|
2025 |
2026 |
2027 |
2028 |
shares#estimates#column#sales |
3 648,62
|
3 781,18
|
3 922,28
|
4 259,90
|
shares#estimates#column#dividendspershare |
0,50
|
0,53
|
0,48
|
0,48
|
shares#estimates#column#dividendyield |
1,84 %
|
1,94 %
|
1,79 %
|
1,78 %
|
shares#estimates#column#earningpersharebasic |
3,24
|
3,50
|
3,80
|
4,20
|
shares#estimates#column#pricetoearningsratio |
8,33
|
7,72
|
7,11
|
6,43
|
shares#estimates#column#earningsbeforeinterestandtaxes |
683,42
|
722,38
|
758,21
|
824,50
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
831,71
|
859,48
|
911,41
|
1 025,00
|
shares#estimates#column#netprofit |
476,53
|
508,06
|
535,51
|
585,20
|
shares#estimates#column#netprofitadjusted |
476,53
|
508,06
|
535,51
|
585,20
|
shares#estimates#column#pretaxprofit |
550,29
|
582,01
|
616,85
|
688,50
|
shares#estimates#column#pretaxprofitreported |
486,32
|
537,22
|
|
|
shares#estimates#column#earningpersharenongaap |
3,24
|
3,50
|
3,80
|
4,20
|
shares#estimates#column#earningpersharereported |
2,42
|
2,91
|
2,90
|
|
shares#estimates#column#grossincome |
1 149,07
|
1 217,17
|
1 281,10
|
1 352,70
|
shares#estimates#column#cashflowfrominvesting |
-134,45
|
-166,04
|
-198,75
|
-213,00
|
shares#estimates#column#cashflowfromoperations |
506,72
|
605,10
|
581,05
|
629,90
|
shares#estimates#column#cashflowfromfinancing |
-320,08
|
-255,26
|
-100,80
|
-131,60
|
shares#estimates#column#cashflowpershare |
3,86
|
4,21
|
5,02
|
|
shares#estimates#column#freecashflow |
384,29
|
416,01
|
389,16
|
416,90
|
shares#estimates#column#freecashflowpershare |
3,18
|
3,38
|
|
|
shares#estimates#column#bookvaluepershare |
21,19
|
23,70
|
25,54
|
|
shares#estimates#column#netdebt |
2 498,43
|
2 284,36
|
2 134,19
|
|
shares#estimates#column#researchanddevelopment |
156,32
|
165,40
|
176,40
|
187,40
|
shares#estimates#column#capitalexpenditure |
155,82
|
166,13
|
189,62
|
213,00
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
327,70
|
342,61
|
419,90
|
340,80
|
shares#estimates#column#shareholdersequity |
3 028,34
|
3 356,49
|
3 650,30
|
3 838,20
|
shares#estimates#column#totalassets |
7 216,61
|
7 445,27
|
7 838,05
|
8 097,70
|