|
2025 |
2026 |
2027 |
shares#estimates#column#sales |
68 417,00
|
72 696,50
|
78 639,67
|
shares#estimates#column#dividendspershare |
0,72
|
0,80
|
|
shares#estimates#column#dividendyield |
3,26 %
|
3,63 %
|
4,76 %
|
shares#estimates#column#earningpersharebasic |
2,23
|
2,59
|
2,89
|
shares#estimates#column#pricetoearningsratio |
9,96
|
8,57
|
7,68
|
shares#estimates#column#earningsbeforeinterestandtaxes |
8 197,50
|
9 511,25
|
10 446,00
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
11 364,50
|
12 611,00
|
15 221,00
|
shares#estimates#column#netprofit |
4 782,25
|
5 564,50
|
6 212,33
|
shares#estimates#column#netprofitadjusted |
4 121,00
|
4 703,00
|
|
shares#estimates#column#pretaxprofit |
8 171,50
|
9 485,50
|
10 412,00
|
shares#estimates#column#pretaxprofitreported |
|
|
|
shares#estimates#column#earningpersharenongaap |
|
|
|
shares#estimates#column#earningpersharereported |
2,16
|
2,37
|
|
shares#estimates#column#grossincome |
15 861,50
|
17 532,00
|
19 632,00
|
shares#estimates#column#cashflowfrominvesting |
-1 627,00
|
-3 176,50
|
-3 906,67
|
shares#estimates#column#cashflowfromoperations |
16 487,50
|
-27,75
|
17 586,67
|
shares#estimates#column#cashflowfromfinancing |
-7 723,25
|
-996,00
|
-4 238,67
|
shares#estimates#column#cashflowpershare |
6,79
|
0,63
|
8,18
|
shares#estimates#column#freecashflow |
|
|
|
shares#estimates#column#freecashflowpershare |
|
|
|
shares#estimates#column#bookvaluepershare |
21,42
|
23,41
|
|
shares#estimates#column#netdebt |
|
|
|
shares#estimates#column#researchanddevelopment |
1 352,50
|
1 426,00
|
1 499,00
|
shares#estimates#column#capitalexpenditure |
4 292,75
|
3 221,25
|
3 542,67
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
|
|
|
shares#estimates#column#shareholdersequity |
48 677,00
|
53 568,50
|
61 063,67
|
shares#estimates#column#totalassets |
139 912,00
|
147 925,00
|
157 103,67
|