain on sale of securities. The sale of assets was primarily related to the sale of an aircraft acquired in a previous acquisition that was leased to a third party. On a linked quarter basis, noninterest income decreased $3.044 million or 9.9% compared with the three months ended March 31, 2017. This change was primarily due to the net loss on sale of assets, partially offset by the gain on sale of securities.
Noninterest expense was $76.442 million for the three months ended June 30, 2017 compared with $79.235 million for the same period in 2016, a decrease of $2.793 million or 3.5%. This change was primarily due to a decrease in salaries and benefits and core deposit intangibles amortization. On a linked quarter basis, noninterest expense decreased $1.620 million or 2.1% compared with the three months ended March 31, 2017. This change was primarily due to a decrease in salaries and benefits.
Results of Operations for the Six Months Ended June 30, 2017
Net income was $137.119 million(4) for the six months ended June 30, 2017 compared with $137.022 million(5) for the same period in 2016. Net income per diluted common share was $1.97 for the six months ended June 30, 2017 compared with $1.96 for the same period in 2016. Annualized returns on average assets, average common equity and average tangible common equity for the six months ended June 30, 2017 were 1.22%, 7.41% and 15.60%(1), respectively. Prosperity's efficiency ratio (excluding credit loss provisions, net gains and losses on the sale of assets and securities and taxes) was 42.68%(1) for the six months ended June 30, 2017.
Net interest income before provision for credit losses for the six months ended June 30, 2017 was $304.666 million compared with $324.724 million for the same period in 2016, a decrease of $20.058 million or 6.2%. This change was primarily due to a $14.574 million decrease in loan discount accretion.
The net interest margin on a tax equivalent basis for the six months ended June 30, 2017 was 3.17% compared with 3.43% for the same period in 2016. This change was primarily due to a $14.574 million decrease in loan discount accretion.
Noninterest income was $58.604 million for the six months ended June 30, 2017 compared with $59.266 million for the same period in 2016, a decrease of $662 thousand or 1.1%. This change was primarily due to the net loss on sale of assets and a decrease in brokerage income, partially offset by the gain on sale of securities and an increase in service charges on deposit accounts. The sale of assets was primarily related to the sale of an aircraft acquired in a previous acquisition that was leased to a third party.
Noninterest expense was $154.504 million for the six months ended June 30, 2017 compared with $159.763 million for the same period in 2016, a decrease of $5.259 million or 3.3%. This change was primarily due to a decrease in salaries and benefits and core deposit intangibles amortization.
(2) | Includes purchase accounting adjustments of $2.560 million, net of tax, primarily comprised of loan discount accretion of $4.471 million for the three months ended June 30, 2017. |
(3) | Includes purchase accounting adjustments of $5.712 million, net of tax, primarily comprised of loan discount accretion of $9.304 million for the three months ended June 30, 2016. |
(4) | Includes purchase accounting adjustments of $5.235 million, net of tax, primarily comprised of loan discount accretion of $9.224 million for the six months ended June 30, 2017. |
(5) | Includes purchase accounting adjustments of $14.424 million, net of tax, primarily comprised of loan discount accretion of $23.798 million for the six months ended June 30, 2016. |
Balance Sheet Information
At June 30, 2017, Prosperity had $22.297 billion in total assets, an increase of $500.233 million or 2.3%, compared with $21.796 billion at June 30, 2016.
Loans at June 30, 2017 were $9.864 billion, an increase of $214.011 million or 2.2%, compared with $9.650 billion at June 30, 2016. Linked quarter loans increased $124.766 million or 1.3% (5.1% annualized) from $9.739 billion at March 31, 2017.
As part of its commercial and industrial lending activities, Prosperity extends credit to oil and gas production and service companies. Oil and gas production loans are loans to companies directly involved in the exploration and/or production of oil and gas. Oil and gas service loans are loans to companies that provide services for oil and gas production and exploration. At June 30, 2017, oil and gas loans totaled $287.815 million or 2.9% of total loans, of which $115.358 million were to production companies and $172.457 million were to service companies. This compares with total oil and gas loans of $328.409 million or 3.4% of total loans at June 30, 2016, of which $156.734 million were to production companies and $171.675 million were to service companies. At March 31, 2017, oil and gas loans totaled $267.445 million or 2.8% of total loans, of which $108.267 million were production loans and $159.178 million were service loans.
Deposits at June 30, 2017 were $17.071 billion, a decrease of $148.615 million or 0.9%, compared with $17.219 billion at June 30, 2016. Linked quarter deposits increased $34.958 million or 0.2% from $17.036 billion at March 31, 2017.
Asset Quality
Nonperforming assets totaled $47.618 million or 0.24% of quarterly average interest-earning assets at June 30, 2017, compared with $52.130 million or 0.27% of quarterly average interest-earning assets at June 30, 2016, and $41.199 million or 0.21% of quarterly average interest-earning assets at March 31, 2017. The linked quarter change was primarily due to one commercial and industrial loan placed on nonaccrual during the second quarter 2017.
The allowance for credit losses was $83.783 million or 0.85% of total loans at June 30, 2017, $83.826 million or 0.87% of total loans at June 30, 2016 and $84.095 million or 0.86% of total loans at March 31, 2017. Excluding loans acquired that are accounted for under FASB Accounting Standards Codification ("ASC") Topics 310-20 and 310-30, the allowance for credit losses was 0.93%(1) of remaining loans as of June 30, 2017, compared with 1.01%(1) at June 30, 2016 and 0.96%(1) at March 31, 2017.
The provision for credit losses was $2.750 million for the three months ended June 30, 2017 compared with $6.000 million for the three months ended June 30, 2016 and $2.675 million for the three months ended March 31, 2017. The provision for credit losses was $5.425 million for the six months ended June 30, 2017 compared with $20.000 million for the six months ended June 30, 2016.
Net charge-offs were $3.062 million for the three months ended June 30, 2017 compared with $5.888 million for the three months ended June 30, 2016 and $3.906 million for the three months ended March 31, 2017. Net charge-offs for the second quarter of 2017 were primarily comprised of one commercial and industrial loan. Net charge-offs were $6.968 million for the six months ended June 30, 2017 compared with $17.558 million for the six months ended June 30, 2016.
Conference Call
Prosperity's management team will host a conference call on Wednesday, July 26, 2017 at 10:30 a.m. Eastern Time (9:30 a.m. Central Time) to discuss Prosperity's second quarter 2017 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383. The elite entry number is 7554104.
Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity's website at www.prosperitybankusa.com. The webcast may be accessed from Prosperity's home page by selecting "Presentations & Calls" from the drop-down menu on the Investor Relations tab and following the instructions.
Non-GAAP Financial Measures
Prosperity's management uses certain non−GAAP financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity, tangible equity to tangible assets ratio and the efficiency ratio, excluding net gains and losses on the sale of assets and securities. Further, as a result of acquisitions and the related purchase accounting adjustments, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20, "Receivables-Nonrefundable Fees and Other Costs" and 310-30, "Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality"). Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity's financial results and that their presentation, together with the accompanying reconciliations, provides a more complete understanding of factors and trends affecting Prosperity's business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP financial measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook. These non-GAAP financial measures should not be considered a substitute for, nor of greater importance than, GAAP basis measures and results; Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. Please refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures to the nearest respective GAAP financial measures.
Dividend
Prosperity Bancshares, Inc. declared a third quarter cash dividend of $0.34 per share, to be paid on October 2, 2017 to all shareholders of record as of September 15, 2017.
Prosperity Bancshares, Inc. ®
As of June 30, 2017, Prosperity Bancshares, Inc. ® is a $22.297 billionHouston, Texas based regional financial holding company, formed in 1983. Operating under a community banking philosophy and seeking to develop broad customer relationships based on service and convenience, Prosperity offers a variety of traditional loan and deposit products to its customers, which consist primarily of small and medium sized businesses and consumers. In addition to established banking products, Prosperity offers a complete line of services including: Internet Banking services at www.prosperitybankusa.com, Retail Brokerage Services, Credit Cards, MasterMoney Debit Cards, 24 hour voice response banking, Trust and Wealth Management, Mortgage Services, Cash Management and Mobile Banking.
