|
2025 |
2026 |
2027 |
shares#estimates#column#sales |
1 462,15
|
1 520,56
|
1 575,69
|
shares#estimates#column#dividendspershare |
0,00
|
0,00
|
0,00
|
shares#estimates#column#dividendyield |
0,00 %
|
0,00 %
|
0,00 %
|
shares#estimates#column#earningpersharebasic |
6,79
|
7,11
|
7,55
|
shares#estimates#column#pricetoearningsratio |
4,91
|
4,68
|
4,41
|
shares#estimates#column#earningsbeforeinterestandtaxes |
|
415,71
|
393,67
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
517,02
|
541,33
|
564,77
|
shares#estimates#column#netprofit |
288,94
|
306,53
|
321,82
|
shares#estimates#column#netprofitadjusted |
288,94
|
306,53
|
321,82
|
shares#estimates#column#pretaxprofit |
387,73
|
409,44
|
286,80
|
shares#estimates#column#pretaxprofitreported |
195,21
|
|
266,20
|
shares#estimates#column#earningpersharenongaap |
|
|
|
shares#estimates#column#earningpersharereported |
4,08
|
3,97
|
4,15
|
shares#estimates#column#grossincome |
1 252,51
|
1 300,54
|
1 357,00
|
shares#estimates#column#cashflowfrominvesting |
-241,91
|
-243,00
|
-218,00
|
shares#estimates#column#cashflowfromoperations |
399,54
|
425,22
|
464,00
|
shares#estimates#column#cashflowfromfinancing |
-67,00
|
-149,00
|
0,00
|
shares#estimates#column#cashflowpershare |
11,18
|
12,13
|
12,94
|
shares#estimates#column#freecashflow |
294,23
|
312,22
|
345,00
|
shares#estimates#column#freecashflowpershare |
|
|
|
shares#estimates#column#bookvaluepershare |
48,52
|
50,48
|
55,68
|
shares#estimates#column#netdebt |
135,20
|
18,25
|
-107,08
|
shares#estimates#column#researchanddevelopment |
|
61,96
|
|
shares#estimates#column#capitalexpenditure |
107,80
|
114,44
|
119,80
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
685,00
|
711,00
|
737,00
|
shares#estimates#column#shareholdersequity |
2 021,60
|
2 194,61
|
2 385,04
|
shares#estimates#column#totalassets |
3 855,00
|
3 955,00
|
4 240,00
|