|
2025 |
2026 |
2027 |
shares#estimates#column#sales |
3 736,13
|
3 939,95
|
3 965,20
|
shares#estimates#column#dividendspershare |
2,80
|
2,90
|
2,88
|
shares#estimates#column#dividendyield |
2,31 %
|
2,39 %
|
2,37 %
|
shares#estimates#column#earningpersharebasic |
12,39
|
15,07
|
17,34
|
shares#estimates#column#pricetoearningsratio |
9,80
|
8,06
|
7,00
|
shares#estimates#column#earningsbeforeinterestandtaxes |
709,64
|
825,80
|
908,79
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
1 605,95
|
1 716,44
|
1 777,25
|
shares#estimates#column#netprofit |
313,36
|
415,86
|
505,34
|
shares#estimates#column#netprofitadjusted |
354,54
|
440,35
|
505,34
|
shares#estimates#column#pretaxprofit |
434,66
|
552,89
|
674,80
|
shares#estimates#column#pretaxprofitreported |
289,00
|
360,00
|
|
shares#estimates#column#earningpersharenongaap |
12,41
|
15,27
|
17,84
|
shares#estimates#column#earningpersharereported |
9,65
|
13,99
|
|
shares#estimates#column#grossincome |
1 362,33
|
1 451,33
|
|
shares#estimates#column#cashflowfrominvesting |
-2 125,47
|
-719,40
|
|
shares#estimates#column#cashflowfromoperations |
960,93
|
1 166,90
|
|
shares#estimates#column#cashflowfromfinancing |
-173,50
|
-131,90
|
|
shares#estimates#column#cashflowpershare |
34,07
|
41,92
|
|
shares#estimates#column#freecashflow |
261,95
|
141,68
|
258,00
|
shares#estimates#column#freecashflowpershare |
12,70
|
6,12
|
9,15
|
shares#estimates#column#bookvaluepershare |
53,69
|
60,96
|
|
shares#estimates#column#netdebt |
4 039,02
|
3 614,84
|
3 678,20
|
shares#estimates#column#researchanddevelopment |
|
|
|
shares#estimates#column#capitalexpenditure |
873,25
|
1 138,00
|
1 532,00
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
534,00
|
540,94
|
|
shares#estimates#column#shareholdersequity |
1 611,90
|
1 983,97
|
|
shares#estimates#column#totalassets |
9 171,40
|
9 246,43
|
|