As of June 30, 2017, Prosperity operated 243 full-service banking locations: 65 in the Houston area, including The Woodlands; 29 in the South Texas area including Corpus Christi and Victoria; 34 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area, 6 in the Central Oklahoma area and 8 in the Tulsa, Oklahoma area.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains, and the remarks by Prosperity's management on the conference call may contain, forward-looking statements within the meaning of the securities laws. Forward-looking statements include all statements other than statements of historical fact, including forecasts or trends, and are based on current expectations, assumptions, estimates and projections about Prosperity Bancshares and its subsidiaries. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Prosperity's control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements. These risks and uncertainties include but are not limited to whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks; continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives. Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity's securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate, interest rate and commodity price fluctuations; and weather. These and various other factors are discussed in Prosperity Bancshares' Annual Report on Form 10-K for the year ended December 31, 2016 and other reports and statements Prosperity Bancshares has filed with the SEC. Copies of the SEC filings for Prosperity Bancshares may be downloaded from the Internet at no charge from http://www.prosperitybankusa.com.
Bryan/College Station Area - | Fort Worth - | Waugh Drive | Taft | |||
Bryan | Haltom City | Westheimer | Yoakum | |||
Bryan-29th Street | Keller | West University | Yorktown | |||
Bryan-East | Roanoke | Woodcreek | ||||
Bryan-North | Stockyards | West Texas Area - | ||||
Caldwell | Katy - | Abilene - | ||||
College Station | Other Dallas/Fort Worth Area | Cinco Ranch | Antilley Road | |||
Crescent Point | Locations - | Katy-Spring Green | Barrow Street | |||
Hearne | Arlington | Cypress Street | ||||
Huntsville | Azle | The Woodlands - | Judge Ely | |||
Madisonville | Ennis | The Woodlands-College Park | Mockingbird | |||
Navasota | Gainesville | The Woodlands-I-45 | ||||
New Waverly | Glen Rose | The Woodlands-Research Forest | Lubbock - | |||
Rock Prairie | Granbury | 4th Street | ||||
Southwest Parkway | Mesquite | Other Houston Area | 66th Street | |||
Tower Point | Muenster | Locations - | 82nd Street | |||
Wellborn Road | Sanger | Angleton | 86th Street | |||
Waxahachie | Bay City | 98th Street | ||||
Central Texas Area - | Weatherford | Beaumont | Avenue Q | |||
Austin - | Cleveland | North University | ||||
Allandale | East Texas Area - | East Bernard | Texas Tech Student Union | |||
Cedar Park | Athens | El Campo | ||||
Congress | Blooming Grove | Dayton | Midland - | |||
Lakeway | Canton | Galveston | Wadley | |||
Liberty Hill | Carthage | Groves | Wall Street | |||
Northland | Corsicana | Hempstead | ||||
Oak Hill | Crockett | Hitchcock | Odessa - | |||
Research Blvd | Eustace | Liberty | Grandview | |||
Westlake | Gilmer | Magnolia | Grant | |||
Grapeland | Magnolia Parkway | Kermit Highway | ||||
Other Central Texas Area | Gun Barrel City | Mont Belvieu | Parkway | |||
Locations - | Jacksonville | Nederland | ||||
Bastrop | Kerens | Needville | Other West Texas Area | |||
Canyon Lake | Longview | Rosenberg | Locations - | |||
Dime Box | Mount Vernon | Shadow Creek | Big Spring | |||
Dripping Springs | Palestine | Spring | Brownfield | |||
Elgin | Rusk | Tomball | Brownwood | |||
Flatonia | Seven Points | Waller | Cisco | |||
Georgetown | Teague | West Columbia | Comanche | |||
Gruene | Tyler-Beckham | Wharton | Early | |||
Kingsland | Tyler-South Broadway | Winnie | Floydada | |||
La Grange | Tyler-University | Wirt | Gorman | |||
Lexington | Winnsboro | Levelland | ||||
New Braunfels | South Texas Area - | Littlefield | ||||
Pleasanton | Houston Area - | Corpus Christi - | Merkel | |||
Round Rock | Houston - | Calallen | Plainview | |||
San Antonio | Aldine | Carmel | San Angelo | |||
Schulenburg | Alief | Northwest | Slaton | |||
Seguin | Bellaire | Saratoga | Snyder | |||
Smithville | Beltway | Timbergate | ||||
Thorndale | Clear Lake | Water Street | Oklahoma | |||
Weimar | Copperfield | Central Oklahoma Area- | ||||
Cypress | Victoria - | Oklahoma City - | ||||
Dallas/Fort Worth Area - | Downtown | Victoria Main | 23rd Street | |||
Dallas - | Eastex | Victoria-Navarro | Expressway | |||
Abrams Centre | Fairfield | Victoria-North | I-240 | |||
Balch Springs | First Colony | Memorial | ||||
Camp Wisdom | Fry Road | Other South Texas Area | ||||
Cedar Hill | Gessner | Locations - | Other Central Oklahoma Area | |||
Dallas – Central Expressway | Gladebrook | Alice | Locations - | |||
Frisco | Grand Parkway | Aransas Pass | Edmond | |||
Frisco-West | Heights | Beeville | Norman | |||
Kiest | Highway 6 West | Colony Creek | ||||
McKinney | Little York | Cuero | Tulsa Area- | |||
McKinney-Stonebridge | Medical Center | Edna | Tulsa - | |||
Midway | Memorial Drive | Goliad | Garnett | |||
Plano | Northside | Gonzales | Harvard | |||
Preston Forest | Pasadena | Hallettsville | Memorial | |||
Preston Road | Pecan Grove | Kingsville | Sheridan | |||
Red Oak | Pin Oak | Mathis | S. Harvard | |||
Sachse | River Oaks | Padre Island | Utica Tower | |||
The Colony | Sugar Land | Palacios | Yale | |||
Turtle Creek | SW Medical Center | Port Lavaca | ||||
Westmoreland | Tanglewood | Portland | Other Tulsa Area Locations - | |||
The Plaza | Rockport | Owasso | ||||
Uptown | Sinton |
Prosperity Bancshares, Inc.® | ||||||||||||||||||||
Financial Highlights (Unaudited) | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | ||||||||||||||||
Balance Sheet Data (at period end) | ||||||||||||||||||||
Loans | $ | 9,864,019 | $ | 9,739,253 | $ | 9,622,060 | $ | 9,548,314 | $ | 9,650,008 | ||||||||||
Investment securities(A) | 9,582,195 | 9,854,120 | 9,726,086 | 8,988,021 | 9,274,651 | |||||||||||||||
Federal funds sold | 757 | 945 | 1,178 | 630 | 484 | |||||||||||||||
Allowance for credit losses | (83,783) | (84,095) | (85,326) | (85,585) | (83,826) | |||||||||||||||
Cash and due from banks | 321,958 | 324,797 | 436,203 | 341,483 | 333,208 | |||||||||||||||
Goodwill | 1,900,845 | 1,900,845 | 1,900,845 | 1,900,349 | 1,903,451 | |||||||||||||||
Core deposit intangibles, net | 42,150 | 43,869 | 45,784 | 48,010 | 44,861 | |||||||||||||||
Other real estate owned | 15,472 | 15,698 | 15,463 | 16,280 | 15,677 | |||||||||||||||
Fixed assets, net | 256,511 | 257,558 | 262,083 | 270,386 | 273,104 | |||||||||||||||
Other assets | 396,419 | 424,429 | 406,696 | 376,156 | 384,692 | |||||||||||||||
Total assets | $ | 22,296,543 | $ | 22,477,419 | $ | 22,331,072 | $ | 21,404,044 | $ | 21,796,310 | ||||||||||
Noninterest-bearing deposits | $ | 5,397,293 | $ | 5,299,264 | $ | 5,190,973 | $ | 5,159,333 | $ | 5,016,637 | ||||||||||
Interest-bearing deposits | 11,673,237 | 11,736,308 | 12,116,329 | 11,762,076 | 12,202,508 | |||||||||||||||
Total deposits | 17,070,530 | 17,035,572 | 17,307,302 | 16,921,409 | 17,219,145 | |||||||||||||||
Other borrowings | 1,035,506 | 1,270,644 | 990,781 | 425,916 | 606,049 | |||||||||||||||
Securities sold under repurchase agreements | 346,324 | 335,875 | 320,430 | 318,449 | 320,001 | |||||||||||||||
Other liabilities | 107,995 | 146,246 | 70,248 | 143,458 | 106,531 | |||||||||||||||
Total liabilities | 18,560,355 | 18,788,337 | 18,688,761 | 17,809,232 | 18,251,726 | |||||||||||||||
Shareholders' equity(B) | 3,736,188 | 3,689,082 | 3,642,311 | 3,594,812 | 3,544,584 | |||||||||||||||
Total liabilities and equity | $ | 22,296,543 | $ | 22,477,419 | $ | 22,331,072 | $ | 21,404,044 | $ | 21,796,310 |
(A) Includes $2,871, $2,200, $2,171, $2,310 and $2,496 in unrealized gains on available for sale securities for the quarterly periods ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively. | |
(B) Includes $1,866, $1,430, $1,411, $1,502 and $1,623 in after-tax unrealized gains on available for sale securities for the quarterly periods ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively. |
Prosperity Bancshares, Inc.® | ||||||||||||||||||||||||||||
Financial Highlights (Unaudited) | ||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Three Months Ended | Year-to-Date | |||||||||||||||||||||||||||
Jun 30, | Mar 31, 2017 | Dec 31, 2016 | Sep 30, | Jun 30, | Jun 30, 2017 | Jun 30, | ||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||||
Loans | $ | 114,975 | $ | 111,710 | $ | 115,993 | $ | 116,247 | $ | 118,297 | $ | 226,685 | $ | 242,819 | ||||||||||||||
Securities(C) | 52,912 | 53,157 | 48,573 | 48,132 | 51,097 | 106,069 | 103,670 | |||||||||||||||||||||
Federal funds sold and other earning assets | 160 | 183 | 103 | 81 | 65 | 343 | 161 | |||||||||||||||||||||
Total interest income | 168,047 | 165,050 | 164,669 | 164,460 | 169,459 | 333,097 | 346,650 | |||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||
Deposits | 11,441 | 9,908 | 9,478 | 9,396 | 10,045 | 21,349 | 20,251 | |||||||||||||||||||||
Other borrowings | 4,040 | 2,476 | 1,121 | 752 | 710 | 6,516 | 1,192 | |||||||||||||||||||||
Securities sold under repurchase agreements | 335 | 231 | 238 | 248 | 234 | 566 | 446 | |||||||||||||||||||||
Junior subordinated debentures | — | — | — | — | 3 | — | 37 | |||||||||||||||||||||
Total interest expense | 15,816 | 12,615 | 10,837 | 10,396 | 10,992 | 28,431 | 21,926 | |||||||||||||||||||||
Net interest income | 152,231 | 152,435 | 153,832 | 154,064 | 158,467 | 304,666 | 324,724 | |||||||||||||||||||||
Provision for credit losses | 2,750 | 2,675 | 2,000 | 2,000 | 6,000 | 5,425 | 20,000 | |||||||||||||||||||||
Net interest income after provision for credit losses | 149,481 | 149,760 | 151,832 | 152,064 | 152,467 | 299,241 | 304,724 | |||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||
Nonsufficient funds (NSF) fees | 7,805 | 8,089 | 8,552 | 8,764 | 8,031 | 15,894 | 16,220 | |||||||||||||||||||||
Credit card, debit card and ATM card income | 6,186 | 5,953 | 5,902 | 5,903 | 5,929 | 12,139 | 11,756 | |||||||||||||||||||||
Service charges on deposit accounts | 5,405 | 5,421 | 4,934 | 4,698 | 4,610 | 10,826 | 9,200 | |||||||||||||||||||||
Trust income | 2,271 | 2,155 | 2,480 | 1,851 | 1,762 | 4,426 | 3,789 | |||||||||||||||||||||
Mortgage income | 1,107 | 1,266 | 1,690 | 2,143 | 1,772 | 2,373 | 3,243 | |||||||||||||||||||||
Brokerage income | 427 | 488 | 782 | 1,213 | 1,286 | 915 | 2,576 | |||||||||||||||||||||
Bank owned life insurance income | 1,364 | 1,353 | 1,390 | 1,417 | 1,473 | 2,717 | 2,856 | |||||||||||||||||||||
Net (loss) gain on sale of assets | (3,783) | 1,759 | 475 | 37 | 332 | (2,024) | 1,352 | |||||||||||||||||||||
Gain on sale of securities | 3,270 | — | — | — | — | 3,270 | — | |||||||||||||||||||||
Other noninterest income | 3,728 | 4,340 | 3,270 | 3,658 | 3,278 | 8,068 | 8,274 | |||||||||||||||||||||
Total noninterest income | 27,780 | 30,824 | 29,475 | 29,684 | 28,473 | 58,604 | 59,266 | |||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||
Salaries and benefits | 47,343 | 48,444 | 51,231 | 48,328 | 48,224 | 95,787 | 98,338 | |||||||||||||||||||||
Net occupancy and equipment | 5,460 | 5,503 | 5,696 | 5,997 | 5,741 | 10,963 | 11,365 | |||||||||||||||||||||
Credit and debit card, data processing and software amortization | 4,216 | 4,085 | 4,249 | 4,207 | 4,164 | 8,301 | 8,594 | |||||||||||||||||||||
Regulatory assessments and FDIC insurance | 3,548 | 3,549 | 2,424 | 3,434 | 3,447 | 7,097 | 6,877 | |||||||||||||||||||||
Core deposit intangibles amortization | 1,719 | 1,915 | 2,226 | 2,418 | 2,334 | 3,634 | 4,556 | |||||||||||||||||||||
Depreciation | 3,051 | 3,103 | 3,170 | 3,289 | 3,286 | 6,154 | 6,635 | |||||||||||||||||||||
Communications | 2,664 | 2,702 | 2,771 | 2,870 | 2,981 | 5,366 | 5,920 | |||||||||||||||||||||
Other real estate expense | 128 | 95 | 378 | 44 | 50 | 223 | 92 | |||||||||||||||||||||
Net (gain) loss on sale of other real estate | (71) | (10) | (44) | (3) | 347 | (81) | 333 | |||||||||||||||||||||
Other noninterest expense | 8,384 | 8,676 | 7,047 | 8,892 | 8,661 | 17,060 | 17,053 | |||||||||||||||||||||
Total noninterest expense | 76,442 | 78,062 | 79,148 | 79,476 | 79,235 | 154,504 | 159,763 | |||||||||||||||||||||
Income before income taxes | 100,819 | 102,522 | 102,159 | 102,272 | 101,705 | 203,341 | 204,227 | |||||||||||||||||||||
Provision for income taxes | 32,265 | 33,957 | 33,366 | 33,621 | 33,634 | 66,222 | 67,205 | |||||||||||||||||||||
Net income available to common shareholders | $ | 68,554 | $ | 68,565 | $ | 68,793 | $ | 68,651 | $ | 68,071 | $ | 137,119 | $ | 137,022 |
(C) Interest income on securities was reduced by net premium amortization of $9,403, $9,883, $11,502, $11,312 and $10,407 for the three-month periods ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively, and $19,286 and $20,660 for the six-month periods ended June 30, 2017 and June 30, 2016. |
Prosperity Bancshares, Inc. ® | ||||||||||||||||||||||||||||
Financial Highlights (Unaudited) | ||||||||||||||||||||||||||||
(Dollars and share amounts in thousands, except per share data and market prices) | ||||||||||||||||||||||||||||
Three Months Ended | Year-to-Date | |||||||||||||||||||||||||||
Jun 30, | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Jun 30, 2017 | Jun 30, | ||||||||||||||||||||||
Profitability | ||||||||||||||||||||||||||||
Net income (D) (E) | $ | 68,554 | $ | 68,565 | $ | 68,793 | $ | 68,651 | $ | 68,071 | $ | 137,119 | $ | 137,022 | ||||||||||||||
Basic earnings per share | $ | 0.99 | $ | 0.99 | $ | 0.99 | $ | 0.99 | $ | 0.98 | $ | 1.97 | $ | 1.96 | ||||||||||||||
Diluted earnings per share | $ | 0.99 | $ | 0.99 | $ | 0.99 | $ | 0.99 | $ | 0.98 | $ | 1.97 | $ | 1.96 | ||||||||||||||
Return on average assets (F) | 1.22 | % | 1.23 | % | 1.26 | % | 1.27 | % | 1.24 | % | 1.22 | % | 1.24 | % | ||||||||||||||
Return on average common equity (F) | 7.36 | % | 7.45 | % | 7.58 | % | 7.66 | % | 7.70 | % | 7.41 | % | 7.77 | % | ||||||||||||||
Return on average tangible common equity (F) (G) | 15.39 | % | 15.82 | % | 16.33 | % | 16.79 | % | 17.15 | % | 15.60 | % | 17.37 | % | ||||||||||||||
Tax equivalent net interest margin (D) (H) | 3.14 | % | 3.20 | % | 3.26 | % | 3.29 | % | 3.37 | % | 3.17 | % | 3.43 | % | ||||||||||||||
Efficiency ratio (G) (I) | 42.34 | % | 43.01 | % | 43.29 | % | 43.26 | % | 42.46 | % | 42.68 | % | 41.75 | % | ||||||||||||||
Liquidity and Capital Ratios | ||||||||||||||||||||||||||||
Equity to assets | 16.76 | % | 16.41 | % | 16.31 | % | 16.80 | % | 16.26 | % | 16.76 | % | 16.26 | % | ||||||||||||||
Common equity tier 1 capital | 14.80 | % | 14.45 | % | 14.48 | % | 14.41 | % | 13.66 | % | 14.80 | % | 13.66 | % | ||||||||||||||
Tier 1 risk-based capital | 14.80 | % | 14.45 | % | 14.48 | % | 14.41 | % | 13.66 | % | 14.80 | % | 13.66 | % | ||||||||||||||
Total risk-based capital | 15.49 | % | 15.14 | % | 15.20 | % | 15.14 | % | 14.37 | % | 15.49 | % | 14.37 | % | ||||||||||||||
Tier 1 leverage capital | 8.82 | % | 8.62 | % | 8.68 | % | 8.50 | % | 8.11 | % | 8.82 | % | 8.11 | % | ||||||||||||||
Period end tangible equity to period end tangible assets (G) | 8.81 | % | 8.50 | % | 8.32 | % | 8.46 | % | 8.04 | % | 8.81 | % | 8.04 | % | ||||||||||||||
Other Data | ||||||||||||||||||||||||||||
Weighted-average shares used in computing earnings per common share | ||||||||||||||||||||||||||||
Basic | 69,487 | 69,480 | 69,482 | 69,478 | 69,565 | 69,483 | 69,869 | |||||||||||||||||||||
Diluted | 69,487 | 69,482 | 69,486 | 69,484 | 69,574 | 69,484 | 69,877 | |||||||||||||||||||||
Period end shares outstanding | 69,488 | 69,480 | 69,491 | 69,478 | 69,480 | 69,488 | 69,480 | |||||||||||||||||||||
Cash dividends paid per common share | $ | 0.3400 | $ | 0.3400 | $ | 0.3400 | $ | 0.3000 | $ | 0.3000 | $ | 0.6800 | $ | 0.6000 | ||||||||||||||
Book value per common share | $ | 53.77 | $ | 53.10 | $ | 52.41 | $ | 51.74 | $ | 51.02 | $ | 53.77 | $ | 51.02 | ||||||||||||||
Tangible book value per common share (G) | $ | 25.81 | $ | 25.11 | $ | 24.40 | $ | 23.70 | $ | 22.97 | $ | 25.81 | $ | 22.97 | ||||||||||||||
Common Stock Market Price | ||||||||||||||||||||||||||||
High | $ | 71.97 | $ | 77.87 | $ | 73.68 | $ | 56.27 | $ | 54.57 | $ | 77.87 | $ | 54.57 | ||||||||||||||
Low | $ | 61.29 | $ | 65.34 | $ | 52.81 | $ | 45.94 | $ | 43.28 | $ | 61.29 | $ | 33.57 | ||||||||||||||
Period end closing price | $ | 64.24 | $ | 69.71 | $ | 71.78 | $ | 54.89 | $ | 50.99 | $ | 64.24 | $ | 50.99 | ||||||||||||||
Employees – FTE | 3,037 | 3,033 | 3,035 | 3,071 | 3,106 | 3,037 | 3,106 | |||||||||||||||||||||
Number of banking centers | 243 | 244 | 245 | 245 | 245 | 243 | 245 |
(D) Includes purchase accounting adjustments for the periods presented as follows: |
Three Months Ended | Year-to-Date | ||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2016 | |||||||
Loan discount accretion | $4,471 | $4,753 | $7,552 | $7,620 | $9,304 | $9,224 | $23,798 | ||||||
Securities amortization | $745 | $852 | $950 | $1,051 | $948 | $1,597 | $2,670 | ||||||
Time deposits amortization | $39 | $99 | $232 | $575 | $178 | $138 | $360 |
(E) Using effective tax rate of 32.0%, 33.1%, 32.7%, 32.9% and 33.1% for the three-month periods ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively and 32.6% and 32.9% for the six-month periods ended June 30, 2017 and June 30, 2016, respectively. | |
(F) Interim periods annualized. | |
(G) Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure. | |
(H) Net interest margin for all periods presented is based on average balances on an actual 365 day or 366 day basis. | |
(I) Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale of assets and securities. Additionally, taxes are not part of this calculation. |
Prosperity Bancshares, Inc.® | |||||||||||||||||||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||
YIELD ANALYSIS | Three Months Ended | ||||||||||||||||||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Jun 30, 2016 | |||||||||||||||||||||||||||||||||||
Average Balance | Interest Earned/ Interest Paid | Average Yield/ Rate | (J) | Average Balance | Interest Earned/ Interest Paid | Average Yield/ Rate | (J) | Average Balance | Interest Earned/ Interest Paid | Average Yield/ Rate | (J) | ||||||||||||||||||||||||||
Interest-Earning Assets: | |||||||||||||||||||||||||||||||||||||
Loans | $ | 9,797,793 | $ | 114,975 | 4.71% | $ | 9,642,877 | $ | 111,710 | 4.70% | $ | 9,660,065 | $ | 118,297 | 4.93% | ||||||||||||||||||||||
Investment securities | 9,817,781 | 52,912 | 2.16% | (K) | 9,867,491 | 53,157 | 2.18% | (K) | 9,436,896 | 51,097 | 2.18% | (K) | |||||||||||||||||||||||||
Federal funds sold and other earning assets | 84,497 | 160 | 0.76% | 80,150 | 183 | 0.92% | 68,268 | 65 | 0.38% | ||||||||||||||||||||||||||||
Total interest-earning assets | 19,700,071 | 168,047 | 3.42% | 19,590,518 | 165,050 | 3.42% | 19,165,229 | 169,459 | 3.56% | ||||||||||||||||||||||||||||
Allowance for credit losses | (84,100) | (85,037) | (83,036) | ||||||||||||||||||||||||||||||||||
Noninterest-earning assets | 2,838,242 | 2,875,986 | 2,826,205 | ||||||||||||||||||||||||||||||||||
Total assets | $ | 22,454,213 | $ | 22,381,467 | $ | 21,908,398 | |||||||||||||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 3,749,395 | $ | 2,748 | 0.29% | $ | 4,136,260 | $ | 2,587 | 0.25% | $ | 4,108,305 | $ | 2,569 | 0.25% | ||||||||||||||||||||||
Savings and money market deposits | 5,520,346 | 4,827 | 0.35% | 5,537,355 | 3,587 | 0.26% | 5,734,739 | 3,832 | 0.27% | ||||||||||||||||||||||||||||
Certificates and other time deposits | 2,296,425 | 3,866 | 0.68% | 2,366,857 | 3,734 | 0.64% | 2,517,896 | 3,644 | 0.58% | ||||||||||||||||||||||||||||
Other borrowings | 1,460,238 | 4,040 | 1.11% | 1,123,396 | 2,476 | 0.89% | 489,616 | 710 | 0.58% | ||||||||||||||||||||||||||||
Securities sold under repurchase agreements | 324,804 | 335 | 0.41% | 307,433 | 231 | 0.31% | 322,274 | 234 | 0.29% | ||||||||||||||||||||||||||||
Junior subordinated debentures | — | — | — | — | — | — | 555 | 3 | 2.17% | ||||||||||||||||||||||||||||
Total interest-bearing liabilities | 13,351,208 | 15,816 | 0.48% | (L) | 13,471,301 | 12,615 | 0.38% | (L) | 13,173,385 | 10,992 | 0.34% | (L) | |||||||||||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | 5,290,142 | 5,140,010 | 5,099,736 | ||||||||||||||||||||||||||||||||||
Other liabilities | 87,074 | 91,157 | 98,023 | ||||||||||||||||||||||||||||||||||
Total liabilities | 18,728,424 | 18,702,468 | 18,371,144 | ||||||||||||||||||||||||||||||||||
Shareholders' equity | 3,725,789 | 3,678,999 | 3,537,254 | ||||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 22,454,213 | $ | 22,381,467 | $ | 21,908,398 | |||||||||||||||||||||||||||||||
Net interest income and margin | $ | 152,231 | 3.10% | $ | 152,435 | 3.16% | $ | 158,467 | 3.33% | ||||||||||||||||||||||||||||
Non-GAAP to GAAP reconciliation: | |||||||||||||||||||||||||||||||||||||
Tax equivalent adjustment | 1,989 | 1,995 | 1,968 | ||||||||||||||||||||||||||||||||||
Net interest income and margin (tax equivalent basis) | $ | 154,220 | 3.14% | $ | 154,430 | 3.20% | $ | 160,435 | 3.37% |
(J) Annualized and based on an actual 365 day or 366 day basis. |
(K) Yield on securities was impacted by net premium amortization of $9,403, $9,883 and $10,407 for the three-month periods ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively. |
(L) Total cost of funds, including noninterest bearing deposits, was 0.34%, 0.27% and 0.24% for the three months ended June 30, 2017, March 31, 2017 and June 30, 2016, respectively. |
Prosperity Bancshares, Inc.® | |||||||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
YIELD ANALYSIS | Year-to-Date | ||||||||||||||||||||||||
Jun 30, 2017 | Jun 30, 2016 | ||||||||||||||||||||||||
Average | Interest Paid | Average Yield/ Rate | (M) | Average | Interest Paid | Average | (M) | ||||||||||||||||||
Interest-Earning Assets: | |||||||||||||||||||||||||
Loans | $ | 9,720,763 | $ | 226,685 | 4.70% | $ | 9,680,309 | $ | 242,819 | 5.04% | |||||||||||||||
Investment securities | 9,842,498 | 106,069 | 2.17% | (N) | 9,533,696 | 103,670 | 2.19% | (N) | |||||||||||||||||
Federal funds sold and other earning assets | 82,336 | 343 | 0.84% | 74,334 | 161 | 0.44% | |||||||||||||||||||
Total interest-earning assets | 19,645,597 | 333,097 | 3.42% | 19,288,339 | 346,650 | 3.61% | |||||||||||||||||||
Allowance for credit losses | (84,566) | (83,459) | |||||||||||||||||||||||
Noninterest-earning assets | 2,857,010 | 2,882,072 | |||||||||||||||||||||||
Total assets | $ | 22,418,041 | $ | 22,086,952 | |||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 3,941,759 | $ | 5,335 | 0.27% | $ | 4,275,478 | $ | 5,353 | 0.25% | |||||||||||||||
Savings and money market deposits | 5,528,803 | 8,414 | 0.31% | 5,777,450 | 7,717 | 0.27% | |||||||||||||||||||
Certificates and other time deposits | 2,331,446 | 7,600 | 0.66% | 2,547,786 | 7,181 | 0.57% | |||||||||||||||||||
Other borrowings | 1,292,748 | 6,516 | 1.02% | 425,697 | 1,192 | 0.56% | |||||||||||||||||||
Securities sold under repurchase agreements | 316,167 | 566 | 0.36% | 314,233 | 446 | 0.29% | |||||||||||||||||||
Junior subordinated debentures | — | — | — | 3,886 | 37 | 1.91% | |||||||||||||||||||
Total interest-bearing liabilities | 13,410,923 | 28,431 | 0.43% | (O) | 13,344,530 | 21,926 | 0.33% | (O) | |||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||
Noninterest-bearing demand deposits | 5,215,491 | 5,092,596 | |||||||||||||||||||||||
Other liabilities | 89,100 | 123,700 | |||||||||||||||||||||||
Total liabilities | 18,715,514 | 18,560,826 | |||||||||||||||||||||||
Shareholders' equity | 3,702,527 | 3,526,126 | |||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 22,418,041 | $ | 22,086,952 | |||||||||||||||||||||
Net interest income and margin | $ | 304,666 | 3.13% | $ | 324,724 | 3.39% | |||||||||||||||||||
Non-GAAP to GAAP reconciliation: | |||||||||||||||||||||||||
Tax equivalent adjustment | 3,984 | 3,804 | |||||||||||||||||||||||
Net interest income and margin (tax equivalent basis) | $ | 308,650 | 3.17% | $ | 328,528 | 3.43% |
(M) Annualized and based on an actual 365 or 366 day basis. |
(N) Yield on securities was impacted by net premium amortization of $19,286 and $20,660 for the six-month periods ended June 30, 2017 and 2016, respectively. |
(O) Total cost of funds, including noninterest bearing deposits, was 0.31% and 0.24% for the six-month periods ended June 30, 2017 and 2016, respectively. |
Prosperity Bancshares, Inc.® | |||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | |||||||||||||||
YIELD TREND (P) | |||||||||||||||||||
Interest-Earning Assets: | |||||||||||||||||||
Loans | 4.71 | % | 4.70 | % | 4.83 | % | 4.82 | % | 4.93 | % | |||||||||
Investment securities (Q) | 2.16 | % | 2.18 | % | 2.07 | % | 2.08 | % | 2.18 | % | |||||||||
Federal funds sold and other earning assets | 0.76 | % | 0.92 | % | 0.39 | % | 0.45 | % | 0.38 | % | |||||||||
Total interest-earning assets | 3.42 | % | 3.42 | % | 3.45 | % | 3.47 | % | 3.56 | % | |||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||
Interest-bearing demand deposits | 0.29 | % | 0.25 | % | 0.23 | % | 0.24 | % | 0.25 | % | |||||||||
Savings and money market deposits | 0.35 | % | 0.26 | % | 0.26 | % | 0.27 | % | 0.27 | % | |||||||||
Certificates and other time deposits | 0.68 | % | 0.64 | % | 0.61 | % | 0.54 | % | 0.58 | % | |||||||||
Other borrowings | 1.11 | % | 0.89 | % | 0.63 | % | 0.56 | % | 0.58 | % | |||||||||
Securities sold under repurchase agreements | 0.41 | % | 0.31 | % | 0.30 | % | 0.30 | % | 0.29 | % | |||||||||
Junior subordinated debentures | — | — | — | — | 2.17 | % | |||||||||||||
Total interest-bearing liabilities | 0.48 | % | 0.38 | % | 0.34 | % | 0.32 | % | 0.34 | % | |||||||||
Net Interest Margin | 3.10 | % | 3.16 | % | 3.22 | % | 3.25 | % | 3.33 | % | |||||||||
Net Interest Margin (tax equivalent) | 3.14 | % | 3.20 | % | 3.26 | % | 3.29 | % | 3.37 | % |
(P) Annualized and based on average balances on an actual 365 day or 366 day basis. |
(Q) Yield on securities was impacted by net premium amortization of $9,403, $9,883, $11,502, $11,312 and $10,407 for the three-month periods ended June 30, 2017, March 31, 2017, December 31, 2016, September 30, 2016 and June 30, 2016, respectively. |
Prosperity Bancshares, Inc.® | ||||||||||||||||||||
Financial Highlights (Unaudited) | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | ||||||||||||||||
Balance Sheet Averages | ||||||||||||||||||||
Loans | $ | 9,797,793 | $ | 9,642,877 | $ | 9,557,712 | $ | 9,601,628 | $ | 9,660,065 | ||||||||||
Investment securities | 9,817,781 | 9,867,491 | 9,338,903 | 9,203,253 | 9,436,896 | |||||||||||||||
Federal funds sold and other earning assets | 84,497 | 80,150 | 106,214 | 72,171 | 68,268 | |||||||||||||||
Total interest-earning assets | 19,700,071 | 19,590,518 | 19,002,829 | 18,877,052 | 19,165,229 | |||||||||||||||
Allowance for credit losses | (84,100) | (85,037) | (85,347) | (84,476) | (83,036) | |||||||||||||||
Cash and due from banks | 228,518 | 262,794 | 248,735 | 226,621 | 227,570 | |||||||||||||||
Goodwill | 1,900,845 | 1,900,845 | 1,900,337 | 1,903,418 | 1,903,451 | |||||||||||||||
Core deposit intangibles, net | 42,957 | 44,762 | 46,895 | 43,790 | 46,059 | |||||||||||||||
Other real estate | 15,871 | 15,669 | 15,826 | 16,041 | 15,549 | |||||||||||||||
Fixed assets, net | 257,229 | 260,716 | 267,952 | 272,058 | 276,727 | |||||||||||||||
Other assets | 392,822 | 391,200 | 359,033 | 342,845 | 356,849 | |||||||||||||||
Total assets | $ | 22,454,213 | $ | 22,381,467 | $ | 21,756,260 | $ | 21,597,349 | $ | 21,908,398 | ||||||||||
Noninterest-bearing deposits | $ | 5,290,142 | $ | 5,140,010 | $ | 5,214,656 | $ | 5,070,094 | $ | 5,099,736 | ||||||||||
Interest-bearing demand deposits | 3,749,395 | 4,136,260 | 3,861,952 | 3,858,821 | 4,108,305 | |||||||||||||||
Savings and money market deposits | 5,520,346 | 5,537,355 | 5,471,109 | 5,610,342 | 5,734,739 | |||||||||||||||
Certificates and other time deposits | 2,296,425 | 2,366,857 | 2,434,565 | 2,492,889 | 2,517,896 | |||||||||||||||
Total deposits | 16,856,308 | 17,180,482 | 16,982,282 | 17,032,146 | 17,460,676 | |||||||||||||||
Other borrowings | 1,460,238 | 1,123,396 | 712,126 | 532,301 | 489,616 | |||||||||||||||
Securities sold under repurchase agreements | 324,804 | 307,433 | 318,367 | 331,254 | 322,274 | |||||||||||||||
Junior subordinated debentures | — | — | — | — | 555 | |||||||||||||||
Other liabilities | 87,074 | 91,157 | 111,083 | 118,881 | 98,023 | |||||||||||||||
Shareholders' equity | 3,725,789 | 3,678,999 | 3,632,402 | 3,582,767 | 3,537,254 | |||||||||||||||
Total liabilities and equity | $ | 22,454,213 | $ | 22,381,467 | $ | 21,756,260 | $ | 21,597,349 | $ | 21,908,398 |
Prosperity Bancshares, Inc.® | |||||||||||||||||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | |||||||||||||||||||||||||||||||
Period End Balances | |||||||||||||||||||||||||||||||||||
Loan Portfolio | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 1,201,748 | 12.2 | % | $ | 1,287,216 | 13.2 | % | $ | 1,254,900 | 13.0 | % | $ | 1,233,108 | 12.9 | % | $ | 1,299,310 | 13.5 | % | |||||||||||||||
Construction, land development and other land loans | 1,383,539 | 14.0 | % | 1,326,685 | 13.6 | % | 1,263,923 | 13.1 | % | 1,205,820 | 12.6 | % | 1,167,286 | 12.1 | % | ||||||||||||||||||||
1-4 family residential | 2,432,348 | 24.7 | % | 2,424,533 | 24.9 | % | 2,439,348 | 25.3 | % | 2,427,616 | 25.5 | % | 2,424,868 | 25.1 | % | ||||||||||||||||||||
Home equity | 283,729 | 2.9 | % | 281,298 | 2.9 | % | 278,483 | 2.9 | % | 279,836 | 2.9 | % | 283,212 | 2.9 | % | ||||||||||||||||||||
Commercial real estate (includes multi-family residential) | 3,309,227 | 33.5 | % | 3,226,978 | 33.1 | % | 3,162,109 | 32.9 | % | 3,158,569 | 33.1 | % | 3,229,556 | 33.5 | % | ||||||||||||||||||||
Agriculture (includes farmland) | 699,228 | 7.1 | % | 662,797 | 6.8 | % | 672,336 | 7.0 | % | 664,080 | 7.0 | % | 657,633 | 6.8 | % | ||||||||||||||||||||
Consumer and other | 266,385 | 2.7 | % | 262,301 | 2.7 | % | 266,422 | 2.8 | % | 270,334 | 2.8 | % | 259,734 | 2.7 | % | ||||||||||||||||||||
Energy | 287,815 | 2.9 | % | 267,445 | 2.8 | % | 284,539 | 3.0 | % | 308,951 | 3.2 | % | 328,409 | 3.4 | % | ||||||||||||||||||||
Total loans | $ | 9,864,019 | $ | 9,739,253 | $ | 9,622,060 | $ | 9,548,314 | $ | 9,650,008 | |||||||||||||||||||||||||
Deposit Types | |||||||||||||||||||||||||||||||||||
Noninterest-bearing DDA | $ | 5,397,293 | 31.6 | % | $ | 5,299,264 | 31.1 | % | $ | 5,190,973 | 30.0 | % | $ | 5,159,333 | 30.5 | % | $ | 5,016,637 | 29.1 | % | |||||||||||||||
Interest-bearing DDA | 3,702,910 | 21.7 | % | 3,845,061 | 22.6 | % | 4,215,671 | 24.3 | % | 3,749,018 | 22.1 | % | 3,976,839 | 23.1 | % | ||||||||||||||||||||
Money market | 3,451,803 | 20.2 | % | 3,370,055 | 19.8 | % | 3,368,599 | 19.5 | % | 3,468,639 | 20.5 | % | 3,687,602 | 21.4 | % | ||||||||||||||||||||
Savings | 2,240,126 | 13.1 | % | 2,189,822 | 12.8 | % | 2,125,854 | 12.3 | % | 2,074,169 | 12.3 | % | 2,022,327 | 11.8 | % | ||||||||||||||||||||
Certificates and other time deposits | 2,278,398 | 13.4 | % | 2,331,370 | 13.7 | % | 2,406,205 | 13.9 | % | 2,470,250 | 14.6 | % | 2,515,740 | 14.6 | % | ||||||||||||||||||||
Total deposits | $ | 17,070,530 | $ | 17,035,572 | $ | 17,307,302 | $ | 16,921,409 | $ | 17,219,145 | |||||||||||||||||||||||||
Loan to Deposit Ratio | 57.8 | % | 57.2 | % | 55.6 | % | 56.4 | % | 56.0 | % | |||||||||||||||||||||||||
Prosperity Bancshares, Inc.® | |||||||||||||||||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Construction Loans | |||||||||||||||||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | |||||||||||||||||||||||||||||||
Single family residential construction | $ | 410,164 | 29.6 | % | $ | 411,553 | 30.9 | % | $ | 396,794 | 31.3 | % | $ | 390,397 | 32.3 | % | $ | 410,456 | 35.0 | % | |||||||||||||||
Land development | 79,641 | 5.8 | % | 83,475 | 6.3 | % | 76,275 | 6.0 | % | 77,789 | 6.4 | % | 85,488 | 7.3 | % | ||||||||||||||||||||
Raw land | 200,122 | 14.4 | % | 183,453 | 13.8 | % | 194,267 | 15.3 | % | 170,640 | 14.1 | % | 161,402 | 13.8 | % | ||||||||||||||||||||
Residential lots | 130,919 | 9.4 | % | 129,389 | 9.7 | % | 130,096 | 10.3 | % | 131,589 | 10.9 | % | 131,807 | 11.3 | % | ||||||||||||||||||||
Commercial lots | 83,104 | 6.0 | % | 84,705 | 6.4 | % | 75,625 | 6.0 | % | 84,862 | 7.0 | % | 83,725 | 7.1 | % | ||||||||||||||||||||
Commercial construction and other | 482,347 | 34.8 | % | 437,083 | 32.9 | % | 394,040 | 31.1 | % | 353,942 | 29.3 | % | 298,713 | 25.5 | % | ||||||||||||||||||||
Net unaccreted discount | (2,758) | (2,973) | (3,174) | (3,399) | (4,305) | ||||||||||||||||||||||||||||||
Total construction loans | $ | 1,383,539 | $ | 1,326,685 | $ | 1,263,923 | $ | 1,205,820 | $ | 1,167,286 |
Non-Owner Occupied Commercial Real Estate Loans by Metropolitan Statistical Area (MSA) as of June 30, 2017 | ||||||||||||||||||||||||||||
Houston | Dallas | Austin | OK City | Tulsa | Other (R) | Total | ||||||||||||||||||||||
Collateral Type | ||||||||||||||||||||||||||||
Shopping center/retail | $ | 218,045 | $ | 49,107 | $ | 40,512 | $ | 20,049 | $ | 29,316 | $ | 150,451 | $ | 507,480 | ||||||||||||||
Commercial and industrial buildings | 114,744 | 33,849 | 14,440 | 10,791 | 23,252 | 62,942 | 260,018 | |||||||||||||||||||||
Office buildings | 77,335 | 126,209 | 15,201 | 38,446 | 12,423 | 76,061 | 345,675 | |||||||||||||||||||||
Medical buildings | 55,217 | 9,071 | 47 | 10,465 | 8,101 | 48,845 | 131,746 | |||||||||||||||||||||
Apartment buildings | 24,999 | 12,390 | 17,505 | 21,961 | 5,641 | 81,317 | 163,813 | |||||||||||||||||||||
Hotel | 46,644 | 35,641 | 13,031 | 26,283 | — | 90,684 | 212,283 | |||||||||||||||||||||
Other | 76,449 | 6,870 | 14,262 | 10,292 | 4,769 | 75,328 | 187,970 | |||||||||||||||||||||
Total | $ | 613,433 | $ | 273,137 | $ | 114,998 | $ | 138,287 | $ | 83,502 | $ | 585,628 | $ | 1,808,985 | (S) |
Acquired Loans | ||||||||||||||||||||||||||||||||||||
Acquired Loans Accounted for | Acquired Loans Accounted for | Total Loans Accounted for | ||||||||||||||||||||||||||||||||||
Balance at Acquisition | Balance at | Balance at | Balance at Acquisition | Balance at | Balance at Jun 30, 2017 | Balance at | Balance at | Balance at | ||||||||||||||||||||||||||||
Loan marks: | ||||||||||||||||||||||||||||||||||||
Acquired banks (T) | $ | 229,080 | $ | 32,129 | $ | 29,359 | $ | 142,128 | $ | 22,395 | $ | 18,580 | $ | 371,208 | $ | 54,524 | $ | 47,939 | ||||||||||||||||||
Acquired portfolio loan balances: | ||||||||||||||||||||||||||||||||||||
Acquired banks (T) | 5,690,998 | 997,980 | 892,604 | 275,221 | 48,438 | 43,507 | 5,966,219 | (U) | 1,046,418 | 936,111 | ||||||||||||||||||||||||||
Acquired portfolio loan balances less loan marks | $ | 5,461,918 | $ | 965,851 | $ | 863,245 | $ | 133,093 | $ | 26,043 | $ | 24,927 | $ | 5,595,011 | $ | 991,894 | $ | 888,172 |
(R) Includes other MSA and non-MSA regions. |
(S) Represents a portion of total commercial real estate loans of $3.309 billion as of June 30, 2017. |
(T) Includes Bank of Texas, Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank, The F&M Bank & Trust Company and Tradition Bank. |
(U) Actual principal balances acquired. |
Prosperity Bancshares, Inc.® | |||||||||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Three Months Ended | Year-to-Date | ||||||||||||||||||||||||||
Jun 30, 2017 | Mar 31, | Dec 31, | Sep 30, | Jun 30, | Jun 30, | Jun 30, | |||||||||||||||||||||
Asset Quality | |||||||||||||||||||||||||||
Nonaccrual loans | $ | 30,517 | $ | 24,360 | $ | 31,642 | $ | 43,451 | $ | 29,547 | $ | 30,517 | $ | 29,547 | |||||||||||||
Accruing loans 90 or more days past due | 1,613 | 880 | 956 | 399 | 6,822 | 1,613 | 6,822 | ||||||||||||||||||||
Total nonperforming loans | 32,130 | 25,240 | 32,598 | 43,850 | 36,369 | 32,130 | 36,369 | ||||||||||||||||||||
Repossessed assets | 16 | 261 | 241 | 36 | 84 | 16 | 84 | ||||||||||||||||||||
Other real estate | 15,472 | 15,698 | 15,463 | 16,280 | 15,677 | 15,472 | 15,677 | ||||||||||||||||||||
Total nonperforming assets | $ | 47,618 | $ | 41,199 | $ | 48,302 | $ | 60,166 | $ | 52,130 | $ | 47,618 | $ | 52,130 | |||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||
Commercial and industrial (includes energy) | $ | 25,628 | $ | 18,743 | $ | 24,537 | $ | 26,848 | $ | 16,822 | $ | 25,628 | $ | 16,822 | |||||||||||||
Construction, land development and other land loans | 1,572 | 1,461 | 1,766 | 1,711 | 1,606 | 1,572 | 1,606 | ||||||||||||||||||||
1-4 family residential (includes home equity) | 4,156 | 4,070 | 4,119 | 4,450 | 5,016 | 4,156 | 5,016 | ||||||||||||||||||||
Commercial real estate (includes multi-family residential) | 15,454 | 16,235 | 17,167 | 26,680 | 26,651 | 15,454 | 26,651 | ||||||||||||||||||||
Agriculture (includes farmland) | 676 | 534 | 542 | 248 | 1,682 | 676 | 1,682 | ||||||||||||||||||||
Consumer and other | 132 | 156 | 171 | 229 | 353 | 132 | 353 | ||||||||||||||||||||
Total | $ | 47,618 | $ | 41,199 | $ | 48,302 | $ | 60,166 | $ | 52,130 | $ | 47,618 | $ | 52,130 | |||||||||||||
Number of loans/properties | 121 | 139 | 158 | 158 | 166 | 121 | 166 | ||||||||||||||||||||
Allowance for credit losses at end of period | $ | 83,783 | $ | 84,095 | $ | 85,326 | $ | 85,585 | $ | 83,826 | $ | 83,783 | $ | 83,826 | |||||||||||||
Net charge-offs: | |||||||||||||||||||||||||||
Commercial and industrial (includes energy) | $ | 2,531 | $ | 3,495 | $ | 3,161 | $ | (107) | $ | 4,109 | $ | 6,026 | $ | 8,505 | |||||||||||||
Construction, land development and other land loans | (60) | (65) | (1,922) | (368) | (25) | (125) | (211) | ||||||||||||||||||||
1-4 family residential (includes home equity) | 95 | (95) | (82) | 48 | (78) | — | (48) | ||||||||||||||||||||
Commercial real estate (includes multi-family residential) | — | 133 | 41 | (1) | 197 | 133 | 256 | ||||||||||||||||||||
Agriculture (includes farmland) | (29) | (65) | 305 | (45) | (655) | (94) | 6,307 | ||||||||||||||||||||
Consumer and other | 525 | 503 | 756 | 714 | 2,340 | 1,028 | 2,749 | ||||||||||||||||||||
Total | $ | 3,062 | $ | 3,906 | $ | 2,259 | $ | 241 | $ | 5,888 | $ | 6,968 | $ | 17,558 | |||||||||||||
Asset Quality Ratios | |||||||||||||||||||||||||||
Nonperforming assets to average interest-earning assets | 0.24 | % | 0.21 | % | 0.25 | % | 0.32 | % | 0.27 | % | 0.24 | % | 0.27 | % | |||||||||||||
Nonperforming assets to loans and other real estate | 0.48 | % | 0.42 | % | 0.50 | % | 0.63 | % | 0.54 | % | 0.48 | % | 0.54 | % | |||||||||||||
Net charge-offs to average loans (annualized) | 0.13 | % | 0.16 | % | 0.09 | % | 0.01 | % | 0.24 | % | 0.14 | % | 0.36 | % | |||||||||||||
Allowance for credit losses to total loans | 0.85 | % | 0.86 | % | 0.89 | % | 0.90 | % | 0.87 | % | 0.85 | % | 0.87 | % | |||||||||||||
Allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30) (G) | 0.93 | % | 0.96 | % | 1.00 | % | 1.03 | % | 1.01 | % | 0.93 | % | 1.01 | % |
Prosperity Bancshares, Inc.® | ||||||||||||||||||||||||||||
Notes to Selected Financial Data (Unaudited) | ||||||||||||||||||||||||||||
(Dollars and share amounts in thousands, except per share data) | ||||||||||||||||||||||||||||
Consolidated Financial Highlights | ||||||||||||||||||||||||||||
NOTES TO SELECTED FINANCIAL DATA | ||||||||||||||||||||||||||||
Prosperity's management uses certain non−GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity, the tangible equity to tangible assets ratio and the efficiency ratio, excluding net gains and losses on the sale of assets and securities, for internal planning and forecasting purposes. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30). Prosperity has included information below relating to these non-GAAP financial measures for the applicable periods presented. | ||||||||||||||||||||||||||||
Three Months Ended | Year-to-Date | |||||||||||||||||||||||||||
Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2016 | ||||||||||||||||||||||
Reconciliation of return on average common equity to return on average tangible common equity: | ||||||||||||||||||||||||||||
Net income | $ | 68,554 | $ | 68,565 | $ | 68,793 | $ | 68,651 | $ | 68,071 | $ | 137,119 | $ | 137,022 | ||||||||||||||
Average shareholders' equity | $ | 3,725,789 | $ | 3,678,999 | $ | 3,632,402 | $ | 3,582,767 | $ | 3,537,254 | $ | 3,702,527 | $ | 3,526,126 | ||||||||||||||
Less: Average goodwill and other intangible assets | (1,943,802) | (1,945,607) | (1,947,232) | (1,947,208) | (1,949,510) | (1,944,700) | (1,948,746) | |||||||||||||||||||||
Average tangible shareholders' equity | $ | 1,781,987 | $ | 1,733,392 | $ | 1,685,170 | $ | 1,635,559 | $ | 1,587,744 | $ | 1,757,827 | $ | 1,577,380 | ||||||||||||||
Return on average tangible common equity (F) | 15.39 | % | 15.82 | % | 16.33 | % | 16.79 | % | 17.15 | % | 15.60 | % | 17.37 | % | ||||||||||||||
Reconciliation of book value per share to tangible book value per share: | ||||||||||||||||||||||||||||
Shareholders' equity | $ | 3,736,188 | $ | 3,689,082 | $ | 3,642,311 | $ | 3,594,812 | $ | 3,544,584 | $ | 3,736,188 | $ | 3,544,584 | ||||||||||||||
Less: Goodwill and other intangible assets | (1,942,995) | (1,944,714) | (1,946,629) | (1,948,359) | (1,948,312) | (1,942,995) | (1,948,312) | |||||||||||||||||||||
Tangible shareholders' equity | $ | 1,793,193 | $ | 1,744,368 | $ | 1,695,682 | $ | 1,646,453 | $ | 1,596,272 | $ | 1,793,193 | $ | 1,596,272 | ||||||||||||||
Period end shares outstanding | 69,488 | 69,480 | 69,491 | 69,478 | 69,480 | 69,488 | 69,480 | |||||||||||||||||||||
Tangible book value per share: | $ | 25.81 | $ | 25.11 | $ | 24.40 | $ | 23.70 | $ | 22.97 | $ | 25.81 | $ | 22.97 | ||||||||||||||
Reconciliation of equity to assets ratio to period end tangible equity to period end tangible assets ratio: | ||||||||||||||||||||||||||||
Tangible shareholders' equity | $ | 1,793,193 | $ | 1,744,368 | $ | 1,695,682 | $ | 1,646,453 | $ | 1,596,272 | $ | 1,793,193 | $ | 1,596,272 | ||||||||||||||
Total assets | $ | 22,296,543 | $ | 22,477,419 | $ | 22,331,072 | $ | 21,404,044 | $ | 21,796,310 | $ | 22,296,543 | $ | 21,796,310 | ||||||||||||||
Less: Goodwill and other intangible assets | (1,942,995) | (1,944,714) | (1,946,629) | (1,948,359) | (1,948,312) | (1,942,995) | (1,948,312) | |||||||||||||||||||||
Tangible assets | $ | 20,353,548 | $ | 20,532,705 | $ | 20,384,443 | $ | 19,455,685 | $ | 19,847,998 | $ | 20,353,548 | $ | 19,847,998 | ||||||||||||||
Period end tangible equity to period end tangible assets ratio: | 8.81 | % | 8.50 | % | 8.32 | % | 8.46 | % | 8.04 | % | 8.81 | % | 8.04 | % | ||||||||||||||
Reconciliation of allowance for credit losses to total loans to allowance for credit losses to total loans, excluding acquired loans: | ||||||||||||||||||||||||||||
Allowance for credit losses | $ | 83,783 | $ | 84,095 | $ | 85,326 | $ | 85,585 | $ | 83,826 | $ | 83,783 | $ | 83,826 | ||||||||||||||
Total loans | $ | 9,864,019 | $ | 9,739,253 | $ | 9,622,060 | $ | 9,548,314 | $ | 9,650,008 | $ | 9,864,019 | $ | 9,650,008 | ||||||||||||||
Less: Fair value of acquired loans (acquired portfolio loan balances less loan marks) | $ | 888,172 | $ | 991,894 | $ | 1,107,293 | $ | 1,230,466 | $ | 1,373,110 | $ | 888,172 | $ | 1,373,110 | ||||||||||||||
Total loans less acquired loans | $ | 8,975,847 | $ | 8,747,359 | $ | 8,514,767 | $ | 8,317,848 | $ | 8,276,898 | $ | 8,975,847 | $ | 8,276,898 | ||||||||||||||
Allowance for credit losses to total loans, excluding acquired loans (non-GAAP basis) | 0.93 | % | 0.96 | % | 1.00 | % | 1.03 | % | 1.01 | % | 0.93 | % | 1.01 | % | ||||||||||||||
Reconciliation of efficiency ratio to efficiency ratio, excluding net gains and losses on the sale of assets and securities: | ||||||||||||||||||||||||||||
Noninterest expense | $ | 76,442 | $ | 78,062 | $ | 79,148 | $ | 79,476 | $ | 79,235 | $ | 154,504 | $ | 159,763 | ||||||||||||||
Net interest income | $ | 152,231 | $ | 152,435 | $ | 153,832 | $ | 154,064 | $ | 158,467 | $ | 304,666 | $ | 324,724 | ||||||||||||||
Noninterest income | 27,780 | 30,824 | 29,475 | 29,684 | 28,473 | 58,604 | 59,266 | |||||||||||||||||||||
Less: net (loss) gain on sale of assets | (3,783) | 1,759 | 475 | 37 | 332 | (2,024) | 1,352 | |||||||||||||||||||||
Less: gain on sale of securities | 3,270 | — | — | — | — | 3,270 | — | |||||||||||||||||||||
Noninterest income excluding net gains and losses on the sale of assets and securities | 28,293 | 29,065 | 29,000 | 29,647 | 28,141 | 57,358 | 57,914 | |||||||||||||||||||||
Total income excluding net gains and losses on the sale of assets and securities | $ | 180,524 | $ | 181,500 | $ | 182,832 | $ | 183,711 | $ | 186,608 | $ | 362,024 | $ | 382,638 | ||||||||||||||
Efficiency ratio, excluding net gains and losses on the sale of assets and securities | 42.34 | % | 43.01 | % | 43.29 | % | 43.26 | % | 42.46 | % | 42.68 | % | 41.75 | % |
View original content with multimedia:http://www.prnewswire.com/news-releases/prosperity-bancshares-inc-reports-second-quarter-2017-earnings-300494263.html
SOURCE Prosperity Bancshares, Inc.
Wenn Sie mehr über das Thema Aktien erfahren wollen, finden Sie in unserem Ratgeber viele interessante Artikel dazu!
Jetzt informieren!